(FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | (FY)Jul 31, 2015 | (FY)Jul 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -8.57%847.36M | -7.56%926.77M | 6.49%1B | -9.13%941.43M | 13.68%1.04B | -3.12%911.32M | 7.02%940.72M | -3.66%878.98M | 0.11%912.42M | 8.80%911.43M |
Net profit before non-cash adjustment | -13.60%655.7M | 5.06%758.94M | 11.58%722.42M | -10.44%647.45M | -7.64%722.91M | 11.06%782.74M | 0.59%704.78M | -6.41%700.63M | 10.13%748.63M | -6.74%679.77M |
Total adjustment of non-cash items | 26.27%178.04M | -38.05%141M | -25.08%227.59M | 35.79%303.77M | 65.07%223.71M | -26.68%135.53M | -16.34%184.85M | 33.03%220.95M | -26.84%166.09M | 61.43%227.03M |
-Depreciation and amortization | 9.28%209.02M | -14.92%191.27M | -0.21%224.82M | -1.86%225.3M | 3.95%229.57M | 11.87%220.85M | 3.57%197.42M | -9.70%190.62M | 5.45%211.1M | 2.11%200.18M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.23%15.83M | -60.24%21.17M | 310.57%53.23M |
-Disposal profit | --0 | ---28M | ---- | 2,140.52%94.42M | 92.83%-4.63M | -1,319.49%-64.53M | -345.07%-4.55M | 104.02%1.86M | -100.35%-46.14M | 25.27%-23.03M |
-Other non-cash items | -39.12%-30.99M | -904.62%-22.27M | 117.36%2.77M | -1,192.38%-15.95M | 94.07%-1.23M | -158.99%-20.79M | -163.49%-8.03M | 163.11%12.64M | -497.32%-20.03M | -581.90%-3.35M |
Changes in working capital | -49.23%13.62M | -48.95%26.83M | 636.64%52.55M | -110.95%-9.79M | 1,388.20%89.4M | -113.58%-6.94M | 219.96%51.09M | -1,750.89%-42.59M | -149.78%-2.3M | 114.52%4.62M |
-Change in receivables | 140.28%7.41M | -134.68%-18.41M | 76.76%-7.84M | -893.29%-33.75M | 57.87%-3.4M | -7.61%-8.07M | 66.36%-7.5M | -20.14%-22.28M | 22.60%-18.55M | -61.80%-23.96M |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%712K | ---712K | ---- |
-Change in payables | -672.61%-30.86M | 312.50%5.39M | 87.84%-2.54M | -141.60%-20.85M | 217.33%50.13M | -254.61%-42.72M | 101.86%27.63M | 367.42%13.69M | -163.53%-5.12M | 5,912.69%8.06M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -257.23%-34.71M | 7.55%22.08M | 219.71%20.53M |
-Provision for loans, leases and other losses | -6.98%37.06M | -36.69%39.85M | 40.43%62.93M | 5.01%44.81M | -2.68%42.67M | 41.66%43.85M | --30.95M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 27.94%26.29M | 18.14%20.55M | 13.63%17.4M | 10.64%15.31M | 9.93%13.84M | 13.61%12.59M | 30.05%11.08M | -44.74%8.52M | 300.34%15.42M | 96.28%3.85M |
Tax refund paid | 6.52%-241.44M | -7.61%-258.27M | -2.16%-240.01M | 15.54%-234.94M | -23.77%-278.17M | 5.51%-224.74M | 16.36%-237.86M | 9.53%-284.37M | -21.25%-314.34M | 17.46%-259.25M |
Other operating cash inflow (outflow) | 0.00%1K | 1K | 0 | 1K | 0 | 0 | 0 | 0 | 1K | 0 |
Operating cash flow | -8.25%632.22M | -11.65%689.05M | 8.06%779.95M | -6.46%721.8M | 10.37%771.68M | -2.07%699.17M | 18.37%713.93M | -1.69%603.13M | -6.48%613.51M | 24.81%656.03M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---2M | --0 | ---709K | ---- | ---- | ---17.59M | ---- | 87.83%-2.33M | ---19.13M | ---- |
Net intangibles purchase and sale | -90.84%-421.46M | -23.01%-220.85M | -20.63%-179.54M | -18.34%-148.83M | 61.25%-125.76M | -6.17%-324.55M | -46.62%-305.69M | -74.57%-208.49M | 50.88%-119.43M | -38.22%-243.13M |
Net business purchase and sale | ---30M | --0 | ---- | ---- | ---- | 138.98%53.6M | ---137.51M | ---- | ---- | ---- |
Net investment product transactions | --0 | 122.00%11M | 59.02%-50M | -144.00%-122M | 65.90%-50M | 18.27%-146.62M | 55.27%-179.4M | -386.49%-401.09M | 251.94%140M | ---92.14M |
Net changes in other investments | -240.11%-16.97M | 62.15%-4.99M | 37.87%-13.18M | -5.61%-21.22M | 17.82%-20.09M | -376.81%-24.45M | 71.10%-5.13M | 18.66%-17.74M | -44.07%-21.81M | 0.00%-15.14M |
Investing cash flow | -118.98%-470.44M | 11.75%-214.84M | 16.65%-243.43M | -49.12%-292.05M | 57.39%-195.85M | 26.78%-459.6M | 0.31%-627.72M | -2,989.98%-629.65M | 94.18%-20.38M | -83.19%-350.41M |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | ---5K | ---- | ---- | ---1K | ---- | ---- | 1.61%-61K | -10.71%-62K | ---56K |
Cash dividends paid | 0.10%-278.49M | -1.30%-278.76M | -2.43%-275.2M | -1.23%-268.68M | 0.67%-265.42M | -6.07%-267.22M | 0.03%-251.93M | -2.71%-251.99M | -5.83%-245.33M | -13.04%-231.82M |
Net other fund-raising expenses | ---- | ---1K | ---- | ---- | ---1K | ---- | ---- | ---- | 0.00%-1K | ---1K |
Financing cash flow | 0.10%-278.49M | -1.30%-278.77M | -2.43%-275.2M | -1.23%-268.68M | 0.67%-265.42M | -6.07%-267.22M | 0.05%-251.93M | -2.71%-252.05M | -5.83%-245.39M | -13.06%-231.88M |
Net cash flow | ||||||||||
Beginning cash position | 7.83%2.69B | 11.69%2.5B | 7.77%2.24B | 17.60%2.07B | -1.54%1.76B | -8.47%1.79B | -12.46%1.96B | 18.42%2.24B | 4.06%1.89B | 7.67%1.81B |
Current changes in cash | -159.72%-116.71M | -25.21%195.44M | 62.24%261.32M | -48.11%161.07M | 1,222.51%310.41M | 83.31%-27.65M | 40.51%-165.72M | -180.11%-278.56M | 371.55%347.74M | -42.94%73.74M |
Cash adjustments other than cash changes | ---- | -200.00%-1K | 200.00%1K | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---1K | ---- |
End cash Position | -4.34%2.58B | 7.83%2.69B | 11.69%2.5B | 7.77%2.24B | 17.60%2.07B | -1.54%1.76B | -8.47%1.79B | -12.46%1.96B | 18.42%2.24B | 4.06%1.89B |
Free cash flow | -55.41%208.75M | -21.93%468.2M | 4.67%599.7M | -11.29%572.97M | 80.92%645.92M | -12.55%357.03M | 4.06%408.25M | -17.40%392.31M | 15.02%474.94M | 18.15%412.91M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data