(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | (FY)Jul 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -2.86%823.12M | -8.57%847.36M | -7.56%926.77M | 6.49%1B | -9.13%941.43M | 13.68%1.04B | -3.12%911.32M | 7.02%940.72M | -3.66%878.98M | 0.11%912.42M |
Net profit before non-cash adjustment | 5.39%691.03M | -13.60%655.7M | 5.06%758.94M | 11.58%722.42M | -10.44%647.45M | -7.64%722.91M | 11.06%782.74M | 0.59%704.78M | -6.41%700.63M | 10.13%748.63M |
Total adjustment of non-cash items | -6.16%167.06M | 26.27%178.04M | -38.05%141M | -25.08%227.59M | 35.79%303.77M | 65.07%223.71M | -26.68%135.53M | -16.34%184.85M | 33.03%220.95M | -26.84%166.09M |
-Depreciation and amortization | 1.10%211.31M | 9.28%209.02M | -14.92%191.27M | -0.21%224.82M | -1.86%225.3M | 3.95%229.57M | 11.87%220.85M | 3.57%197.42M | -9.70%190.62M | 5.45%211.1M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.23%15.83M | -60.24%21.17M |
-Disposal profit | ---- | ---- | ---28M | ---- | 2,140.52%94.42M | 92.83%-4.63M | -1,319.49%-64.53M | -345.07%-4.55M | 104.02%1.86M | -100.35%-46.14M |
-Other non-cash items | -42.81%-44.25M | -39.12%-30.99M | -904.62%-22.27M | 117.36%2.77M | -1,192.38%-15.95M | 94.07%-1.23M | -158.99%-20.79M | -163.49%-8.03M | 163.11%12.64M | -497.32%-20.03M |
Changes in working capital | -356.78%-34.97M | -49.23%13.62M | -48.95%26.83M | 636.64%52.55M | -110.95%-9.79M | 1,388.20%89.4M | -113.58%-6.94M | 219.96%51.09M | -1,750.89%-42.59M | -149.78%-2.3M |
-Change in receivables | -345.85%-18.23M | 140.28%7.41M | -134.68%-18.41M | 76.76%-7.84M | -893.29%-33.75M | 57.87%-3.4M | -7.61%-8.07M | 66.36%-7.5M | -20.14%-22.28M | 22.60%-18.55M |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%712K | ---712K |
-Change in payables | 163.92%19.73M | -672.61%-30.86M | 312.50%5.39M | 87.84%-2.54M | -141.60%-20.85M | 217.33%50.13M | -254.61%-42.72M | 101.86%27.63M | 367.42%13.69M | -163.53%-5.12M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -257.23%-34.71M | 7.55%22.08M |
-Provision for loans, leases and other losses | -198.40%-36.47M | -6.98%37.06M | -36.69%39.85M | 40.43%62.93M | 5.01%44.81M | -2.68%42.67M | 41.66%43.85M | --30.95M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -10.17%23.62M | 27.94%26.29M | 18.14%20.55M | 13.63%17.4M | 10.64%15.31M | 9.93%13.84M | 13.61%12.59M | 30.05%11.08M | -44.74%8.52M | 300.34%15.42M |
Tax refund paid | 8.36%-221.25M | 6.52%-241.44M | -7.61%-258.27M | -2.16%-240.01M | 15.54%-234.94M | -23.77%-278.17M | 5.51%-224.74M | 16.36%-237.86M | 9.53%-284.37M | -21.25%-314.34M |
Other operating cash inflow (outflow) | 0 | 0.00%1K | 1K | 0 | 1K | 0 | 0 | 0 | 0 | 1K |
Operating cash flow | -1.06%625.49M | -8.25%632.22M | -11.65%689.05M | 8.06%779.95M | -6.46%721.8M | 10.37%771.68M | -2.07%699.17M | 18.37%713.93M | -1.69%603.13M | -6.48%613.51M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 4.44%-1.92M | ---2M | --0 | ---709K | ---- | ---- | ---17.59M | ---- | 87.83%-2.33M | ---19.13M |
Net intangibles purchase and sale | 27.81%-304.24M | -90.84%-421.46M | -23.01%-220.85M | -20.63%-179.54M | -18.34%-148.83M | 61.25%-125.76M | -6.17%-324.55M | -46.62%-305.69M | -74.57%-208.49M | 50.88%-119.43M |
Net business purchase and sale | --0 | ---30M | --0 | ---- | ---- | ---- | 138.98%53.6M | ---137.51M | ---- | ---- |
Net investment product transactions | ---- | ---- | 122.00%11M | 59.02%-50M | -144.00%-122M | 65.90%-50M | 18.27%-146.62M | 55.27%-179.4M | -386.49%-401.09M | 251.94%140M |
Net changes in other investments | 326.43%38.42M | -240.11%-16.97M | 62.15%-4.99M | 37.87%-13.18M | -5.61%-21.22M | 17.82%-20.09M | -376.81%-24.45M | 71.10%-5.13M | 18.66%-17.74M | -44.07%-21.81M |
Investing cash flow | 43.09%-267.73M | -118.98%-470.44M | 11.75%-214.84M | 16.65%-243.43M | -49.12%-292.05M | 57.39%-195.85M | 26.78%-459.6M | 0.31%-627.72M | -2,989.98%-629.65M | 94.18%-20.38M |
Financing cash flow | ||||||||||
Net common stock issuance | ---114K | --0 | ---5K | ---- | ---- | ---1K | ---- | ---- | 1.61%-61K | -10.71%-62K |
Cash dividends paid | -2.33%-284.99M | 0.10%-278.49M | -1.30%-278.76M | -2.43%-275.2M | -1.23%-268.68M | 0.67%-265.42M | -6.07%-267.22M | 0.03%-251.93M | -2.71%-251.99M | -5.83%-245.33M |
Net other fund-raising expenses | ---- | ---- | ---1K | ---- | ---- | ---1K | ---- | ---- | ---- | 0.00%-1K |
Financing cash flow | -2.37%-285.1M | 0.10%-278.49M | -1.30%-278.77M | -2.43%-275.2M | -1.23%-268.68M | 0.67%-265.42M | -6.07%-267.22M | 0.05%-251.93M | -2.71%-252.05M | -5.83%-245.39M |
Net cash flow | ||||||||||
Beginning cash position | -4.34%2.58B | 7.83%2.69B | 11.69%2.5B | 7.77%2.24B | 17.60%2.07B | -1.54%1.76B | -8.47%1.79B | -12.46%1.96B | 18.42%2.24B | 4.06%1.89B |
Current changes in cash | 162.25%72.65M | -159.72%-116.71M | -25.21%195.44M | 62.24%261.32M | -48.11%161.07M | 1,222.51%310.41M | 83.31%-27.65M | 40.51%-165.72M | -180.11%-278.56M | 371.55%347.74M |
Cash adjustments other than cash changes | ---1K | ---- | -200.00%-1K | 200.00%1K | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---1K |
End cash Position | 2.82%2.65B | -4.34%2.58B | 7.83%2.69B | 11.69%2.5B | 7.77%2.24B | 17.60%2.07B | -1.54%1.76B | -8.47%1.79B | -12.46%1.96B | 18.42%2.24B |
Free cash flow | 52.97%319.34M | -55.41%208.75M | -21.93%468.2M | 4.67%599.7M | -11.29%572.97M | 80.92%645.92M | -12.55%357.03M | 4.06%408.25M | -17.40%392.31M | 15.02%474.94M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data