JP Stock MarketDetailed Quotes

2413 M3

Watchlist
  • 1471.0
  • +4.5+0.31%
20min DelayNot Open Nov 28 15:30 JST
998.92BMarket Cap22.08P/E (Static)

M3 Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
6.87%179.75B
22.84%179.83B
22.84%179.83B
25.92%169.63B
18.86%168.19B
25.00%162.08B
3.66%146.39B
3.66%146.39B
7.98%134.71B
22.65%141.5B
-Cash and cash equivalents
9.67%148.11B
26.49%149.66B
26.49%149.66B
30.40%143.12B
34.85%135.05B
47.31%130.74B
13.49%118.32B
13.49%118.32B
15.19%109.76B
15.13%100.15B
-Short term investments
-4.52%31.64B
7.47%30.17B
7.47%30.17B
6.22%26.51B
-19.85%33.14B
-23.39%31.34B
-24.06%28.07B
-24.06%28.07B
-15.33%24.96B
45.74%41.35B
Receivables
-5.68%49.51B
2.75%51.93B
2.75%51.93B
-3.13%54.06B
6.58%52.49B
-0.19%48.78B
-0.67%50.54B
-0.67%50.54B
13.92%55.81B
10.43%49.25B
-Accounts receivable
-5.68%49.51B
2.75%51.93B
2.75%51.93B
-3.13%54.06B
6.58%52.49B
-0.19%48.78B
-0.67%50.54B
-0.67%50.54B
13.92%55.81B
10.43%49.25B
Other current assets
36.61%9.13B
37.23%8.98B
37.23%8.98B
9.39%7.58B
0.30%6.68B
214.96%17.94B
-3.44%6.55B
-3.44%6.55B
44.34%6.93B
30.84%6.66B
Total current assets
4.85%238.39B
18.32%240.74B
18.32%240.74B
17.13%231.27B
15.17%227.36B
24.20%228.8B
2.31%203.47B
2.31%203.47B
10.59%197.45B
19.60%197.41B
Non current assets
Net PPE
30.17%29.67B
38.94%26.45B
38.94%26.45B
51.71%24.31B
54.21%22.79B
51.03%21.35B
51.79%19.03B
51.79%19.03B
27.20%16.02B
17.98%14.78B
Total investment
1.58%64.8B
9.35%64.74B
9.35%64.74B
6.34%61.79B
10.73%63.79B
12.75%61.4B
24.66%59.2B
24.66%59.2B
20.02%58.11B
18.72%57.61B
-Long-term equity investment
-0.59%48.77B
6.40%49.07B
6.40%49.07B
5.19%47.18B
9.71%49.06B
13.06%47.81B
24.14%46.12B
24.14%46.12B
15.68%44.85B
15.11%44.72B
-Financial asset investment
8.82%16.03B
19.74%15.67B
19.74%15.67B
10.21%14.61B
14.27%14.74B
11.66%13.59B
26.51%13.08B
26.51%13.08B
37.45%13.26B
33.20%12.9B
-Including:Financial assets designated as fair value through profit or loss, Total
8.63%13.3B
24.13%13.07B
24.13%13.07B
11.64%12.02B
16.91%12.24B
18.35%11.16B
38.59%10.53B
38.59%10.53B
48.42%10.77B
45.61%10.47B
-Including:Available-for-sale securities
9.75%2.74B
1.68%2.6B
1.68%2.6B
4.06%2.59B
2.85%2.49B
-11.34%2.43B
-6.92%2.56B
-6.92%2.56B
4.14%2.49B
-2.65%2.42B
Goodwill and other intangible assets
5.72%146.57B
31.26%147.08B
31.26%147.08B
31.58%137.96B
33.63%138.64B
19.10%119.66B
35.16%112.05B
35.16%112.05B
28.73%104.85B
32.50%103.75B
-Goodwill
6.76%95.65B
33.88%95.51B
33.88%95.51B
30.71%89.11B
32.34%89.59B
16.43%76.73B
23.38%71.34B
23.38%71.34B
21.95%68.18B
25.62%67.7B
-Other intangible assets
3.82%50.92B
26.68%51.57B
26.68%51.57B
33.19%48.85B
36.06%49.05B
24.19%42.93B
62.32%40.71B
62.32%40.71B
43.57%36.67B
47.69%36.05B
Deferred tax assets-non current
118.67%5.27B
128.14%5.52B
128.14%5.52B
11.06%2.49B
13.52%2.41B
14.16%2.4B
13.24%2.42B
13.24%2.42B
28.56%2.24B
9.60%2.12B
Other non current assets
12.35%6.77B
40.09%6.25B
40.09%6.25B
193.00%6.03B
190.13%6.02B
190.58%6.04B
119.31%4.46B
119.31%4.46B
-1.01%2.06B
1.02%2.08B
Total non current assets
8.31%253.08B
26.81%250.04B
26.81%250.04B
26.90%232.57B
29.57%233.66B
21.71%210.85B
34.03%197.17B
34.03%197.17B
25.29%183.28B
25.81%180.33B
Total assets
6.61%491.47B
22.50%490.78B
22.50%490.78B
21.83%463.84B
22.04%461.02B
22.99%439.64B
15.80%400.65B
15.80%400.65B
17.21%380.73B
22.49%377.75B
Liabilities
Current liabilities
Financial liabilities
6.08%6.56B
31.38%5.46B
31.38%5.46B
20.45%5.88B
38.91%6.18B
60.61%6.11B
9.10%4.16B
9.10%4.16B
25.90%4.88B
7.93%4.45B
-Current debt and capital lease obligation
--2.73B
11,847.06%2.03B
11,847.06%2.03B
----
----
----
--17M
--17M
----
----
-Including:Current debt
--2.73B
11,847.06%2.03B
11,847.06%2.03B
----
----
----
--17M
--17M
----
----
-Other financial liabilities
-38.04%3.83B
-17.12%3.43B
-17.12%3.43B
20.45%5.88B
38.91%6.18B
60.61%6.11B
8.66%4.14B
8.66%4.14B
25.90%4.88B
7.93%4.45B
Payables
-2.93%43.68B
10.95%47.37B
10.95%47.37B
8.37%40.45B
11.13%45B
10.15%39.5B
6.47%42.7B
6.47%42.7B
18.30%37.32B
23.77%40.49B
-accounts payable
-1.06%35.63B
18.30%38.88B
18.30%38.88B
13.30%35.08B
19.11%36.01B
11.88%33.73B
13.41%32.86B
13.41%32.86B
26.53%30.96B
26.89%30.23B
-Total tax payable
-10.42%8.05B
-13.63%8.49B
-13.63%8.49B
-15.60%5.37B
-12.37%8.99B
1.02%5.77B
-11.62%9.83B
-11.62%9.83B
-10.16%6.36B
15.40%10.26B
Current provisions
-2.38%2.34B
-0.41%2.21B
-0.41%2.21B
1.20%2.44B
-19.65%2.4B
-17.07%2.29B
-18.99%2.22B
-18.99%2.22B
-14.45%2.41B
13.75%2.99B
Other current liabilities
11.75%11.58B
15.42%12.13B
15.42%12.13B
5.08%9.75B
10.93%10.36B
7.86%11.55B
-0.54%10.51B
-0.54%10.51B
-0.98%9.28B
17.40%9.34B
Current liabilities
0.34%64.15B
12.74%67.17B
12.74%67.17B
8.58%58.51B
11.65%63.94B
11.89%59.46B
4.13%59.58B
4.13%59.58B
13.19%53.89B
20.77%57.26B
Non current liabilities
Non current financial liabilities
28.79%36.98B
218.20%31.23B
218.20%31.23B
271.25%31.01B
243.83%28.71B
225.66%28.92B
47.03%9.81B
47.03%9.81B
22.34%8.35B
39.63%8.35B
-Long term debt and capital lease obligation
--21.71B
17,435.11%16.48B
17,435.11%16.48B
----
----
----
--94M
--94M
----
----
-Including:Long term debt
--21.71B
17,435.11%16.48B
17,435.11%16.48B
----
----
----
--94M
--94M
----
----
-Other financial liabilities-Non current
-46.80%15.28B
51.68%14.74B
51.68%14.74B
271.25%31.01B
243.83%28.71B
225.66%28.92B
45.62%9.72B
45.62%9.72B
22.34%8.35B
39.63%8.35B
Non current deferred liabilities
13.66%20.55B
20.96%20.33B
20.96%20.33B
10.81%18.15B
12.35%18.08B
10.82%17.44B
24.68%16.81B
24.68%16.81B
20.87%16.38B
19.78%16.1B
Other non current liabilities
4.32%5.33B
8.68%5.36B
8.68%5.36B
6.24%5.04B
8.03%5.11B
8.33%5.05B
5.80%4.93B
5.80%4.93B
14.44%4.75B
20.97%4.73B
Total non current liabilities
21.11%62.87B
80.40%56.91B
80.40%56.91B
83.86%54.2B
77.90%51.91B
75.60%51.4B
27.14%31.55B
27.14%31.55B
20.19%29.48B
25.07%29.18B
Total liabilities
9.65%127.02B
36.16%124.08B
36.16%124.08B
35.20%112.71B
34.01%115.84B
34.52%110.86B
11.09%91.13B
11.09%91.13B
15.57%83.37B
22.19%86.44B
Shareholders'equity
Share capital
0.26%29.33B
0.43%29.32B
0.43%29.32B
0.40%29.3B
0.30%29.25B
0.19%29.2B
0.22%29.19B
0.22%29.19B
0.36%29.18B
0.34%29.17B
-common stock
0.26%29.33B
0.43%29.32B
0.43%29.32B
0.40%29.3B
0.30%29.25B
0.19%29.2B
0.22%29.19B
0.22%29.19B
0.36%29.18B
0.34%29.17B
Additional paid-in capital
-14.01%26.87B
6.12%26.62B
6.12%26.62B
12.25%28.58B
5.06%31.25B
2.87%30.57B
-15.56%25.08B
-15.56%25.08B
-14.12%25.46B
-3.49%29.74B
Retained earnings
10.30%266.6B
13.99%263.57B
13.99%263.57B
15.11%254.93B
17.24%241.71B
18.79%230.73B
19.85%231.21B
19.85%231.21B
19.57%221.46B
21.40%206.16B
Less: Treasury stock
0.00%37M
0.00%37M
0.00%37M
0.00%37M
0.00%37M
2.78%37M
2.78%37M
2.78%37M
2.78%37M
2.78%37M
Other equity interest
-9.10%26.77B
88.88%32.45B
88.88%32.45B
65.77%24.33B
51.43%29.45B
67.72%26.36B
180.22%17.18B
180.22%17.18B
442.42%14.68B
1,021.57%19.45B
Total stockholders'equity
5.40%349.53B
16.29%351.92B
16.29%351.92B
15.94%337.1B
16.57%331.62B
17.87%316.82B
17.37%302.63B
17.37%302.63B
17.90%290.74B
22.94%284.48B
Noncontrolling interests
10.06%14.92B
114.66%14.79B
114.66%14.79B
112.03%14.03B
98.52%13.55B
90.60%11.96B
12.68%6.89B
12.68%6.89B
8.91%6.62B
9.27%6.83B
Total equity
5.58%364.45B
18.47%366.7B
18.47%366.7B
18.08%351.13B
18.49%345.18B
19.53%328.78B
17.26%309.52B
17.26%309.52B
17.68%297.36B
22.58%291.31B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 6.87%179.75B22.84%179.83B22.84%179.83B25.92%169.63B18.86%168.19B25.00%162.08B3.66%146.39B3.66%146.39B7.98%134.71B22.65%141.5B
-Cash and cash equivalents 9.67%148.11B26.49%149.66B26.49%149.66B30.40%143.12B34.85%135.05B47.31%130.74B13.49%118.32B13.49%118.32B15.19%109.76B15.13%100.15B
-Short term investments -4.52%31.64B7.47%30.17B7.47%30.17B6.22%26.51B-19.85%33.14B-23.39%31.34B-24.06%28.07B-24.06%28.07B-15.33%24.96B45.74%41.35B
Receivables -5.68%49.51B2.75%51.93B2.75%51.93B-3.13%54.06B6.58%52.49B-0.19%48.78B-0.67%50.54B-0.67%50.54B13.92%55.81B10.43%49.25B
-Accounts receivable -5.68%49.51B2.75%51.93B2.75%51.93B-3.13%54.06B6.58%52.49B-0.19%48.78B-0.67%50.54B-0.67%50.54B13.92%55.81B10.43%49.25B
Other current assets 36.61%9.13B37.23%8.98B37.23%8.98B9.39%7.58B0.30%6.68B214.96%17.94B-3.44%6.55B-3.44%6.55B44.34%6.93B30.84%6.66B
Total current assets 4.85%238.39B18.32%240.74B18.32%240.74B17.13%231.27B15.17%227.36B24.20%228.8B2.31%203.47B2.31%203.47B10.59%197.45B19.60%197.41B
Non current assets
Net PPE 30.17%29.67B38.94%26.45B38.94%26.45B51.71%24.31B54.21%22.79B51.03%21.35B51.79%19.03B51.79%19.03B27.20%16.02B17.98%14.78B
Total investment 1.58%64.8B9.35%64.74B9.35%64.74B6.34%61.79B10.73%63.79B12.75%61.4B24.66%59.2B24.66%59.2B20.02%58.11B18.72%57.61B
-Long-term equity investment -0.59%48.77B6.40%49.07B6.40%49.07B5.19%47.18B9.71%49.06B13.06%47.81B24.14%46.12B24.14%46.12B15.68%44.85B15.11%44.72B
-Financial asset investment 8.82%16.03B19.74%15.67B19.74%15.67B10.21%14.61B14.27%14.74B11.66%13.59B26.51%13.08B26.51%13.08B37.45%13.26B33.20%12.9B
-Including:Financial assets designated as fair value through profit or loss, Total 8.63%13.3B24.13%13.07B24.13%13.07B11.64%12.02B16.91%12.24B18.35%11.16B38.59%10.53B38.59%10.53B48.42%10.77B45.61%10.47B
-Including:Available-for-sale securities 9.75%2.74B1.68%2.6B1.68%2.6B4.06%2.59B2.85%2.49B-11.34%2.43B-6.92%2.56B-6.92%2.56B4.14%2.49B-2.65%2.42B
Goodwill and other intangible assets 5.72%146.57B31.26%147.08B31.26%147.08B31.58%137.96B33.63%138.64B19.10%119.66B35.16%112.05B35.16%112.05B28.73%104.85B32.50%103.75B
-Goodwill 6.76%95.65B33.88%95.51B33.88%95.51B30.71%89.11B32.34%89.59B16.43%76.73B23.38%71.34B23.38%71.34B21.95%68.18B25.62%67.7B
-Other intangible assets 3.82%50.92B26.68%51.57B26.68%51.57B33.19%48.85B36.06%49.05B24.19%42.93B62.32%40.71B62.32%40.71B43.57%36.67B47.69%36.05B
Deferred tax assets-non current 118.67%5.27B128.14%5.52B128.14%5.52B11.06%2.49B13.52%2.41B14.16%2.4B13.24%2.42B13.24%2.42B28.56%2.24B9.60%2.12B
Other non current assets 12.35%6.77B40.09%6.25B40.09%6.25B193.00%6.03B190.13%6.02B190.58%6.04B119.31%4.46B119.31%4.46B-1.01%2.06B1.02%2.08B
Total non current assets 8.31%253.08B26.81%250.04B26.81%250.04B26.90%232.57B29.57%233.66B21.71%210.85B34.03%197.17B34.03%197.17B25.29%183.28B25.81%180.33B
Total assets 6.61%491.47B22.50%490.78B22.50%490.78B21.83%463.84B22.04%461.02B22.99%439.64B15.80%400.65B15.80%400.65B17.21%380.73B22.49%377.75B
Liabilities
Current liabilities
Financial liabilities 6.08%6.56B31.38%5.46B31.38%5.46B20.45%5.88B38.91%6.18B60.61%6.11B9.10%4.16B9.10%4.16B25.90%4.88B7.93%4.45B
-Current debt and capital lease obligation --2.73B11,847.06%2.03B11,847.06%2.03B--------------17M--17M--------
-Including:Current debt --2.73B11,847.06%2.03B11,847.06%2.03B--------------17M--17M--------
-Other financial liabilities -38.04%3.83B-17.12%3.43B-17.12%3.43B20.45%5.88B38.91%6.18B60.61%6.11B8.66%4.14B8.66%4.14B25.90%4.88B7.93%4.45B
Payables -2.93%43.68B10.95%47.37B10.95%47.37B8.37%40.45B11.13%45B10.15%39.5B6.47%42.7B6.47%42.7B18.30%37.32B23.77%40.49B
-accounts payable -1.06%35.63B18.30%38.88B18.30%38.88B13.30%35.08B19.11%36.01B11.88%33.73B13.41%32.86B13.41%32.86B26.53%30.96B26.89%30.23B
-Total tax payable -10.42%8.05B-13.63%8.49B-13.63%8.49B-15.60%5.37B-12.37%8.99B1.02%5.77B-11.62%9.83B-11.62%9.83B-10.16%6.36B15.40%10.26B
Current provisions -2.38%2.34B-0.41%2.21B-0.41%2.21B1.20%2.44B-19.65%2.4B-17.07%2.29B-18.99%2.22B-18.99%2.22B-14.45%2.41B13.75%2.99B
Other current liabilities 11.75%11.58B15.42%12.13B15.42%12.13B5.08%9.75B10.93%10.36B7.86%11.55B-0.54%10.51B-0.54%10.51B-0.98%9.28B17.40%9.34B
Current liabilities 0.34%64.15B12.74%67.17B12.74%67.17B8.58%58.51B11.65%63.94B11.89%59.46B4.13%59.58B4.13%59.58B13.19%53.89B20.77%57.26B
Non current liabilities
Non current financial liabilities 28.79%36.98B218.20%31.23B218.20%31.23B271.25%31.01B243.83%28.71B225.66%28.92B47.03%9.81B47.03%9.81B22.34%8.35B39.63%8.35B
-Long term debt and capital lease obligation --21.71B17,435.11%16.48B17,435.11%16.48B--------------94M--94M--------
-Including:Long term debt --21.71B17,435.11%16.48B17,435.11%16.48B--------------94M--94M--------
-Other financial liabilities-Non current -46.80%15.28B51.68%14.74B51.68%14.74B271.25%31.01B243.83%28.71B225.66%28.92B45.62%9.72B45.62%9.72B22.34%8.35B39.63%8.35B
Non current deferred liabilities 13.66%20.55B20.96%20.33B20.96%20.33B10.81%18.15B12.35%18.08B10.82%17.44B24.68%16.81B24.68%16.81B20.87%16.38B19.78%16.1B
Other non current liabilities 4.32%5.33B8.68%5.36B8.68%5.36B6.24%5.04B8.03%5.11B8.33%5.05B5.80%4.93B5.80%4.93B14.44%4.75B20.97%4.73B
Total non current liabilities 21.11%62.87B80.40%56.91B80.40%56.91B83.86%54.2B77.90%51.91B75.60%51.4B27.14%31.55B27.14%31.55B20.19%29.48B25.07%29.18B
Total liabilities 9.65%127.02B36.16%124.08B36.16%124.08B35.20%112.71B34.01%115.84B34.52%110.86B11.09%91.13B11.09%91.13B15.57%83.37B22.19%86.44B
Shareholders'equity
Share capital 0.26%29.33B0.43%29.32B0.43%29.32B0.40%29.3B0.30%29.25B0.19%29.2B0.22%29.19B0.22%29.19B0.36%29.18B0.34%29.17B
-common stock 0.26%29.33B0.43%29.32B0.43%29.32B0.40%29.3B0.30%29.25B0.19%29.2B0.22%29.19B0.22%29.19B0.36%29.18B0.34%29.17B
Additional paid-in capital -14.01%26.87B6.12%26.62B6.12%26.62B12.25%28.58B5.06%31.25B2.87%30.57B-15.56%25.08B-15.56%25.08B-14.12%25.46B-3.49%29.74B
Retained earnings 10.30%266.6B13.99%263.57B13.99%263.57B15.11%254.93B17.24%241.71B18.79%230.73B19.85%231.21B19.85%231.21B19.57%221.46B21.40%206.16B
Less: Treasury stock 0.00%37M0.00%37M0.00%37M0.00%37M0.00%37M2.78%37M2.78%37M2.78%37M2.78%37M2.78%37M
Other equity interest -9.10%26.77B88.88%32.45B88.88%32.45B65.77%24.33B51.43%29.45B67.72%26.36B180.22%17.18B180.22%17.18B442.42%14.68B1,021.57%19.45B
Total stockholders'equity 5.40%349.53B16.29%351.92B16.29%351.92B15.94%337.1B16.57%331.62B17.87%316.82B17.37%302.63B17.37%302.63B17.90%290.74B22.94%284.48B
Noncontrolling interests 10.06%14.92B114.66%14.79B114.66%14.79B112.03%14.03B98.52%13.55B90.60%11.96B12.68%6.89B12.68%6.89B8.91%6.62B9.27%6.83B
Total equity 5.58%364.45B18.47%366.7B18.47%366.7B18.08%351.13B18.49%345.18B19.53%328.78B17.26%309.52B17.26%309.52B17.68%297.36B22.58%291.31B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data