(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | -19.05%-574.75M | 34.82%-482.76M | -740.64M |
Net profit before non-cash adjustment | 33.02%-497.65M | 11.43%-742.95M | ---838.82M |
Total adjustment of non-cash items | 27.72%58.51M | -34.00%45.81M | --69.42M |
-Depreciation and amortization | 421.72%14.22M | -74.67%2.73M | --10.76M |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | --89.83M |
-Other non-cash items | 2.80%44.3M | 238.26%43.09M | ---31.17M |
Changes in working capital | -163.26%-135.62M | 645.40%214.37M | --28.76M |
-Change in receivables | -56.28%-301.81M | -62.78%-193.12M | ---118.64M |
-Change in payables | -51.44%161.62M | 184.15%332.85M | --117.14M |
-Change in accrued expense | -87.18%4.56M | -3.83%35.54M | --36.96M |
-Provision for loans, leases and other losses | -427.15%-7.78M | 92.79%2.38M | --1.23M |
-Changes in other current assets | -78.74%7.81M | 563.07%36.73M | ---7.93M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -1,001.90%-28.97M | 25.96%-2.63M | -3.55M |
Interest received (cash flow from operating activities) | |||
Tax refund paid | -21.38%-3.41M | 25.72%-2.81M | -3.78M |
Other operating cash inflow (outflow) | 16,300.00%162K | 99.95%-1K | -1.99M |
Operating cash flow | -24.33%-606.96M | 34.90%-488.2M | ---749.96M |
Investing cash flow | |||
Net PPE purchase and sale | 85.51%-6.92M | 52.54%-47.74M | ---100.59M |
Net investment product transactions | --0 | ---995K | --0 |
Net changes in other investments | -1,920.17%-48.79M | 87.68%-2.42M | ---19.6M |
Investing cash flow | -8.91%-55.71M | 57.44%-51.15M | ---120.19M |
Financing cash flow | |||
Net issuance payments of debt | 8,101.56%1.4B | 39.11%-17.45M | ---28.67M |
Net common stock issuance | 704.04%1.08B | -86.60%134.25M | --1B |
Net other fund-raising expenses | -100.10%-1K | 104,900.00%1.05M | ---1K |
Financing cash flow | 2,001.06%2.48B | -87.89%117.85M | --973.14M |
Net cash flow | |||
Beginning cash position | -35.04%781.58M | 9.36%1.2B | --1.1B |
Current changes in cash | 530.22%1.81B | -509.25%-421.5M | --103M |
Cash adjustments other than cash changes | ---1K | ---- | ---1K |
End cash Position | 232.01%2.59B | -35.04%781.58M | --1.2B |
Free cash flow | -14.54%-613.88M | 36.99%-535.94M | ---850.54M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data