MY Stock MarketDetailed Quotes

2445 KLK

Watchlist
  • 20.480
  • +0.020+0.10%
15min DelayMarket Closed Mar 11 16:51 CST
22.81BMarket Cap38.35P/E (TTM)

KLK Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Dec 31, 2024
(FY)Sep 30, 2024
(Q4)Sep 30, 2024
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
6.69%2.63B
-4.33%2.39B
-4.33%2.39B
-7.94%2.57B
-6.00%2.68B
-24.66%2.46B
-12.33%2.5B
-12.33%2.5B
-17.77%2.8B
-28.22%2.85B
-Cash and cash equivalents
9.21%2.62B
0.06%2.38B
0.06%2.38B
-7.81%2.56B
-4.93%2.67B
-25.44%2.4B
-14.47%2.38B
-14.47%2.38B
-15.39%2.78B
-0.39%2.81B
-Including:Cash
----
-9.96%1.15B
-9.96%1.15B
----
----
----
52.84%1.28B
52.84%1.28B
----
----
-Including:Cash equivalents
----
11.67%1.23B
11.67%1.23B
----
----
----
-43.38%1.1B
-43.38%1.1B
----
----
-Short term investments
-90.94%5.61M
-93.15%8.07M
-93.15%8.07M
-24.95%16.31M
-74.75%11.05M
26.73%61.99M
77.47%117.8M
77.47%117.8M
-82.08%21.74M
-96.21%43.78M
Receivables
2.21%3.67B
-7.70%2.65B
-7.70%2.65B
14.76%3.48B
15.01%3.36B
12.20%3.59B
20.43%2.88B
20.43%2.88B
-13.50%3.04B
-6.95%2.93B
-Accounts receivable
2.22%3.6B
-6.06%2.13B
-6.06%2.13B
16.17%3.4B
16.41%3.29B
13.53%3.52B
18.65%2.27B
18.65%2.27B
-15.23%2.92B
-8.74%2.83B
-Gross accounts receivable
----
-6.26%2.15B
-6.26%2.15B
----
----
----
18.46%2.29B
18.46%2.29B
----
----
-Bad debt provision
----
24.27%-19.06M
24.27%-19.06M
----
----
----
-3.63%-25.17M
-3.63%-25.17M
----
----
-Other receivables
1.69%70.79M
-13.85%523.06M
-13.85%523.06M
-21.45%88.98M
-25.15%73.45M
-29.65%69.61M
27.59%607.15M
27.59%607.15M
82.91%113.28M
113.97%98.13M
Inventory
30.05%4.16B
8.56%3.45B
8.56%3.45B
1.59%3.42B
-8.84%3.15B
-17.01%3.2B
-24.98%3.18B
-24.98%3.18B
-25.01%3.36B
-13.54%3.45B
Prepaid assets
----
-62.50%153.33M
-62.50%153.33M
----
----
----
128.83%408.91M
128.83%408.91M
----
----
Tax assets-Current
-27.98%169.16M
0.56%475.69M
0.56%475.69M
-5.15%220.9M
68.86%249.4M
194.63%234.86M
53.48%473.06M
53.48%473.06M
469.39%232.9M
422.97%147.7M
Hedging assets-current
-18.93%56.17M
330.07%204.99M
330.07%204.99M
-84.52%12.07M
-20.70%68.12M
-54.54%69.29M
-91.26%47.66M
-91.26%47.66M
-75.69%77.98M
-60.78%85.9M
Total current assets
11.79%10.68B
-1.62%9.33B
-1.62%9.33B
2.12%9.71B
0.49%9.51B
-9.47%9.56B
-9.75%9.48B
-9.75%9.48B
-19.14%9.51B
-16.67%9.46B
Non current assets
Net PPE
1.09%14.88B
2.03%14.32B
2.03%14.32B
5.27%14.91B
9.81%14.93B
11.01%14.72B
5.88%14.03B
5.88%14.03B
7.10%14.16B
3.57%13.59B
-Gross PP&E
1.09%14.88B
3.21%22.97B
3.21%22.97B
5.27%14.91B
9.81%14.93B
11.01%14.72B
8.39%22.26B
8.39%22.26B
7.10%14.16B
3.57%13.59B
-Accumulated depreciation
----
-5.22%-8.65B
-5.22%-8.65B
----
----
----
-12.96%-8.22B
-12.96%-8.22B
----
----
Investment properties
131.80%58.38M
1.42%2.06B
1.42%2.06B
--37.09M
--27.35M
--25.19M
2.23%2.04B
2.23%2.04B
----
----
Total investment
-6.77%3.23B
1.62%3.15B
1.62%3.15B
11.75%3.5B
13.15%3.48B
9.23%3.47B
-2.47%3.1B
-2.47%3.1B
13.79%3.13B
3.69%3.07B
-Long-term equity investment
-13.70%2.43B
1.28%2.39B
1.28%2.39B
9.54%2.75B
14.63%2.76B
9.38%2.82B
-8.83%2.35B
-8.83%2.35B
19.69%2.51B
9.41%2.41B
-Financial asset investment
----
2.69%765.31M
2.69%765.31M
----
----
----
25.10%745.24M
25.10%745.24M
----
----
-Including:Available-for-sale securities
----
4.23%686.8M
4.23%686.8M
----
----
----
19.73%658.94M
19.73%658.94M
----
----
-Including:Held to maturity investments
----
-9.02%78.52M
-9.02%78.52M
----
----
----
90.24%86.3M
90.24%86.3M
----
----
-Other investment
23.26%801.63M
----
----
20.69%751.12M
7.77%716M
8.60%650.37M
----
----
-5.05%622.37M
-12.81%664.41M
Long-term accounts receivable and other receivables
-4.33%382.66M
-2.88%382.72M
-2.88%382.72M
-10.06%414.12M
-4.33%412.43M
-1.03%399.99M
-7.48%394.07M
-7.48%394.07M
16.07%460.43M
9.32%431.11M
Financial assets
-58.14%473K
-63.17%460K
-63.17%460K
-31.05%1.08M
-28.76%1.09M
--1.13M
--1.25M
--1.25M
--1.57M
--1.52M
Goodwill and other intangible assets
-7.06%413.64M
33.66%808.36M
33.66%808.36M
8.76%431.96M
14.88%435.84M
26.07%445.07M
7.45%604.77M
7.45%604.77M
13.49%397.17M
8.88%379.4M
-Goodwill
-6.03%367.93M
3.74%364.89M
3.74%364.89M
0.57%381.68M
5.93%383.45M
16.53%391.52M
4.61%351.73M
4.61%351.73M
14.25%379.52M
9.79%361.97M
-Other intangible assets
-14.63%45.71M
75.26%443.47M
75.26%443.47M
184.84%50.28M
200.71%52.39M
214.15%53.54M
11.68%253.04M
11.68%253.04M
-0.71%17.65M
-7.04%17.42M
Deferred tax assets-non current
-4.89%490.99M
0.26%479.61M
0.26%479.61M
38.47%518.73M
60.93%521.5M
69.90%516.25M
48.43%478.37M
48.43%478.37M
5.77%374.61M
-3.87%324.06M
Other non current assets
0.29%2.02B
----
----
0.13%2.01B
1.10%2.01B
1.01%2.01B
----
----
1.08%2.01B
0.13%1.99B
Total non current assets
-0.51%21.48B
2.70%21.2B
2.70%21.2B
6.26%21.82B
10.21%21.82B
10.78%21.59B
4.62%20.65B
4.62%20.65B
7.73%20.54B
3.33%19.79B
Total assets
3.26%32.16B
1.34%30.53B
1.34%30.53B
4.95%31.53B
7.07%31.33B
3.66%31.14B
-0.37%30.13B
-0.37%30.13B
-2.52%30.05B
-4.12%29.26B
Liabilities
Current liabilities
Financial liabilities
86.61%5.66B
63.46%4.87B
63.46%4.87B
49.07%3.56B
46.11%3.34B
15.02%3.03B
8.73%2.98B
8.73%2.98B
-37.15%2.39B
-44.40%2.29B
-Financial or other derivative investment liabilities
11.70%62.3M
3.37%64.15M
3.37%64.15M
-78.83%26.4M
12.94%60.61M
-26.45%55.77M
-88.60%62.06M
-88.60%62.06M
-66.60%124.69M
-83.27%53.66M
-Current debt and capital lease obligation
88.01%5.6B
64.74%4.81B
64.74%4.81B
56.13%3.53B
46.91%3.28B
16.25%2.98B
32.85%2.92B
32.85%2.92B
-33.94%2.26B
-41.12%2.23B
-Including:Current debt
88.89%5.58B
65.44%4.78B
65.44%4.78B
56.58%3.5B
47.30%3.26B
16.23%2.95B
33.03%2.89B
33.03%2.89B
-34.17%2.24B
-41.37%2.21B
-Including:Current capital Lease obligation
-14.95%21.53M
-13.23%22.59M
-13.23%22.59M
11.33%25.12M
9.81%25.68M
18.99%25.31M
15.63%26.03M
15.63%26.03M
1.37%22.57M
-1.28%23.38M
Payables
0.57%2.7B
-8.65%1.21B
-8.65%1.21B
5.86%2.39B
2.13%2B
-7.61%2.69B
-20.89%1.33B
-20.89%1.33B
-11.75%2.26B
-9.01%1.96B
-accounts payable
-0.46%2.18B
-8.92%744.81M
-8.92%744.81M
6.77%2.12B
4.14%1.96B
14.84%2.19B
-18.27%817.73M
-18.27%817.73M
-7.40%1.99B
-2.22%1.89B
-Total tax payable
30.04%78.77M
31.78%71.6M
31.78%71.6M
-9.97%51.94M
-48.94%37.87M
-54.88%60.57M
-67.13%54.34M
-67.13%54.34M
-71.14%57.69M
-67.11%74.17M
-Dividends payable
1.67%438.56M
----
----
1.67%219.28M
----
-49.99%431.37M
----
----
0.03%215.69M
----
-Other payable
----
-13.00%396.67M
-13.00%396.67M
----
----
----
-11.11%455.95M
-11.11%455.95M
----
----
Accrued and deferred income
33.53%197.59M
12.57%927.46M
12.57%927.46M
-2.13%186.83M
-8.99%117.54M
-11.11%147.98M
13.00%823.87M
13.00%823.87M
20.81%190.9M
-14.30%129.14M
Current liabilities
45.89%8.56B
36.63%7.01B
36.63%7.01B
26.85%6.14B
24.79%5.46B
2.74%5.87B
-0.33%5.13B
-0.33%5.13B
-25.76%4.84B
-31.82%4.38B
Non current liabilities
Non current financial liabilities
-9.05%6.79B
-5.17%6.79B
-5.17%6.79B
7.39%7.82B
4.76%7.69B
2.45%7.47B
-2.84%7.16B
-2.84%7.16B
-0.17%7.28B
-0.49%7.34B
-Long term debt and capital lease obligation
-9.05%6.79B
-5.17%6.79B
-5.17%6.79B
7.39%7.82B
4.75%7.69B
2.45%7.47B
-2.84%7.16B
-2.84%7.16B
-0.17%7.28B
-0.49%7.34B
-Including:Long term debt
-11.95%6.44B
-8.01%6.44B
-8.01%6.44B
7.79%7.68B
5.07%7.54B
2.52%7.32B
-2.86%7B
-2.86%7B
-0.60%7.13B
-1.06%7.17B
-Including:Long term capital lease obligation
131.47%349.46M
123.19%346.16M
123.19%346.16M
-10.94%137.32M
-8.92%149.53M
-0.79%150.98M
-2.04%155.1M
-2.04%155.1M
24.89%154.19M
33.19%164.19M
-Derivative product liabilities
----
--0
--0
--180K
--352K
--248K
--21K
--21K
----
----
Long term pension and other post-retirement benefit plans
-3.19%534.99M
0.89%540.09M
0.89%540.09M
1.12%541.28M
10.76%547.23M
15.86%552.64M
10.92%535.3M
10.92%535.3M
-4.74%535.3M
-11.82%494.04M
Non current deferred liabilities
-2.24%1.11B
3.21%1.11B
3.21%1.11B
5.16%1.11B
3.93%1.12B
3.13%1.13B
-2.01%1.08B
-2.01%1.08B
-3.44%1.05B
-0.43%1.08B
Non current accrued and deferred income
-12.16%69.9M
-10.69%72.91M
-10.69%72.91M
-10.24%75.25M
-9.87%77.42M
-9.61%79.58M
-9.45%81.63M
-9.45%81.63M
-9.21%83.83M
-8.70%85.91M
Total non current liabilities
-7.89%8.51B
-3.83%8.51B
-3.83%8.51B
6.59%9.55B
4.85%9.43B
3.13%9.23B
-2.07%8.85B
-2.07%8.85B
-0.94%8.96B
-1.26%9B
Total liabilities
13.01%17.07B
11.02%15.52B
11.02%15.52B
13.69%15.68B
11.38%14.89B
2.98%15.1B
-1.44%13.98B
-1.44%13.98B
-11.33%13.8B
-13.89%13.37B
Shareholders'equity
Share capital
25.63%1.74B
25.63%1.74B
25.63%1.74B
25.63%1.74B
25.63%1.74B
0.25%1.38B
0.25%1.38B
0.25%1.38B
0.25%1.38B
0.25%1.38B
-common stock
25.63%1.74B
25.63%1.74B
25.63%1.74B
25.63%1.74B
25.63%1.74B
0.25%1.38B
0.25%1.38B
0.25%1.38B
0.25%1.38B
0.25%1.38B
Retained earnings
-1.35%9.49B
-1.11%9.71B
-1.11%9.71B
-0.02%9.72B
-1.23%9.73B
-0.66%9.62B
-2.88%9.82B
-2.88%9.82B
--9.72B
--9.86B
Less: Treasury stock
0.00%22.11M
0.00%22.11M
0.00%22.11M
0.00%22.11M
0.00%22.11M
-9.78%22.11M
-9.78%22.11M
-9.78%22.11M
-9.78%22.11M
-9.78%22.11M
Other reserves
-18.80%2.57B
-27.43%2.28B
-27.43%2.28B
-8.31%3.09B
11.74%3.24B
23.01%3.17B
11.26%3.14B
11.26%3.14B
-72.24%3.37B
-75.57%2.9B
Total stockholders'equity
-2.63%13.78B
-4.29%13.7B
-4.29%13.7B
0.50%14.53B
4.07%14.69B
3.93%14.15B
0.22%14.32B
0.22%14.32B
7.03%14.46B
6.63%14.12B
Noncontrolling interests
-30.49%1.31B
-28.62%1.3B
-28.62%1.3B
-26.38%1.32B
-1.58%1.74B
7.28%1.89B
3.41%1.83B
3.41%1.83B
2.00%1.79B
1.34%1.76B
Total equity
-5.91%15.09B
-7.04%15.01B
-7.04%15.01B
-2.47%15.85B
3.44%16.43B
4.31%16.04B
0.57%16.14B
0.57%16.14B
6.45%16.25B
6.02%15.88B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Dec 31, 2024(FY)Sep 30, 2024(Q4)Sep 30, 2024(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 6.69%2.63B-4.33%2.39B-4.33%2.39B-7.94%2.57B-6.00%2.68B-24.66%2.46B-12.33%2.5B-12.33%2.5B-17.77%2.8B-28.22%2.85B
-Cash and cash equivalents 9.21%2.62B0.06%2.38B0.06%2.38B-7.81%2.56B-4.93%2.67B-25.44%2.4B-14.47%2.38B-14.47%2.38B-15.39%2.78B-0.39%2.81B
-Including:Cash -----9.96%1.15B-9.96%1.15B------------52.84%1.28B52.84%1.28B--------
-Including:Cash equivalents ----11.67%1.23B11.67%1.23B-------------43.38%1.1B-43.38%1.1B--------
-Short term investments -90.94%5.61M-93.15%8.07M-93.15%8.07M-24.95%16.31M-74.75%11.05M26.73%61.99M77.47%117.8M77.47%117.8M-82.08%21.74M-96.21%43.78M
Receivables 2.21%3.67B-7.70%2.65B-7.70%2.65B14.76%3.48B15.01%3.36B12.20%3.59B20.43%2.88B20.43%2.88B-13.50%3.04B-6.95%2.93B
-Accounts receivable 2.22%3.6B-6.06%2.13B-6.06%2.13B16.17%3.4B16.41%3.29B13.53%3.52B18.65%2.27B18.65%2.27B-15.23%2.92B-8.74%2.83B
-Gross accounts receivable -----6.26%2.15B-6.26%2.15B------------18.46%2.29B18.46%2.29B--------
-Bad debt provision ----24.27%-19.06M24.27%-19.06M-------------3.63%-25.17M-3.63%-25.17M--------
-Other receivables 1.69%70.79M-13.85%523.06M-13.85%523.06M-21.45%88.98M-25.15%73.45M-29.65%69.61M27.59%607.15M27.59%607.15M82.91%113.28M113.97%98.13M
Inventory 30.05%4.16B8.56%3.45B8.56%3.45B1.59%3.42B-8.84%3.15B-17.01%3.2B-24.98%3.18B-24.98%3.18B-25.01%3.36B-13.54%3.45B
Prepaid assets -----62.50%153.33M-62.50%153.33M------------128.83%408.91M128.83%408.91M--------
Tax assets-Current -27.98%169.16M0.56%475.69M0.56%475.69M-5.15%220.9M68.86%249.4M194.63%234.86M53.48%473.06M53.48%473.06M469.39%232.9M422.97%147.7M
Hedging assets-current -18.93%56.17M330.07%204.99M330.07%204.99M-84.52%12.07M-20.70%68.12M-54.54%69.29M-91.26%47.66M-91.26%47.66M-75.69%77.98M-60.78%85.9M
Total current assets 11.79%10.68B-1.62%9.33B-1.62%9.33B2.12%9.71B0.49%9.51B-9.47%9.56B-9.75%9.48B-9.75%9.48B-19.14%9.51B-16.67%9.46B
Non current assets
Net PPE 1.09%14.88B2.03%14.32B2.03%14.32B5.27%14.91B9.81%14.93B11.01%14.72B5.88%14.03B5.88%14.03B7.10%14.16B3.57%13.59B
-Gross PP&E 1.09%14.88B3.21%22.97B3.21%22.97B5.27%14.91B9.81%14.93B11.01%14.72B8.39%22.26B8.39%22.26B7.10%14.16B3.57%13.59B
-Accumulated depreciation -----5.22%-8.65B-5.22%-8.65B-------------12.96%-8.22B-12.96%-8.22B--------
Investment properties 131.80%58.38M1.42%2.06B1.42%2.06B--37.09M--27.35M--25.19M2.23%2.04B2.23%2.04B--------
Total investment -6.77%3.23B1.62%3.15B1.62%3.15B11.75%3.5B13.15%3.48B9.23%3.47B-2.47%3.1B-2.47%3.1B13.79%3.13B3.69%3.07B
-Long-term equity investment -13.70%2.43B1.28%2.39B1.28%2.39B9.54%2.75B14.63%2.76B9.38%2.82B-8.83%2.35B-8.83%2.35B19.69%2.51B9.41%2.41B
-Financial asset investment ----2.69%765.31M2.69%765.31M------------25.10%745.24M25.10%745.24M--------
-Including:Available-for-sale securities ----4.23%686.8M4.23%686.8M------------19.73%658.94M19.73%658.94M--------
-Including:Held to maturity investments -----9.02%78.52M-9.02%78.52M------------90.24%86.3M90.24%86.3M--------
-Other investment 23.26%801.63M--------20.69%751.12M7.77%716M8.60%650.37M---------5.05%622.37M-12.81%664.41M
Long-term accounts receivable and other receivables -4.33%382.66M-2.88%382.72M-2.88%382.72M-10.06%414.12M-4.33%412.43M-1.03%399.99M-7.48%394.07M-7.48%394.07M16.07%460.43M9.32%431.11M
Financial assets -58.14%473K-63.17%460K-63.17%460K-31.05%1.08M-28.76%1.09M--1.13M--1.25M--1.25M--1.57M--1.52M
Goodwill and other intangible assets -7.06%413.64M33.66%808.36M33.66%808.36M8.76%431.96M14.88%435.84M26.07%445.07M7.45%604.77M7.45%604.77M13.49%397.17M8.88%379.4M
-Goodwill -6.03%367.93M3.74%364.89M3.74%364.89M0.57%381.68M5.93%383.45M16.53%391.52M4.61%351.73M4.61%351.73M14.25%379.52M9.79%361.97M
-Other intangible assets -14.63%45.71M75.26%443.47M75.26%443.47M184.84%50.28M200.71%52.39M214.15%53.54M11.68%253.04M11.68%253.04M-0.71%17.65M-7.04%17.42M
Deferred tax assets-non current -4.89%490.99M0.26%479.61M0.26%479.61M38.47%518.73M60.93%521.5M69.90%516.25M48.43%478.37M48.43%478.37M5.77%374.61M-3.87%324.06M
Other non current assets 0.29%2.02B--------0.13%2.01B1.10%2.01B1.01%2.01B--------1.08%2.01B0.13%1.99B
Total non current assets -0.51%21.48B2.70%21.2B2.70%21.2B6.26%21.82B10.21%21.82B10.78%21.59B4.62%20.65B4.62%20.65B7.73%20.54B3.33%19.79B
Total assets 3.26%32.16B1.34%30.53B1.34%30.53B4.95%31.53B7.07%31.33B3.66%31.14B-0.37%30.13B-0.37%30.13B-2.52%30.05B-4.12%29.26B
Liabilities
Current liabilities
Financial liabilities 86.61%5.66B63.46%4.87B63.46%4.87B49.07%3.56B46.11%3.34B15.02%3.03B8.73%2.98B8.73%2.98B-37.15%2.39B-44.40%2.29B
-Financial or other derivative investment liabilities 11.70%62.3M3.37%64.15M3.37%64.15M-78.83%26.4M12.94%60.61M-26.45%55.77M-88.60%62.06M-88.60%62.06M-66.60%124.69M-83.27%53.66M
-Current debt and capital lease obligation 88.01%5.6B64.74%4.81B64.74%4.81B56.13%3.53B46.91%3.28B16.25%2.98B32.85%2.92B32.85%2.92B-33.94%2.26B-41.12%2.23B
-Including:Current debt 88.89%5.58B65.44%4.78B65.44%4.78B56.58%3.5B47.30%3.26B16.23%2.95B33.03%2.89B33.03%2.89B-34.17%2.24B-41.37%2.21B
-Including:Current capital Lease obligation -14.95%21.53M-13.23%22.59M-13.23%22.59M11.33%25.12M9.81%25.68M18.99%25.31M15.63%26.03M15.63%26.03M1.37%22.57M-1.28%23.38M
Payables 0.57%2.7B-8.65%1.21B-8.65%1.21B5.86%2.39B2.13%2B-7.61%2.69B-20.89%1.33B-20.89%1.33B-11.75%2.26B-9.01%1.96B
-accounts payable -0.46%2.18B-8.92%744.81M-8.92%744.81M6.77%2.12B4.14%1.96B14.84%2.19B-18.27%817.73M-18.27%817.73M-7.40%1.99B-2.22%1.89B
-Total tax payable 30.04%78.77M31.78%71.6M31.78%71.6M-9.97%51.94M-48.94%37.87M-54.88%60.57M-67.13%54.34M-67.13%54.34M-71.14%57.69M-67.11%74.17M
-Dividends payable 1.67%438.56M--------1.67%219.28M-----49.99%431.37M--------0.03%215.69M----
-Other payable -----13.00%396.67M-13.00%396.67M-------------11.11%455.95M-11.11%455.95M--------
Accrued and deferred income 33.53%197.59M12.57%927.46M12.57%927.46M-2.13%186.83M-8.99%117.54M-11.11%147.98M13.00%823.87M13.00%823.87M20.81%190.9M-14.30%129.14M
Current liabilities 45.89%8.56B36.63%7.01B36.63%7.01B26.85%6.14B24.79%5.46B2.74%5.87B-0.33%5.13B-0.33%5.13B-25.76%4.84B-31.82%4.38B
Non current liabilities
Non current financial liabilities -9.05%6.79B-5.17%6.79B-5.17%6.79B7.39%7.82B4.76%7.69B2.45%7.47B-2.84%7.16B-2.84%7.16B-0.17%7.28B-0.49%7.34B
-Long term debt and capital lease obligation -9.05%6.79B-5.17%6.79B-5.17%6.79B7.39%7.82B4.75%7.69B2.45%7.47B-2.84%7.16B-2.84%7.16B-0.17%7.28B-0.49%7.34B
-Including:Long term debt -11.95%6.44B-8.01%6.44B-8.01%6.44B7.79%7.68B5.07%7.54B2.52%7.32B-2.86%7B-2.86%7B-0.60%7.13B-1.06%7.17B
-Including:Long term capital lease obligation 131.47%349.46M123.19%346.16M123.19%346.16M-10.94%137.32M-8.92%149.53M-0.79%150.98M-2.04%155.1M-2.04%155.1M24.89%154.19M33.19%164.19M
-Derivative product liabilities ------0--0--180K--352K--248K--21K--21K--------
Long term pension and other post-retirement benefit plans -3.19%534.99M0.89%540.09M0.89%540.09M1.12%541.28M10.76%547.23M15.86%552.64M10.92%535.3M10.92%535.3M-4.74%535.3M-11.82%494.04M
Non current deferred liabilities -2.24%1.11B3.21%1.11B3.21%1.11B5.16%1.11B3.93%1.12B3.13%1.13B-2.01%1.08B-2.01%1.08B-3.44%1.05B-0.43%1.08B
Non current accrued and deferred income -12.16%69.9M-10.69%72.91M-10.69%72.91M-10.24%75.25M-9.87%77.42M-9.61%79.58M-9.45%81.63M-9.45%81.63M-9.21%83.83M-8.70%85.91M
Total non current liabilities -7.89%8.51B-3.83%8.51B-3.83%8.51B6.59%9.55B4.85%9.43B3.13%9.23B-2.07%8.85B-2.07%8.85B-0.94%8.96B-1.26%9B
Total liabilities 13.01%17.07B11.02%15.52B11.02%15.52B13.69%15.68B11.38%14.89B2.98%15.1B-1.44%13.98B-1.44%13.98B-11.33%13.8B-13.89%13.37B
Shareholders'equity
Share capital 25.63%1.74B25.63%1.74B25.63%1.74B25.63%1.74B25.63%1.74B0.25%1.38B0.25%1.38B0.25%1.38B0.25%1.38B0.25%1.38B
-common stock 25.63%1.74B25.63%1.74B25.63%1.74B25.63%1.74B25.63%1.74B0.25%1.38B0.25%1.38B0.25%1.38B0.25%1.38B0.25%1.38B
Retained earnings -1.35%9.49B-1.11%9.71B-1.11%9.71B-0.02%9.72B-1.23%9.73B-0.66%9.62B-2.88%9.82B-2.88%9.82B--9.72B--9.86B
Less: Treasury stock 0.00%22.11M0.00%22.11M0.00%22.11M0.00%22.11M0.00%22.11M-9.78%22.11M-9.78%22.11M-9.78%22.11M-9.78%22.11M-9.78%22.11M
Other reserves -18.80%2.57B-27.43%2.28B-27.43%2.28B-8.31%3.09B11.74%3.24B23.01%3.17B11.26%3.14B11.26%3.14B-72.24%3.37B-75.57%2.9B
Total stockholders'equity -2.63%13.78B-4.29%13.7B-4.29%13.7B0.50%14.53B4.07%14.69B3.93%14.15B0.22%14.32B0.22%14.32B7.03%14.46B6.63%14.12B
Noncontrolling interests -30.49%1.31B-28.62%1.3B-28.62%1.3B-26.38%1.32B-1.58%1.74B7.28%1.89B3.41%1.83B3.41%1.83B2.00%1.79B1.34%1.76B
Total equity -5.91%15.09B-7.04%15.01B-7.04%15.01B-2.47%15.85B3.44%16.43B4.31%16.04B0.57%16.14B0.57%16.14B6.45%16.25B6.02%15.88B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.