(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | 232.01%2.59B | --2.59B | --732.38M | -35.04%781.58M | --1.2B |
-Cash and cash equivalents | 232.01%2.59B | --2.59B | --732.38M | -35.04%781.58M | --1.2B |
Receivables | 55.09%848.43M | --848.43M | --595.98M | 54.49%547.06M | --354.1M |
-Accounts receivable | 55.09%848.43M | --848.43M | --595.98M | 54.49%547.06M | --354.1M |
-Gross accounts receivable | 55.09%848.43M | --848.43M | ---- | --547.06M | ---- |
Prepaid assets | 122.17%114.45M | --114.45M | ---- | 16.89%51.52M | --44.07M |
Other current assets | 112.52%1.56M | --1.56M | --83.6M | -1,109.95%-12.48M | --1.24M |
Total current assets | 160.25%3.56B | --3.56B | --1.41B | -14.65%1.37B | --1.6B |
Non current assets | |||||
Net PPE | 25.34%132.16M | --132.16M | --47.77M | --105.44M | --0 |
-Gross PP&E | 31.77%169.2M | --169.2M | ---- | 578.75%128.4M | --18.92M |
-Accumulated depreciation | -61.35%-37.04M | ---37.04M | ---- | -21.36%-22.96M | ---18.92M |
Prepaid assets-non current | -64.01%3.78M | --3.78M | ---- | -83.62%10.51M | --64.15M |
Total investment | 0.00%995K | --995K | --112.71M | --995K | --0 |
-Financial asset investment | 0.00%995K | --995K | ---- | --995K | ---- |
-Including:Available-for-sale securities | 0.00%995K | --995K | ---- | --995K | ---- |
Other non current assets | ---- | ---- | --1K | ---- | ---- |
Total non current assets | 17.09%136.93M | --136.93M | --160.48M | 82.29%116.94M | --64.15M |
Total assets | 148.98%3.7B | --3.7B | --1.57B | -10.92%1.48B | --1.67B |
Liabilities | |||||
Current liabilities | |||||
Financial liabilities | 676.21%602.54M | --602.54M | --77.78M | -29.98%77.63M | --110.86M |
-Current debt and capital lease obligation | 676.21%602.54M | --602.54M | --77.78M | -29.98%77.63M | --110.86M |
-Including:Current debt | 676.21%602.54M | --602.54M | --77.78M | -29.98%77.63M | --110.86M |
Payables | 24.62%1.03B | --1.03B | --855.16M | 67.74%829.55M | --494.54M |
-accounts payable | 24.35%585.92M | --585.92M | --504.1M | 50.61%471.18M | --312.85M |
-Total tax payable | 110.78%146.94M | --146.94M | --1.15M | 2,383.47%69.71M | --2.81M |
-Other payable | 4.26%300.97M | --300.97M | --349.91M | 61.37%288.67M | --178.88M |
Accrued and deferred income | 9.07%148.7M | --148.7M | ---- | 112.80%136.33M | --64.06M |
Other current liabilities | 16.82%52.37M | --52.37M | --233.11M | 2,002.63%44.83M | --2.13M |
Current liabilities | 68.83%1.84B | --1.84B | --1.17B | 62.05%1.09B | --671.59M |
Non current liabilities | |||||
Non current financial liabilities | 1,048.12%954.85M | --954.85M | --369.95M | 16.41%83.17M | --71.44M |
-Long term debt and capital lease obligation | 1,048.12%954.85M | --954.85M | --369.95M | 16.41%83.17M | --71.44M |
-Including:Long term debt | 1,048.12%954.85M | --954.85M | --369.95M | 16.41%83.17M | --71.44M |
Other non current liabilities | --1K | --1K | --2K | ---- | --1K |
Total non current liabilities | 1,048.12%954.85M | --954.85M | --369.96M | 16.41%83.17M | --71.44M |
Total liabilities | 138.35%2.79B | --2.79B | --1.54B | 57.67%1.17B | --743.03M |
Shareholders'equity | |||||
Share capital | 550.95%644.44M | --644.44M | --179M | 0.00%99M | --99M |
-common stock | 550.95%644.44M | --644.44M | --179M | 0.00%99M | --99M |
Additional paid-in capital | 23.92%2.83B | --2.83B | --2.36B | 3.05%2.28B | --2.21B |
Retained earnings | -24.18%-2.57B | ---2.57B | ---2.5B | -48.89%-2.07B | ---1.39B |
Other equity interest | 0.00%1.3M | --1.3M | --1.3M | 419.20%1.3M | --250K |
Total stockholders'equity | 188.73%904.06M | --904.06M | --36.44M | -66.10%313.11M | --923.62M |
Total equity | 188.73%904.06M | --904.06M | --36.44M | -66.10%313.11M | --923.62M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data