(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -1.33%805.84M | -16.70%816.7M | 138.44%980.48M | 523.65%411.21M | -114.68%-97.06M | -3.76%661.04M | -48.58%686.88M | 438.15%1.34B | -54.53%248.21M | -29.31%545.85M |
Net profit before non-cash adjustment | 15.63%618.63M | 9.81%535.03M | 27.59%487.21M | -34.03%381.86M | 6.61%578.85M | 7.04%542.95M | -40.52%507.25M | 29.29%852.75M | -16.81%659.56M | 4.99%792.85M |
Total adjustment of non-cash items | 10.39%156.39M | -62.68%141.68M | 11,020.54%379.6M | -105.68%-3.48M | -66.18%61.22M | -46.30%181.04M | 131.63%337.15M | 264.21%145.55M | -155.20%-88.64M | -26.77%160.57M |
-Depreciation and amortization | 4.51%267.54M | 3.35%256M | 117.23%247.7M | -28.93%114.03M | -22.20%160.45M | -9.09%206.24M | 4.07%226.86M | 17.49%217.98M | -4.59%185.52M | -10.88%194.44M |
-Reversal of impairment losses recognized in profit and loss | -92.89%725K | 1,813.88%10.2M | -87.58%533K | -92.31%4.29M | -74.32%55.82M | --217.36M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -231.38%-14.36M | 93.40%-4.33M |
-Disposal profit | -179.04%-23.28M | 5.99%29.46M | 174.38%27.8M | -231.83%-37.37M | 96.15%-11.26M | -1,412.50%-292.74M | 163.12%22.3M | -383.57%-35.34M | -34.57%12.46M | 2,899.53%19.05M |
-Net exchange gains and losses | -61.74%-50.94M | 8.37%-31.49M | -521.37%-34.37M | -187.03%-5.53M | 145.47%6.36M | -179.83%-13.98M | 1,205.94%17.51M | -107.18%-1.58M | 143.42%22.04M | -94.13%-50.76M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.93%51.23M | 18.65%106.57M |
-Other non-cash items | 69.26%-37.65M | -188.81%-122.5M | 274.83%137.94M | 47.45%-78.9M | -334.00%-150.13M | -8.97%64.16M | 298.52%70.48M | 89.72%-35.5M | -230.96%-345.53M | -144.27%-104.4M |
Changes in working capital | -77.99%30.82M | 23.17%140M | 246.28%113.67M | 104.45%32.83M | -1,070.93%-737.14M | 60.03%-62.95M | -146.67%-157.51M | 204.57%337.47M | 20.82%-322.71M | -101.52%-407.56M |
-Change in receivables | -256.55%-209.04M | 353.07%133.53M | 69.70%29.47M | 105.52%17.37M | -79.98%-314.62M | -108.03%-174.81M | -122.59%-84.03M | 190.41%371.96M | -36.84%-411.42M | -46.50%-300.65M |
-Change in inventory | 40.94%-9.3M | -212.84%-15.75M | -78.52%13.95M | 462.36%64.97M | 150.80%11.55M | -217.15%-22.74M | 280.03%19.41M | -125.20%-10.78M | -41.15%42.79M | 1,127.26%72.72M |
-Change in payables | 704.88%118.63M | 59.20%-19.61M | -130.47%-48.07M | 351.94%157.76M | -82.31%34.91M | 410.09%197.34M | 40.26%-63.64M | -133.54%-106.52M | 2,331.78%317.56M | -107.10%-14.23M |
-Provision for loans, leases and other losses | 272.05%53.95M | -665.01%-31.36M | 157.05%5.55M | -227.76%-9.73M | 94.01%-2.97M | -33.28%-49.59M | -384.14%-37.21M | ---7.69M | ---- | ---- |
-Changes in other current assets | 4.63%76.58M | -35.09%73.19M | 157.08%112.76M | 57.61%-197.55M | -3,442.72%-466.01M | -265.50%-13.15M | -91.22%7.95M | 133.32%90.51M | -64.24%-271.64M | 18.68%-165.4M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 8.88%-14.44M | 4.48%-15.84M | -14.67%-16.59M | -126.35%-14.46M | 9.62%-6.39M | -26.82%-7.07M | 17.40%-5.58M | -27.94%-6.75M | -0.63%-5.28M | 9.39%-5.24M |
Interest received (cash flow from operating activities) | 1.37%17.43M | 12.05%17.2M | 105.50%15.35M | -62.66%7.47M | 216.91%20M | -23.08%6.31M | -39.30%8.21M | 13.27%13.52M | 5.56%11.93M | -1.09%11.31M |
Tax refund paid | 3.25%-230.23M | -104.22%-237.97M | 49.61%-116.53M | -15.26%-231.25M | -58.86%-200.63M | 65.10%-126.3M | -84.99%-361.87M | 36.69%-195.61M | 8.40%-308.96M | -19.93%-337.28M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0.00%-1K | -1K | 0 | -100.00%1K | 10.51%46.97M |
Operating cash flow | -0.25%578.61M | -32.76%580.09M | 398.80%862.72M | 160.88%172.96M | -153.20%-284.08M | 62.98%533.99M | -71.43%327.65M | 2,220.78%1.15B | -120.67%-54.08M | -51.47%261.6M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -144.65%-162.84M | 46.54%-66.56M | 89.50%-124.5M | -78.95%-1.19B | 53.77%-662.31M | -53.81%-1.43B | -586.27%-931.47M | 15.26%-135.73M | -72.24%-160.16M | -111.17%-92.99M |
Net intangibles purchase and sale | -50.74%-13.5M | 48.84%-8.96M | 22.40%-17.51M | -48.92%-22.56M | -33.34%-15.15M | 75.02%-11.36M | -19.14%-45.49M | 45.81%-38.18M | -56.45%-70.45M | -2.97%-45.03M |
Net business purchase and sale | ---2.82M | --0 | -6.80%-115.91M | ---108.53M | ---- | --622.4M | ---- | ---343.82M | ---- | ---- |
Net investment product transactions | -61.85%57.89M | 457.79%151.75M | 68.26%-42.41M | -188.13%-133.61M | 20,127.34%151.61M | -100.49%-757K | 35.04%153.27M | 152.01%113.5M | -263.70%-218.24M | 3,277.29%133.32M |
Repayment of advance payments to other parties and cash income from loans | -85.70%2.02M | -2.25%14.09M | 11.18%14.42M | 3.34%12.97M | 1.62%12.55M | 94.49%12.35M | 2,660.87%6.35M | 91.67%230K | -6.25%120K | -55.86%128K |
Net changes in other investments | 490.14%1.66M | 65.87%-426K | -188.51%-1.25M | 139.45%1.41M | -882.06%-3.57M | -98.42%457K | -71.68%28.86M | 44,205.19%101.88M | -110.15%-231K | 112.28%2.28M |
Investing cash flow | -230.79%-117.59M | 131.31%89.91M | 80.00%-287.16M | -177.73%-1.44B | 36.16%-516.88M | -2.68%-809.59M | -160.98%-788.48M | 32.71%-302.12M | -19,420.48%-448.97M | 97.91%-2.3M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -4.50%-235.01M | -137.08%-224.89M | -102.96%-94.86M | --3.2B | ---- | 214.30%127M | 41.34%-111.11M | ---189.42M | ---- | ---- |
Net common stock issuance | ---- | ---- | --150K | --0 | -1,513,442.86%-423.79M | ---28K | ---- | 370.13%1.08B | -665,888.33%-399.59M | 6.25%-60K |
Increase or decrease of lease financing | -67.55%-44.58M | -90.72%-26.61M | ---13.95M | --0 | ---- | 0.00%-1.9M | -100.00%-1.9M | -1,185.14%-951K | 98.18%-74K | 89.88%-4.06M |
Cash dividends paid | -1.05%-69.93M | -1.55%-69.2M | -0.01%-68.14M | 10.59%-68.14M | 0.04%-76.21M | -0.02%-76.24M | -48.81%-76.22M | 7.14%-51.22M | -0.14%-55.16M | -99.57%-55.08M |
Net other fund-raising expenses | 50.00%-1K | 0.00%-2K | -100.00%-2K | ---1K | ---- | ---1K | ---- | ---1K | ---- | 0.00%-1K |
Financing cash flow | -8.99%-349.51M | -81.39%-320.7M | -105.65%-176.8M | 726.37%3.13B | -1,124.04%-500M | 125.80%48.83M | -122.59%-189.24M | 284.21%837.83M | -668.30%-454.83M | 12.62%-59.2M |
Net cash flow | ||||||||||
Beginning cash position | 7.79%4.6B | 10.31%4.27B | 93.53%3.87B | -39.43%2B | -6.43%3.3B | -15.57%3.53B | 67.68%4.18B | -27.78%2.49B | 6.16%3.45B | 12.51%3.25B |
Current changes in cash | -68.08%111.51M | -12.40%349.3M | -78.67%398.76M | 243.69%1.87B | -473.67%-1.3B | 65.11%-226.78M | -138.63%-650.07M | 275.66%1.68B | -578.69%-957.88M | -44.59%200.1M |
Effect of exchange rate changes | 399.64%50.94M | ---17M | --0 | ---- | ---- | ---- | ---- | --3.03M | ---- | ---- |
Cash adjustments other than cash changes | -200.00%-1K | --1K | ---- | ---- | -300.00%-2K | 200.00%1K | -150.00%-1K | 200.00%2K | -100.00%-2K | ---1K |
End cash Position | 3.53%4.76B | 7.79%4.6B | 10.31%4.27B | 93.53%3.87B | -39.43%2B | -6.43%3.3B | -15.57%3.53B | 67.68%4.18B | -27.78%2.49B | 6.16%3.45B |
Free cash flow | -34.92%314.02M | -32.33%482.49M | 166.94%712.98M | -3.44%-1.07B | -7.51%-1.03B | -43.49%-957.7M | -171.89%-667.41M | 425.99%928.36M | -442.37%-284.78M | -81.24%83.18M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data