(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | (FY)Jul 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -45.26%996.43M | 48.38%1.82B | 24.29%1.23B | -3.07%987.01M | -19.11%1.02B | -16.16%1.26B | -0.13%1.5B | 30.85%1.5B | 25.58%1.15B | 915.01M |
Net profit before non-cash adjustment | -39.30%478.95M | -19.34%789.06M | 245.79%978.22M | 123.64%282.89M | -313.47%-1.2B | 38.55%560.51M | -48.12%404.55M | 37.90%779.83M | 36.99%565.49M | --412.79M |
Total adjustment of non-cash items | -34.07%775.04M | 128.80%1.18B | -43.91%513.79M | 2.59%916.02M | 32.50%892.9M | -35.24%673.9M | 57.25%1.04B | 17.02%661.75M | 21.53%565.5M | --465.31M |
-Depreciation and amortization | -2.53%740.18M | 13.10%759.37M | -7.35%671.45M | -8.46%724.68M | 19.33%791.65M | -1.07%663.39M | 30.37%670.53M | 19.80%514.34M | 8.71%429.34M | --394.96M |
-Reversal of impairment losses recognized in profit and loss | --0 | --407.43M | ---- | -40.67%221.71M | --373.67M | ---- | --292.11M | ---- | ---- | --10.14M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.76%8.5M | --11.6M |
-Disposal profit | 43.58%9.21M | -94.29%6.41M | 2,172.11%112.33M | 0.47%4.94M | -77.15%4.92M | 69.88%21.54M | -3.27%12.68M | 46.89%13.11M | -21.14%8.92M | --11.32M |
-Other non-cash items | 1,005.00%25.65M | 100.86%2.32M | -664.48%-269.98M | 87.27%-35.32M | -2,414.84%-277.34M | -116.89%-11.03M | -51.37%65.31M | 13.11%134.31M | 218.33%118.74M | --37.3M |
Changes in working capital | -78.30%-257.56M | 45.55%-144.45M | -25.20%-265.31M | -116.03%-211.91M | 5,306.36%1.32B | -56.63%24.45M | -9.04%56.38M | 242.59%61.98M | -50.98%18.09M | --36.91M |
-Change in receivables | 10.35%25.69M | 154.66%23.28M | -82.28%-42.58M | -244.37%-23.36M | 187.71%16.18M | 185.04%5.62M | -208.46%-6.61M | 128.79%6.1M | -2,450.83%-21.18M | --901K |
-Change in inventory | -8.86%-27.64M | -50.37%-25.39M | -391.51%-16.88M | 132.48%5.79M | -784.53%-17.83M | 119.62%2.61M | 42.51%-13.28M | -556.91%-23.09M | 323.73%5.05M | ---2.26M |
-Change in payables | -664.68%-245.12M | 78.97%-32.06M | -133.03%-152.4M | 374.05%461.4M | -112.97%-168.37M | -218.44%-79.06M | -5.05%66.75M | -17.47%70.3M | 508.39%85.18M | --14M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -309.98%-50.96M | --24.27M |
-Provision for loans, leases and other losses | -13.23%20.16M | -62.35%23.24M | 205.44%61.72M | 211.24%20.21M | -60.69%6.49M | 73.49%16.52M | 9.70%9.52M | --8.68M | ---- | ---- |
-Changes in other current assets | 77.05%-30.65M | -15.94%-133.52M | 82.96%-115.16M | -145.50%-675.95M | 1,786.00%1.49B | --78.76M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 10.93%-19.14M | 10.96%-21.49M | 2.22%-24.13M | -1.01%-24.68M | -6.76%-24.44M | -6.80%-22.89M | 16.45%-21.43M | 37.37%-25.65M | -0.36%-40.96M | -40.81M |
Interest received (cash flow from operating activities) | -6.90%27K | 26.09%29K | 0.00%23K | 43.75%23K | 0.00%16K | 14.29%16K | -26.32%14K | -90.05%19K | 20.13%191K | 159K |
Tax refund paid | 6.40%-440.43M | -106.08%-470.57M | -191.10%-228.35M | 223.34%250.66M | 33.70%-203.22M | 13.66%-306.54M | -14.39%-355.05M | -182.06%-310.39M | 38.77%-110.04M | -179.72M |
Other operating cash inflow (outflow) | 0.00%-1K | -100.00%-1K | -2.09%240.09M | 24,522,100.00%245.22M | 0.00%-1K | 0.00%-1K | -1K | 0 | 100.00%-1K | -71.6M |
Operating cash flow | -59.58%536.88M | 9.37%1.33B | -16.72%1.21B | 84.44%1.46B | -14.93%790.64M | -17.39%929.45M | -3.64%1.13B | 16.96%1.17B | 60.23%998.27M | --623.03M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -234.42%-1.16B | 20.14%-347.16M | -224.29%-434.69M | 85.68%-134.04M | 49.92%-936M | -52.99%-1.87B | 18.08%-1.22B | -4.83%-1.49B | -92.13%-1.42B | ---740.38M |
Net intangibles purchase and sale | 92.78%-4.3M | -98.83%-59.48M | -87.37%-29.92M | 44.19%-15.97M | -110.01%-28.61M | 62.39%-13.62M | -241.14%-36.21M | -26.91%-10.62M | -82.54%-8.36M | ---4.58M |
Net business purchase and sale | --0 | --23.77M | ---- | ---50M | ---- | ---48.44M | ---- | ---305M | ---- | ---- |
Net investment product transactions | ---1K | --0 | 50.00%-1K | 33.33%-2K | 25.00%-3K | -33.33%-4K | 50.00%-3K | ---6K | ---- | ---10K |
Advance cash and loans provided to other parties | ---- | ---- | ---10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 53.51%-12.35M | -337.59%-26.57M | -452.41%-6.07M | -111.01%-1.1M | 108.49%9.98M | -252.15%-117.65M | -326.39%-33.41M | 91.59%-7.84M | -177.01%-93.2M | ---33.64M |
Investing cash flow | -187.62%-1.18B | 14.82%-409.44M | -139.01%-480.67M | 78.93%-201.11M | 53.40%-954.63M | -58.66%-2.05B | 28.85%-1.29B | -19.07%-1.81B | -95.74%-1.52B | ---778.62M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 103.85%44.61M | -232.23%-1.16B | 59.07%-348.4M | -157.99%-851.16M | 47.59%1.47B | 99.09%994.55M | 48.50%499.54M | 758.09%336.38M | -114.77%-51.12M | --346.12M |
Net common stock issuance | ---80.23M | --0 | ---179.74M | ---- | ---49.94M | ---- | ---- | -84.62%122.38M | 512.23%795.47M | --129.93M |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -77.69%-20.9M | ---11.76M | ---- |
Cash dividends paid | -48.51%-32.45M | -218,410.00%-21.85M | 97.58%-10K | 99.40%-413K | -0.11%-68.4M | -20.64%-68.33M | -103.80%-56.64M | ---27.79M | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- |
Financing cash flow | 94.23%-68.08M | -123.30%-1.18B | 37.98%-528.15M | -163.10%-851.58M | 45.70%1.35B | 109.13%926.22M | 8.00%442.9M | -44.02%410.07M | 53.89%732.6M | --476.05M |
Net cash flow | ||||||||||
Beginning cash position | -9.64%2.31B | 8.76%2.55B | 20.89%2.35B | 156.74%1.94B | -20.33%756.34M | 41.15%949.32M | -26.06%672.57M | 29.43%909.64M | 83.81%702.83M | --382.36M |
Current changes in cash | -171.93%-708.82M | -226.83%-260.66M | -49.32%205.52M | -65.79%405.55M | 714.29%1.19B | -169.73%-192.98M | 216.74%276.75M | -214.63%-237.07M | -35.46%206.81M | --320.47M |
Effect of exchange rate changes | 116.10%886K | --410K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | -124.26%-3.43M | --14.13M | ---- | ---- | ---- | ---- | --1K | ---- | 0.00%1K | --1K |
End cash Position | -30.84%1.6B | -9.64%2.31B | 8.76%2.55B | 20.89%2.35B | 156.74%1.94B | -20.33%756.34M | 41.15%949.32M | -26.06%672.57M | 29.43%909.64M | --702.83M |
Free cash flow | -168.22%-628.45M | 22.87%921.16M | -42.32%749.71M | 847.20%1.3B | 81.75%-173.97M | -618.05%-953.11M | 60.30%-132.74M | 22.72%-334.38M | -246.62%-432.68M | ---124.83M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data