(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.18%41.38B | 33.96%43.35B | 16.41%40.85B | 16.41%40.85B | 9.23%38.63B | 2.02%32.53B | 15.62%32.36B | 14.12%35.09B | 14.12%35.09B | 47.86%35.37B |
-Cash and cash equivalents | 27.18%41.38B | 33.96%43.35B | 16.41%40.85B | 16.41%40.85B | 9.23%38.63B | 2.02%32.53B | 15.62%32.36B | 14.12%35.09B | 14.12%35.09B | 47.86%35.37B |
Receivables | 22.42%23.67B | 31.69%23.07B | 33.70%25.15B | 33.70%25.15B | 37.32%23.21B | 14.64%19.33B | 7.16%17.52B | 19.76%18.81B | 19.76%18.81B | 22.11%16.9B |
-Accounts receivable | 22.42%23.67B | 31.69%23.07B | 33.70%25.15B | 33.70%25.15B | 37.32%23.21B | 14.64%19.33B | 7.16%17.52B | 19.76%18.81B | 19.76%18.81B | 22.11%16.9B |
-Gross accounts receivable | 22.42%23.67B | 31.69%23.07B | 33.70%25.15B | 33.70%25.15B | 37.32%23.21B | 14.64%19.33B | 7.16%17.52B | 19.76%18.81B | 19.76%18.81B | 22.11%16.9B |
Inventory | 13.02%68.07B | 13.68%64.81B | 25.18%63.28B | 25.18%63.28B | 19.80%57.96B | 42.86%60.23B | 36.75%57.01B | 40.54%50.55B | 40.54%50.55B | 28.53%48.38B |
Other current assets | -12.46%4.39B | -7.16%4.58B | 22.65%4.67B | 22.65%4.67B | 264.59%14.34B | 34.32%5.02B | 11.44%4.93B | 3.88%3.81B | 3.88%3.81B | 4.96%3.93B |
Total current assets | 17.41%137.51B | 21.45%135.81B | 23.73%133.94B | 23.73%133.94B | 28.26%134.13B | 23.73%117.12B | 23.63%111.82B | 25.75%108.26B | 25.75%108.26B | 32.13%104.58B |
Non current assets | ||||||||||
Net PPE | 50.36%11.42B | 56.29%11.23B | 55.71%11.25B | 55.71%11.25B | 5.53%7.63B | 2.29%7.59B | 8.83%7.18B | 10.83%7.22B | 10.83%7.22B | 10.64%7.23B |
-Gross PP&E | 50.36%11.42B | 56.29%11.23B | 26.84%23.7B | 26.84%23.7B | 5.53%7.63B | 2.29%7.59B | 8.83%7.18B | 8.69%18.69B | 8.69%18.69B | 10.64%7.23B |
-Accumulated depreciation | ---- | ---- | -8.65%-12.45B | -8.65%-12.45B | ---- | ---- | ---- | -7.38%-11.46B | -7.38%-11.46B | ---- |
Total investment | 22.72%1.63B | 30.35%1.63B | 28.48%1.58B | 28.48%1.58B | -7.73%1.41B | -11.16%1.33B | -13.77%1.25B | -13.75%1.23B | -13.75%1.23B | -7.23%1.53B |
-Financial asset investment | 22.72%1.63B | 30.35%1.63B | 28.48%1.58B | 28.48%1.58B | -7.73%1.41B | -11.16%1.33B | -13.77%1.25B | -13.75%1.23B | -13.75%1.23B | -7.23%1.53B |
-Including:Available-for-sale securities | 22.72%1.63B | 30.35%1.63B | 28.48%1.58B | 28.48%1.58B | -7.73%1.41B | -11.16%1.33B | -13.77%1.25B | -13.75%1.23B | -13.75%1.23B | -7.23%1.53B |
Goodwill and other intangible assets | 4.76%8.93B | 123.53%9.21B | 123.05%9.48B | 123.05%9.48B | 120.80%9.79B | 85.15%8.53B | 1.55%4.12B | 447.94%4.25B | 447.94%4.25B | 428.37%4.43B |
-Goodwill | 4.09%8.67B | 127.17%8.94B | 126.90%9.21B | 126.90%9.21B | 123.78%9.48B | 89.57%8.33B | 2.96%3.94B | 585.64%4.06B | 585.64%4.06B | 564.26%4.24B |
-Other intangible assets | 32.50%265M | 45.65%268M | 41.97%274M | 41.97%274M | 55.90%304M | -6.10%200M | -21.37%184M | 4.89%193M | 4.89%193M | -2.99%195M |
Defined pension benefit | --120M | --120M | --15M | --15M | ---- | ---- | ---- | --0 | --0 | ---- |
Deferred tax assets-non current | 4.07%2.28B | 9.29%2.25B | 8.11%2.21B | 8.11%2.21B | 9.92%2.22B | 7.05%2.19B | 4.69%2.06B | 11.80%2.05B | 11.80%2.05B | -18.34%2.02B |
Other non current assets | 22.65%758M | 21.79%721M | 24.14%720M | 24.14%720M | -6.01%673M | -13.57%618M | -14.20%592M | -7.79%580M | -7.79%580M | 17.38%716M |
Total non current assets | 24.10%25.14B | 65.47%25.15B | 64.75%25.26B | 64.75%25.26B | 36.40%21.71B | 24.39%20.26B | 2.98%15.2B | 37.15%15.33B | 37.15%15.33B | 31.61%15.92B |
Total assets | 18.40%162.65B | 26.72%160.96B | 28.82%159.2B | 28.82%159.2B | 29.34%155.85B | 23.83%137.37B | 20.73%127.02B | 27.06%123.59B | 27.06%123.59B | 32.06%120.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 25.97%45.43B | 49.03%52.08B | 48.98%45.88B | 48.98%45.88B | 23.20%42.86B | 38.03%36.06B | 56.33%34.95B | 21.01%30.8B | 21.01%30.8B | 72.70%34.79B |
-Current debt and capital lease obligation | 25.97%45.43B | 49.03%52.08B | 48.98%45.88B | 48.98%45.88B | 23.20%42.86B | 38.03%36.06B | 56.33%34.95B | 21.01%30.8B | 21.01%30.8B | 72.70%34.79B |
-Including:Current debt | 25.97%45.43B | 49.03%52.08B | 48.98%45.88B | 48.98%45.88B | 23.20%42.86B | 38.03%36.06B | 56.33%34.95B | 21.01%30.8B | 21.01%30.8B | 72.70%34.79B |
Payables | 12.04%6.43B | 27.05%6.31B | 25.42%9.26B | 25.42%9.26B | -6.21%6.52B | -9.59%5.74B | 10.06%4.97B | 12.40%7.38B | 12.40%7.38B | 58.26%6.95B |
-accounts payable | 7.16%1.8B | 35.33%1.77B | 96.45%2.94B | 96.45%2.94B | -25.87%1.58B | -4.12%1.68B | -13.63%1.31B | -31.69%1.49B | -31.69%1.49B | 58.54%2.13B |
-Total tax payable | 14.05%4.64B | 24.10%4.54B | 7.39%6.32B | 7.39%6.32B | 2.44%4.95B | -11.67%4.06B | 22.00%3.66B | 34.41%5.89B | 34.41%5.89B | 58.14%4.83B |
Pension and other retirement benefit plans | 28.34%856M | 51.83%1.29B | 89.33%426M | 89.33%426M | 44.52%1.28B | 111.75%667M | 17.27%849M | 114.29%225M | 114.29%225M | 50.51%885M |
Accrued and deferred income | 28.32%15.4B | 35.86%13.31B | 19.26%14.27B | 19.26%14.27B | 36.28%13.23B | 5.16%12B | -5.30%9.8B | 39.96%11.97B | 39.96%11.97B | 71.13%9.71B |
Other current liabilities | 28.67%6.42B | 40.79%6.44B | 35.20%6.92B | 35.20%6.92B | 91.06%7.03B | 33.01%4.99B | -2.49%4.58B | -21.40%5.12B | -21.40%5.12B | -21.94%3.68B |
Current liabilities | 25.35%74.54B | 44.07%79.43B | 38.33%76.76B | 38.33%76.76B | 26.61%70.91B | 23.99%59.47B | 29.34%55.14B | 17.60%55.49B | 17.60%55.49B | 57.74%56.01B |
Non current liabilities | ||||||||||
Non current financial liabilities | 12.20%37.97B | 13.69%33.46B | 30.79%32.89B | 30.79%32.89B | 61.73%37.13B | 47.54%33.84B | 17.85%29.43B | 82.85%25.15B | 82.85%25.15B | 8.10%22.96B |
-Long term debt and capital lease obligation | 12.20%37.97B | 13.69%33.46B | 30.79%32.89B | 30.79%32.89B | 61.73%37.13B | 47.54%33.84B | 17.85%29.43B | 82.85%25.15B | 82.85%25.15B | 8.10%22.96B |
-Including:Long term debt | 12.20%37.97B | 13.69%33.46B | 30.79%32.89B | 30.79%32.89B | 61.73%37.13B | 47.54%33.84B | 17.85%29.43B | 82.85%25.15B | 82.85%25.15B | 8.10%22.96B |
Long term pension and other post-retirement benefit plans | 15.56%4.55B | 20.82%4.4B | 19.26%4.17B | 19.26%4.17B | 30.67%4.12B | 29.39%3.94B | 31.30%3.65B | 36.95%3.5B | 36.95%3.5B | 28.96%3.15B |
Other non current liabilities | 2.40%2.44B | 7.91%2.41B | 8.70%2.46B | 8.70%2.46B | -2.22%2.42B | 0.00%2.38B | -7.45%2.24B | 307.93%2.26B | 307.93%2.26B | 547.91%2.48B |
Total non current liabilities | 11.95%44.96B | 14.06%40.28B | 27.87%39.52B | 27.87%39.52B | 52.77%43.67B | 41.60%40.16B | 17.06%35.31B | 83.31%30.91B | 83.31%30.91B | 18.79%28.59B |
Total liabilities | 19.95%119.5B | 32.35%119.71B | 34.59%116.28B | 34.59%116.28B | 35.45%114.58B | 30.54%99.63B | 24.25%90.45B | 34.90%86.4B | 34.90%86.4B | 42.00%84.59B |
Shareholders'equity | ||||||||||
Share capital | 44.99%1.92B | 2.87%1.36B | 2.74%1.35B | 2.74%1.35B | 3.90%1.33B | 4.82%1.33B | 5.84%1.32B | 5.12%1.31B | 5.12%1.31B | 2.72%1.28B |
-common stock | 44.99%1.92B | 2.87%1.36B | 2.74%1.35B | 2.74%1.35B | 3.90%1.33B | 4.82%1.33B | 5.84%1.32B | 5.12%1.31B | 5.12%1.31B | 2.72%1.28B |
Additional paid-in capital | 39.35%2.11B | 2.51%1.55B | 2.39%1.54B | 2.39%1.54B | 3.40%1.52B | 4.19%1.52B | 4.42%1.51B | 3.80%1.5B | 3.80%1.5B | 1.80%1.47B |
Retained earnings | 9.23%36.34B | 10.11%35.48B | 14.00%37.46B | 14.00%37.46B | 14.52%35.97B | 10.65%33.27B | 15.01%32.22B | 13.68%32.86B | 13.68%32.86B | 14.72%31.4B |
Less: Treasury stock | 0.00%119M | 0.00%119M | 0.00%119M | 0.00%119M | 0.00%119M | 0.00%119M | 0.00%119M | 0.00%119M | 0.00%119M | 0.00%119M |
Other reserves | 255.84%120M | 166.67%86M | 116.34%25M | 116.34%25M | -182.50%-33M | -320.00%-77M | -1,175.00%-129M | -1,490.91%-153M | -1,490.91%-153M | 60.00%40M |
Other equity interest | 45.71%102M | 334.72%313M | -23.68%58M | -23.68%58M | -27.17%67M | -30.00%70M | -31.43%72M | -18.28%76M | -18.28%76M | 10.84%92M |
Total stockholders'equity | 12.48%40.48B | 10.86%38.67B | 13.62%40.32B | 13.62%40.32B | 13.35%38.73B | 9.70%35.99B | 13.57%34.88B | 12.32%35.48B | 12.32%35.48B | 13.69%34.17B |
Noncontrolling interests | 51.71%2.66B | 52.51%2.58B | 52.51%2.61B | 52.51%2.61B | 46.27%2.53B | -2.93%1.75B | -0.70%1.69B | 4.84%1.71B | 4.84%1.71B | 7.32%1.73B |
Total equity | 14.31%43.14B | 12.79%41.25B | 15.41%42.93B | 15.41%42.93B | 14.94%41.27B | 9.04%37.74B | 12.82%36.57B | 11.95%37.19B | 11.95%37.19B | 13.36%35.9B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data