JP Stock MarketDetailed Quotes

2424 Brass

Watchlist
  • 535
  • +1+0.19%
20min DelayNot Open Nov 1 15:00 JST
3.05BMarket Cap10.47P/E (Static)

Brass Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jul 31, 2024
(FY)Jul 31, 2023
(FY)Jul 31, 2022
(FY)Jul 31, 2021
(FY)Jul 31, 2020
(FY)Jul 31, 2019
(FY)Jul 31, 2018
(FY)Jul 31, 2017
(FY)Jul 31, 2016
(FY)Jul 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-45.26%996.43M
48.38%1.82B
24.29%1.23B
-3.07%987.01M
-19.11%1.02B
-16.16%1.26B
-0.13%1.5B
30.85%1.5B
25.58%1.15B
915.01M
Net profit before non-cash adjustment
-39.30%478.95M
-19.34%789.06M
245.79%978.22M
123.64%282.89M
-313.47%-1.2B
38.55%560.51M
-48.12%404.55M
37.90%779.83M
36.99%565.49M
--412.79M
Total adjustment of non-cash items
-34.07%775.04M
128.80%1.18B
-43.91%513.79M
2.59%916.02M
32.50%892.9M
-35.24%673.9M
57.25%1.04B
17.02%661.75M
21.53%565.5M
--465.31M
-Depreciation and amortization
-2.53%740.18M
13.10%759.37M
-7.35%671.45M
-8.46%724.68M
19.33%791.65M
-1.07%663.39M
30.37%670.53M
19.80%514.34M
8.71%429.34M
--394.96M
-Reversal of impairment losses recognized in profit and loss
--0
--407.43M
----
-40.67%221.71M
--373.67M
----
--292.11M
----
----
--10.14M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-26.76%8.5M
--11.6M
-Disposal profit
43.58%9.21M
-94.29%6.41M
2,172.11%112.33M
0.47%4.94M
-77.15%4.92M
69.88%21.54M
-3.27%12.68M
46.89%13.11M
-21.14%8.92M
--11.32M
-Other non-cash items
1,005.00%25.65M
100.86%2.32M
-664.48%-269.98M
87.27%-35.32M
-2,414.84%-277.34M
-116.89%-11.03M
-51.37%65.31M
13.11%134.31M
218.33%118.74M
--37.3M
Changes in working capital
-78.30%-257.56M
45.55%-144.45M
-25.20%-265.31M
-116.03%-211.91M
5,306.36%1.32B
-56.63%24.45M
-9.04%56.38M
242.59%61.98M
-50.98%18.09M
--36.91M
-Change in receivables
10.35%25.69M
154.66%23.28M
-82.28%-42.58M
-244.37%-23.36M
187.71%16.18M
185.04%5.62M
-208.46%-6.61M
128.79%6.1M
-2,450.83%-21.18M
--901K
-Change in inventory
-8.86%-27.64M
-50.37%-25.39M
-391.51%-16.88M
132.48%5.79M
-784.53%-17.83M
119.62%2.61M
42.51%-13.28M
-556.91%-23.09M
323.73%5.05M
---2.26M
-Change in payables
-664.68%-245.12M
78.97%-32.06M
-133.03%-152.4M
374.05%461.4M
-112.97%-168.37M
-218.44%-79.06M
-5.05%66.75M
-17.47%70.3M
508.39%85.18M
--14M
-Change in accrued expense
----
----
----
----
----
----
----
----
-309.98%-50.96M
--24.27M
-Provision for loans, leases and other losses
-13.23%20.16M
-62.35%23.24M
205.44%61.72M
211.24%20.21M
-60.69%6.49M
73.49%16.52M
9.70%9.52M
--8.68M
----
----
-Changes in other current assets
77.05%-30.65M
-15.94%-133.52M
82.96%-115.16M
-145.50%-675.95M
1,786.00%1.49B
--78.76M
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
10.93%-19.14M
10.96%-21.49M
2.22%-24.13M
-1.01%-24.68M
-6.76%-24.44M
-6.80%-22.89M
16.45%-21.43M
37.37%-25.65M
-0.36%-40.96M
-40.81M
Interest received (cash flow from operating activities)
-6.90%27K
26.09%29K
0.00%23K
43.75%23K
0.00%16K
14.29%16K
-26.32%14K
-90.05%19K
20.13%191K
159K
Tax refund paid
6.40%-440.43M
-106.08%-470.57M
-191.10%-228.35M
223.34%250.66M
33.70%-203.22M
13.66%-306.54M
-14.39%-355.05M
-182.06%-310.39M
38.77%-110.04M
-179.72M
Other operating cash inflow (outflow)
0.00%-1K
-100.00%-1K
-2.09%240.09M
24,522,100.00%245.22M
0.00%-1K
0.00%-1K
-1K
0
100.00%-1K
-71.6M
Operating cash flow
-59.58%536.88M
9.37%1.33B
-16.72%1.21B
84.44%1.46B
-14.93%790.64M
-17.39%929.45M
-3.64%1.13B
16.96%1.17B
60.23%998.27M
--623.03M
Investing cash flow
Net PPE purchase and sale
-234.42%-1.16B
20.14%-347.16M
-224.29%-434.69M
85.68%-134.04M
49.92%-936M
-52.99%-1.87B
18.08%-1.22B
-4.83%-1.49B
-92.13%-1.42B
---740.38M
Net intangibles purchase and sale
92.78%-4.3M
-98.83%-59.48M
-87.37%-29.92M
44.19%-15.97M
-110.01%-28.61M
62.39%-13.62M
-241.14%-36.21M
-26.91%-10.62M
-82.54%-8.36M
---4.58M
Net business purchase and sale
--0
--23.77M
----
---50M
----
---48.44M
----
---305M
----
----
Net investment product transactions
---1K
--0
50.00%-1K
33.33%-2K
25.00%-3K
-33.33%-4K
50.00%-3K
---6K
----
---10K
Advance cash and loans provided to other parties
----
----
---10M
----
----
----
----
----
----
----
Net changes in other investments
53.51%-12.35M
-337.59%-26.57M
-452.41%-6.07M
-111.01%-1.1M
108.49%9.98M
-252.15%-117.65M
-326.39%-33.41M
91.59%-7.84M
-177.01%-93.2M
---33.64M
Investing cash flow
-187.62%-1.18B
14.82%-409.44M
-139.01%-480.67M
78.93%-201.11M
53.40%-954.63M
-58.66%-2.05B
28.85%-1.29B
-19.07%-1.81B
-95.74%-1.52B
---778.62M
Financing cash flow
Net issuance payments of debt
103.85%44.61M
-232.23%-1.16B
59.07%-348.4M
-157.99%-851.16M
47.59%1.47B
99.09%994.55M
48.50%499.54M
758.09%336.38M
-114.77%-51.12M
--346.12M
Net common stock issuance
---80.23M
--0
---179.74M
----
---49.94M
----
----
-84.62%122.38M
512.23%795.47M
--129.93M
Issuance fees
----
----
----
----
----
----
----
-77.69%-20.9M
---11.76M
----
Cash dividends paid
-48.51%-32.45M
-218,410.00%-21.85M
97.58%-10K
99.40%-413K
-0.11%-68.4M
-20.64%-68.33M
-103.80%-56.64M
---27.79M
----
----
Net other fund-raising expenses
----
----
---1K
----
0.00%-1K
0.00%-1K
0.00%-1K
---1K
----
----
Financing cash flow
94.23%-68.08M
-123.30%-1.18B
37.98%-528.15M
-163.10%-851.58M
45.70%1.35B
109.13%926.22M
8.00%442.9M
-44.02%410.07M
53.89%732.6M
--476.05M
Net cash flow
Beginning cash position
-9.64%2.31B
8.76%2.55B
20.89%2.35B
156.74%1.94B
-20.33%756.34M
41.15%949.32M
-26.06%672.57M
29.43%909.64M
83.81%702.83M
--382.36M
Current changes in cash
-171.93%-708.82M
-226.83%-260.66M
-49.32%205.52M
-65.79%405.55M
714.29%1.19B
-169.73%-192.98M
216.74%276.75M
-214.63%-237.07M
-35.46%206.81M
--320.47M
Effect of exchange rate changes
116.10%886K
--410K
----
----
----
----
----
----
----
----
Cash adjustments other than cash changes
-124.26%-3.43M
--14.13M
----
----
----
----
--1K
----
0.00%1K
--1K
End cash Position
-30.84%1.6B
-9.64%2.31B
8.76%2.55B
20.89%2.35B
156.74%1.94B
-20.33%756.34M
41.15%949.32M
-26.06%672.57M
29.43%909.64M
--702.83M
Free cash flow
-168.22%-628.45M
22.87%921.16M
-42.32%749.71M
847.20%1.3B
81.75%-173.97M
-618.05%-953.11M
60.30%-132.74M
22.72%-334.38M
-246.62%-432.68M
---124.83M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jul 31, 2024(FY)Jul 31, 2023(FY)Jul 31, 2022(FY)Jul 31, 2021(FY)Jul 31, 2020(FY)Jul 31, 2019(FY)Jul 31, 2018(FY)Jul 31, 2017(FY)Jul 31, 2016(FY)Jul 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -45.26%996.43M48.38%1.82B24.29%1.23B-3.07%987.01M-19.11%1.02B-16.16%1.26B-0.13%1.5B30.85%1.5B25.58%1.15B915.01M
Net profit before non-cash adjustment -39.30%478.95M-19.34%789.06M245.79%978.22M123.64%282.89M-313.47%-1.2B38.55%560.51M-48.12%404.55M37.90%779.83M36.99%565.49M--412.79M
Total adjustment of non-cash items -34.07%775.04M128.80%1.18B-43.91%513.79M2.59%916.02M32.50%892.9M-35.24%673.9M57.25%1.04B17.02%661.75M21.53%565.5M--465.31M
-Depreciation and amortization -2.53%740.18M13.10%759.37M-7.35%671.45M-8.46%724.68M19.33%791.65M-1.07%663.39M30.37%670.53M19.80%514.34M8.71%429.34M--394.96M
-Reversal of impairment losses recognized in profit and loss --0--407.43M-----40.67%221.71M--373.67M------292.11M----------10.14M
-Assets reserve and write-off ---------------------------------26.76%8.5M--11.6M
-Disposal profit 43.58%9.21M-94.29%6.41M2,172.11%112.33M0.47%4.94M-77.15%4.92M69.88%21.54M-3.27%12.68M46.89%13.11M-21.14%8.92M--11.32M
-Other non-cash items 1,005.00%25.65M100.86%2.32M-664.48%-269.98M87.27%-35.32M-2,414.84%-277.34M-116.89%-11.03M-51.37%65.31M13.11%134.31M218.33%118.74M--37.3M
Changes in working capital -78.30%-257.56M45.55%-144.45M-25.20%-265.31M-116.03%-211.91M5,306.36%1.32B-56.63%24.45M-9.04%56.38M242.59%61.98M-50.98%18.09M--36.91M
-Change in receivables 10.35%25.69M154.66%23.28M-82.28%-42.58M-244.37%-23.36M187.71%16.18M185.04%5.62M-208.46%-6.61M128.79%6.1M-2,450.83%-21.18M--901K
-Change in inventory -8.86%-27.64M-50.37%-25.39M-391.51%-16.88M132.48%5.79M-784.53%-17.83M119.62%2.61M42.51%-13.28M-556.91%-23.09M323.73%5.05M---2.26M
-Change in payables -664.68%-245.12M78.97%-32.06M-133.03%-152.4M374.05%461.4M-112.97%-168.37M-218.44%-79.06M-5.05%66.75M-17.47%70.3M508.39%85.18M--14M
-Change in accrued expense ---------------------------------309.98%-50.96M--24.27M
-Provision for loans, leases and other losses -13.23%20.16M-62.35%23.24M205.44%61.72M211.24%20.21M-60.69%6.49M73.49%16.52M9.70%9.52M--8.68M--------
-Changes in other current assets 77.05%-30.65M-15.94%-133.52M82.96%-115.16M-145.50%-675.95M1,786.00%1.49B--78.76M----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 10.93%-19.14M10.96%-21.49M2.22%-24.13M-1.01%-24.68M-6.76%-24.44M-6.80%-22.89M16.45%-21.43M37.37%-25.65M-0.36%-40.96M-40.81M
Interest received (cash flow from operating activities) -6.90%27K26.09%29K0.00%23K43.75%23K0.00%16K14.29%16K-26.32%14K-90.05%19K20.13%191K159K
Tax refund paid 6.40%-440.43M-106.08%-470.57M-191.10%-228.35M223.34%250.66M33.70%-203.22M13.66%-306.54M-14.39%-355.05M-182.06%-310.39M38.77%-110.04M-179.72M
Other operating cash inflow (outflow) 0.00%-1K-100.00%-1K-2.09%240.09M24,522,100.00%245.22M0.00%-1K0.00%-1K-1K0100.00%-1K-71.6M
Operating cash flow -59.58%536.88M9.37%1.33B-16.72%1.21B84.44%1.46B-14.93%790.64M-17.39%929.45M-3.64%1.13B16.96%1.17B60.23%998.27M--623.03M
Investing cash flow
Net PPE purchase and sale -234.42%-1.16B20.14%-347.16M-224.29%-434.69M85.68%-134.04M49.92%-936M-52.99%-1.87B18.08%-1.22B-4.83%-1.49B-92.13%-1.42B---740.38M
Net intangibles purchase and sale 92.78%-4.3M-98.83%-59.48M-87.37%-29.92M44.19%-15.97M-110.01%-28.61M62.39%-13.62M-241.14%-36.21M-26.91%-10.62M-82.54%-8.36M---4.58M
Net business purchase and sale --0--23.77M-------50M-------48.44M-------305M--------
Net investment product transactions ---1K--050.00%-1K33.33%-2K25.00%-3K-33.33%-4K50.00%-3K---6K-------10K
Advance cash and loans provided to other parties -----------10M----------------------------
Net changes in other investments 53.51%-12.35M-337.59%-26.57M-452.41%-6.07M-111.01%-1.1M108.49%9.98M-252.15%-117.65M-326.39%-33.41M91.59%-7.84M-177.01%-93.2M---33.64M
Investing cash flow -187.62%-1.18B14.82%-409.44M-139.01%-480.67M78.93%-201.11M53.40%-954.63M-58.66%-2.05B28.85%-1.29B-19.07%-1.81B-95.74%-1.52B---778.62M
Financing cash flow
Net issuance payments of debt 103.85%44.61M-232.23%-1.16B59.07%-348.4M-157.99%-851.16M47.59%1.47B99.09%994.55M48.50%499.54M758.09%336.38M-114.77%-51.12M--346.12M
Net common stock issuance ---80.23M--0---179.74M-------49.94M---------84.62%122.38M512.23%795.47M--129.93M
Issuance fees -----------------------------77.69%-20.9M---11.76M----
Cash dividends paid -48.51%-32.45M-218,410.00%-21.85M97.58%-10K99.40%-413K-0.11%-68.4M-20.64%-68.33M-103.80%-56.64M---27.79M--------
Net other fund-raising expenses -----------1K----0.00%-1K0.00%-1K0.00%-1K---1K--------
Financing cash flow 94.23%-68.08M-123.30%-1.18B37.98%-528.15M-163.10%-851.58M45.70%1.35B109.13%926.22M8.00%442.9M-44.02%410.07M53.89%732.6M--476.05M
Net cash flow
Beginning cash position -9.64%2.31B8.76%2.55B20.89%2.35B156.74%1.94B-20.33%756.34M41.15%949.32M-26.06%672.57M29.43%909.64M83.81%702.83M--382.36M
Current changes in cash -171.93%-708.82M-226.83%-260.66M-49.32%205.52M-65.79%405.55M714.29%1.19B-169.73%-192.98M216.74%276.75M-214.63%-237.07M-35.46%206.81M--320.47M
Effect of exchange rate changes 116.10%886K--410K--------------------------------
Cash adjustments other than cash changes -124.26%-3.43M--14.13M------------------1K----0.00%1K--1K
End cash Position -30.84%1.6B-9.64%2.31B8.76%2.55B20.89%2.35B156.74%1.94B-20.33%756.34M41.15%949.32M-26.06%672.57M29.43%909.64M--702.83M
Free cash flow -168.22%-628.45M22.87%921.16M-42.32%749.71M847.20%1.3B81.75%-173.97M-618.05%-953.11M60.30%-132.74M22.72%-334.38M-246.62%-432.68M---124.83M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data