(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -76.45%505.91M | 317.36%2.15B | -47.87%514.67M | 50.88%987.32M | 361.04%654.36M | -51.14%141.93M | 36.07%290.48M | 415.21%213.48M | -60.13%-67.73M | -149.38%-42.29M |
Net profit before non-cash adjustment | -42.09%725.29M | 37.88%1.25B | -16.68%908.43M | 24.66%1.09B | 163.22%874.62M | 22.28%332.28M | 58.46%271.73M | 2,682.39%171.48M | -83.32%6.16M | -60.13%36.95M |
Total adjustment of non-cash items | 163.21%16M | -134.06%-25.31M | 457.55%74.31M | 57.09%-20.78M | -189.77%-48.44M | -23.31%53.96M | -34.03%70.36M | 8,234.86%106.65M | 93.74%-1.31M | 0.73%-20.95M |
-Depreciation and amortization | 3.91%24.78M | -23.92%23.85M | -10.82%31.34M | 1.89%35.14M | 9.19%34.49M | 50.97%31.59M | 34.23%20.92M | -3.06%15.59M | -11.40%16.08M | -0.12%18.15M |
-Reversal of impairment losses recognized in profit and loss | --0 | -88.11%1.35M | --11.35M | ---- | ---- | ---- | ---- | ---- | --610K | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,060.43%22.2M | 400.79%1.91M | 101.13%382K |
-Disposal profit | --1.89M | --0 | -96.57%261K | 159.62%7.61M | -40.65%2.93M | 154.91%4.94M | -144.98%-9M | 3,631.16%20M | 2,336.36%536K | 100.12%22K |
-Net exchange gains and losses | ---- | ---- | -178.37%-6M | --7.65M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 78.87%-10.67M | -235.20%-50.5M | 152.47%37.35M | 17.09%-71.19M | -592.64%-85.86M | -70.17%17.43M | 19.59%58.43M | 338.93%48.86M | 48.24%-20.45M | -398.25%-39.51M |
Changes in working capital | -125.56%-235.37M | 296.72%920.78M | -469.41%-468.07M | 52.16%-82.2M | 29.67%-171.83M | -373.33%-244.31M | 20.16%-51.61M | 10.93%-64.65M | -24.50%-72.58M | -514.70%-58.3M |
-Change in receivables | 1,154.63%282.58M | -108.34%-26.79M | 206.26%321.15M | -522.73%-302.23M | 64.49%-48.53M | -236.47%-136.67M | 152.66%100.15M | -97.48%-190.18M | -493.34%-96.3M | -68.61%24.48M |
-Change in inventory | -138.02%-164.36M | 240.61%432.28M | -282.16%-307.43M | 69.21%-80.44M | 6.95%-261.26M | -16.55%-280.79M | -460.42%-240.91M | -687.60%-42.99M | 93.95%-5.46M | -107.70%-90.16M |
-Change in payables | -146.12%-151.21M | 181.83%327.84M | -239.24%-400.65M | 231.28%287.73M | 67.93%86.86M | 496.95%51.72M | -91.24%8.66M | 3,628.05%98.86M | -112.35%-2.8M | 192.66%22.69M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -77.40%3.81M | 1,462.56%16.86M | -89.20%1.08M |
-Provision for loans, leases and other losses | 4,440.43%24.26M | -105.00%-559K | 28.03%11.19M | 5.20%8.74M | -56.78%8.31M | -20.86%19.22M | --24.29M | ---- | ---- | ---- |
-Changes in other current assets | -220.54%-226.64M | 303.63%188.01M | -2,408.33%-92.33M | -90.66%4M | -58.12%42.81M | 81.88%102.21M | -14.66%56.2M | 335.43%65.85M | 192.30%15.12M | -172.09%-16.39M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -64K | |||||||||
Interest received (cash flow from operating activities) | 187.10%356K | -69.23%124K | -77.64%403K | -40.88%1.8M | -18.81%3.05M | -55.43%3.75M | 94.80%8.42M | -64.70%4.32M | 147.70%12.25M | -8.98%4.95M |
Tax refund paid | -966.66%-608.72M | 90.86%-57.07M | -139.74%-624.08M | -37.24%-260.32M | 13.65%-189.68M | -32.80%-219.66M | -507.16%-165.4M | -66.03%-27.24M | 41.07%-16.41M | -490.62%-27.84M |
Other operating cash inflow (outflow) | -97.99%903K | 2,768.75%44.9M | -98.45%1.57M | 5,826.41%100.75M | 169,900.00%1.7M | 1K | 0 | 0 | 200.00%1K | 0.00%-1K |
Operating cash flow | -104.75%-101.55M | 2,088.04%2.14B | -112.95%-107.44M | 76.72%829.56M | 734.07%469.43M | -155.46%-74.03M | -29.94%133.5M | 365.10%190.56M | -10.27%-71.88M | -175.48%-65.19M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -166.52%-29.31M | -41.93%-11M | -211.92%-7.75M | 93.55%-2.48M | -288.95%-38.53M | 37.38%-9.91M | -55.38%-15.82M | 8.25%-10.18M | -92.42%-11.1M | -52.19%-5.77M |
Net intangibles purchase and sale | 69.57%-10.22M | -104.01%-33.58M | -133.91%-16.46M | -8.58%-7.04M | 75.53%-6.48M | -67.51%-26.48M | -2.35%-15.81M | -17.55%-15.45M | -952.96%-13.14M | 59.48%-1.25M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 335.43%20.1M | ---8.54M | ---- | ---2.38M | ---- |
Net investment product transactions | 200.00%200M | ---200M | ---- | 451.25%702.5M | ---200M | --0 | 897.92%997.92M | -64.29%100M | 240.00%280M | -190.91%-200M |
Net changes in other investments | ---104K | ---- | -7,033.33%-642K | 99.98%-9K | -4,380,100.00%-43.8M | -100.00%-1K | 199.09%298.92M | -14,968.18%-301.67M | 36.53%-2M | -7.61%-3.15M |
Investing cash flow | 165.57%160.37M | -884.21%-244.58M | -103.59%-24.85M | 339.93%692.97M | -1,672.42%-288.82M | -101.30%-16.3M | 652.88%1.26B | -190.42%-227.3M | 219.61%251.38M | -199.99%-210.17M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---51.26M | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --41.65M | ---- | ---- | ---- | ---- |
Cash dividends paid | -0.21%-130.21M | 0.99%-129.94M | -27.89%-131.25M | -97.64%-102.63M | -104.57%-51.93M | ---25.38M | ---- | ---- | ---- | ---- |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---3.08M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | -98.32%-237.99M | -200.00%-120M | --120M | ---- | ---- |
Financing cash flow | -0.21%-130.21M | 0.99%-129.94M | -27.89%-131.25M | -97.64%-102.63M | 81.19%-51.93M | -130.05%-276.06M | -200.00%-120M | --120M | --0 | ---- |
Net cash flow | ||||||||||
Beginning cash position | 41.39%6.02B | -5.71%4.26B | 45.54%4.51B | 4.33%3.1B | -10.97%2.97B | 61.40%3.34B | 4.19%2.07B | 9.94%1.99B | -13.23%1.81B | 16.69%2.08B |
Current changes in cash | -104.05%-71.4M | 768.39%1.76B | -118.56%-263.54M | 1,003.38%1.42B | 135.12%128.69M | -128.85%-366.39M | 1,425.44%1.27B | -53.61%83.27M | 165.19%179.5M | -192.50%-275.36M |
Effect of exchange rate changes | ---- | ---- | 178.37%6M | ---7.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 50.00%-1K | -300.00%-2K | --1K | ---- | ---- | -200.00%-1K |
End cash Position | -1.19%5.95B | 41.39%6.02B | -5.71%4.26B | 45.54%4.51B | 4.33%3.1B | -10.97%2.97B | 61.40%3.34B | 4.19%2.07B | 9.94%1.99B | -13.23%1.81B |
Free cash flow | -106.75%-141.08M | 1,688.61%2.09B | -116.05%-131.65M | 93.22%820.04M | 484.35%424.41M | -208.40%-110.42M | -38.24%101.87M | 271.58%164.93M | -33.12%-96.12M | -190.83%-72.21M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data