MY Stock MarketDetailed Quotes

2445 KLK

Watchlist
  • 19.800
  • +0.040+0.20%
15min DelayMarket Closed Jul 12 16:58 CST
21.71BMarket Cap39.29P/E (TTM)

KLK Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
(Q4)Sep 30, 2022
(Q3)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-49.67%819.81M
21.81%746.61M
-22.85%3.06B
-90.94%160.15M
39.20%656.73M
195.77%1.63B
-47.78%612.9M
135.84%3.96B
423.72%1.77B
-13.32%471.8M
Net profit before non-cash adjustment
-21.64%234.7M
-38.50%366.16M
-64.21%1.15B
-74.87%182.82M
-90.11%74.53M
-61.77%299.5M
-37.66%595.38M
8.17%3.22B
-17.34%727.39M
-20.94%753.67M
Total adjustment of non-cash items
-4.25%433.52M
40.02%347.45M
14.97%1.52B
48.96%416.08M
-11.93%403.73M
25.38%452.77M
10.86%248.15M
3,094.88%1.32B
1,223.59%279.33M
456.56%458.4M
-Depreciation and amortization
12.83%266.25M
7.60%253.02M
3.81%966.21M
4.75%251.99M
6.18%243.09M
-3.50%235.97M
8.52%235.16M
46.89%930.74M
38.58%240.57M
45.65%228.95M
-Reversal of impairment losses recognized in profit and loss
----
----
-53.24%153M
-51.58%153M
----
----
----
185.53%327.22M
175.75%316.02M
----
-Share of associates
-52.06%84.68M
93.93%-362K
206.47%195.52M
112.88%19.08M
490.66%5.77M
1,091.08%176.64M
63.18%-5.97M
71.47%-183.63M
---148.13M
---1.48M
-Disposal profit
-154.71%-4.63M
-631.10%-5.9M
-2.46%-120.18M
1.09%-113.78M
-336.00%-3.77M
-227.98%-1.82M
3.47%-807K
10.63%-117.29M
-133.53%-115.03M
99.72%-864K
-Net exchange gains and losses
----
----
-1.40%-8.28M
----
----
----
----
88.22%-8.16M
----
----
-Remuneration paid in stock
----
----
-0.49%5.83M
----
----
----
----
144.94%5.86M
----
----
-Pension and employee benefit expenses
----
----
-5.68%64.53M
----
----
----
----
236.61%68.42M
----
----
-Other non-cash items
107.80%87.22M
409.60%100.69M
-11.83%264.08M
154.50%43.71M
-28.08%158.64M
-68.90%41.97M
-18.27%19.76M
161.30%299.53M
-200.14%-80.21M
731.78%220.59M
Changes in working capital
-82.71%151.6M
114.31%33M
166.80%385.85M
-157.61%-438.75M
124.11%178.47M
247.68%876.76M
-4,282.73%-230.62M
56.79%-577.61M
235.17%761.59M
-163.93%-740.26M
-Change in receivables
----
----
-220.40%-479.48M
----
----
----
----
143.15%398.25M
----
----
-Change in inventory
----
----
191.94%1.17B
----
----
----
----
-38.37%-1.27B
----
----
-Change in payables
----
----
-206.28%-297.6M
----
----
----
----
-40.53%280.02M
----
----
-Changes in other current assets
-66.92%328.7M
-192.13%-26.23M
-139.12%-6.1M
-169.42%-1.14B
116.86%149.7M
233.85%993.72M
-425.64%-8.98M
-54.42%15.61M
61.47%1.64B
-126.48%-887.71M
-Changes in other current liabilities
-51.43%-177.11M
126.72%59.23M
----
----
-80.49%28.77M
-178.64%-116.96M
-2,663.95%-221.64M
----
----
32.26%147.45M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-8.89%-188.49M
-57.74%-65.24M
-13.70%-404.41M
14.50%-151.41M
-33.00%-38.55M
-41.48%-173.1M
-51.65%-41.36M
-54.10%-355.68M
-85.09%-177.07M
-36.54%-28.99M
Interest received (cash flow from operating activities)
Tax refund paid
43.73%-137.35M
26.74%-116.03M
27.18%-644.4M
54.92%-102.49M
26.92%-139.43M
-7.97%-244.09M
34.21%-158.39M
-246.09%-884.97M
-194.02%-227.34M
-220.54%-190.8M
Other operating cash inflow (outflow)
-86.51%-22.22M
0.81%-10.54M
-0.99%-51.67M
-26.32%-16.68M
8.77%-12.44M
20.58%-11.91M
-14.12%-10.63M
-35.11%-51.16M
1.70%-13.21M
-117.42%-13.64M
Operating cash flow
-60.68%471.76M
37.83%554.8M
-26.73%1.96B
-108.18%-110.43M
95.61%466.3M
540.50%1.2B
-55.09%402.53M
131.08%2.67B
793.21%1.35B
-47.87%238.38M
Investing cash flow
Capital expenditures
-323.57%-2.23M
77.38%-195K
----
----
-7,860.74%-19.27M
---526K
---862K
----
----
---242K
Net PPE purchase and sale
-56.75%-471.89M
-25.68%-401.55M
-24.03%-1.56B
-28.30%-489.68M
-47.09%-450.11M
-20.60%-301.04M
0.36%-319.5M
-55.53%-1.26B
-6.96%-381.68M
-35.82%-306.02M
Net intangibles purchase and sale
-510.14%-903K
32.95%-118K
-52.48%-1.76M
-129.47%-1.21M
-85.12%-224K
59.67%-148K
-28.47%-176K
54.81%-1.15M
70.45%-526K
-40.70%-121K
Net business purchase and sale
-16.63%-134.57M
-4,138.13%-682.38M
96.14%-65.71M
133.80%69.88M
93.04%-4.11M
-229.53%-115.38M
98.85%-16.1M
8.02%-1.7B
87.40%-206.74M
64.32%-59.13M
Net investment property transactions
---2.16M
---1.68M
-188.95%-25.12M
----
----
--0
--0
77.02%-8.7M
----
----
Net investment product transactions
839.46%51.88M
998.06%165.44M
-210.25%-196.41M
-421.53%-203.57M
-101.32%-13.43M
100.57%5.52M
-77.44%15.07M
-73.32%178.16M
-46.15%63.31M
541.76%1.02B
Advance cash and loans provided to other parties
----
72.63%-1.08M
----
----
----
----
---3.94M
----
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
488.76%123.6M
593.51%36.25M
101.80%94K
--35.89M
--51.37M
--20.99M
--5.23M
---5.23M
Dividends received (cash flow from investment activities)
-53.78%2.68M
19.55%11.97M
-75.31%53.93M
-94.14%7.16M
62.92%30.96M
-55.94%5.8M
-84.37%10.01M
65.23%218.4M
92.00%122.18M
9.73%19M
Interest received (cash flow from investment activities)
-61.37%7.04M
81.02%25.83M
44.06%63.91M
-13.65%15.31M
78.90%16.11M
134.90%18.22M
44.52%14.27M
-10.16%44.36M
56.32%17.73M
5.65%9.01M
Net changes in other investments
-18.21%-16.26M
-69.60%12.78M
-43.24%26.94M
92.49%-1.73M
-94.94%389K
-373.89%-13.76M
-27.33%42.04M
387.94%47.46M
-731.31%-23.1M
141.42%7.69M
Investing cash flow
-56.72%-566.52M
-319.09%-870.98M
35.78%-1.58B
-41.41%-572.07M
-164.64%-439.59M
70.07%-361.48M
86.41%-207.82M
-31.78%-2.46B
77.99%-404.54M
394.38%680.06M
Financing cash flow
Net issuance payments of debt
258.85%438.32M
58.80%450.93M
-11.44%481.69M
138.52%460.64M
102.83%13.03M
-116.34%-275.93M
-44.43%283.96M
-68.15%543.93M
-194.14%-1.2B
-344.93%-459.7M
Increase or decrease of lease financing
16.73%-5.03M
-42.88%-4.9M
-31.60%-24M
-58.61%-4.4M
-1,138.22%-10.14M
38.70%-6.04M
28.57%-3.43M
38.17%-18.24M
44.04%-2.77M
90.31%-819K
Cash dividends paid
----
----
-0.03%-1.08B
-0.03%-215.69M
--0
----
----
-81.77%-1.08B
0.01%-215.63M
--0
Cash dividends for minorities
-21.89%-69.55M
-250.47%-12.34M
51.02%-85.23M
69.70%-12.8M
-1,662.20%-11.84M
1.40%-57.06M
95.19%-3.52M
-24.23%-174M
48.88%-42.25M
94.23%-672K
Interest paid (cash flow from financing activities)
6.36%-1M
-25.65%-1.01M
-27.69%-7.11M
-2.82%-1.68M
-152.41%-3.55M
52.84%-1.07M
-212.79%-807K
-2.48%-5.57M
-282.67%-1.63M
-39.82%-1.41M
Net other fund-raising expenses
----
----
----
----
----
----
----
-136.57%-6.39M
--0
---6.4M
Financing cash flow
124.01%288.85M
56.65%432.67M
3.43%-713.08M
115.50%226.07M
97.33%-12.51M
-259.09%-1.2B
-36.17%276.2M
-178.27%-738.42M
-252.10%-1.46B
-362.25%-469M
Net cash flow
Beginning cash position
-20.64%2.4B
-12.12%2.3B
-15.18%2.61B
-10.20%2.78B
2.71%2.69B
5.23%3.03B
-15.18%2.61B
9.17%3.08B
-18.47%3.09B
-22.52%2.62B
Current changes in cash
153.26%194.08M
-75.26%116.49M
36.36%-335.74M
10.87%-456.43M
-96.84%14.2M
-37.87%-364.42M
334.80%470.91M
-327.46%-527.53M
29.68%-512.1M
10.95%449.45M
Effect of exchange rate changes
-86.50%3.83M
79.61%-11.88M
-68.46%18.83M
-156.26%-20.69M
243.73%69.41M
262.85%28.36M
-1,042.90%-58.24M
120.72%59.69M
76.36%36.78M
581.01%20.19M
End cash Position
-3.38%2.6B
-20.64%2.4B
-12.12%2.3B
-12.12%2.3B
-10.20%2.78B
2.71%2.69B
5.23%3.03B
-15.18%2.61B
-15.18%2.61B
-18.47%3.09B
Free cash flow
-100.82%-7.28M
73.79%140.42M
-72.40%387.53M
-159.68%-581.73M
92.76%-5.11M
1,315.87%893.57M
-85.91%80.8M
636.27%1.4B
568.86%974.69M
-130.04%-70.61M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022(Q4)Sep 30, 2022(Q3)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -49.67%819.81M21.81%746.61M-22.85%3.06B-90.94%160.15M39.20%656.73M195.77%1.63B-47.78%612.9M135.84%3.96B423.72%1.77B-13.32%471.8M
Net profit before non-cash adjustment -21.64%234.7M-38.50%366.16M-64.21%1.15B-74.87%182.82M-90.11%74.53M-61.77%299.5M-37.66%595.38M8.17%3.22B-17.34%727.39M-20.94%753.67M
Total adjustment of non-cash items -4.25%433.52M40.02%347.45M14.97%1.52B48.96%416.08M-11.93%403.73M25.38%452.77M10.86%248.15M3,094.88%1.32B1,223.59%279.33M456.56%458.4M
-Depreciation and amortization 12.83%266.25M7.60%253.02M3.81%966.21M4.75%251.99M6.18%243.09M-3.50%235.97M8.52%235.16M46.89%930.74M38.58%240.57M45.65%228.95M
-Reversal of impairment losses recognized in profit and loss ---------53.24%153M-51.58%153M------------185.53%327.22M175.75%316.02M----
-Share of associates -52.06%84.68M93.93%-362K206.47%195.52M112.88%19.08M490.66%5.77M1,091.08%176.64M63.18%-5.97M71.47%-183.63M---148.13M---1.48M
-Disposal profit -154.71%-4.63M-631.10%-5.9M-2.46%-120.18M1.09%-113.78M-336.00%-3.77M-227.98%-1.82M3.47%-807K10.63%-117.29M-133.53%-115.03M99.72%-864K
-Net exchange gains and losses ---------1.40%-8.28M----------------88.22%-8.16M--------
-Remuneration paid in stock ---------0.49%5.83M----------------144.94%5.86M--------
-Pension and employee benefit expenses ---------5.68%64.53M----------------236.61%68.42M--------
-Other non-cash items 107.80%87.22M409.60%100.69M-11.83%264.08M154.50%43.71M-28.08%158.64M-68.90%41.97M-18.27%19.76M161.30%299.53M-200.14%-80.21M731.78%220.59M
Changes in working capital -82.71%151.6M114.31%33M166.80%385.85M-157.61%-438.75M124.11%178.47M247.68%876.76M-4,282.73%-230.62M56.79%-577.61M235.17%761.59M-163.93%-740.26M
-Change in receivables ---------220.40%-479.48M----------------143.15%398.25M--------
-Change in inventory --------191.94%1.17B-----------------38.37%-1.27B--------
-Change in payables ---------206.28%-297.6M-----------------40.53%280.02M--------
-Changes in other current assets -66.92%328.7M-192.13%-26.23M-139.12%-6.1M-169.42%-1.14B116.86%149.7M233.85%993.72M-425.64%-8.98M-54.42%15.61M61.47%1.64B-126.48%-887.71M
-Changes in other current liabilities -51.43%-177.11M126.72%59.23M---------80.49%28.77M-178.64%-116.96M-2,663.95%-221.64M--------32.26%147.45M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -8.89%-188.49M-57.74%-65.24M-13.70%-404.41M14.50%-151.41M-33.00%-38.55M-41.48%-173.1M-51.65%-41.36M-54.10%-355.68M-85.09%-177.07M-36.54%-28.99M
Interest received (cash flow from operating activities)
Tax refund paid 43.73%-137.35M26.74%-116.03M27.18%-644.4M54.92%-102.49M26.92%-139.43M-7.97%-244.09M34.21%-158.39M-246.09%-884.97M-194.02%-227.34M-220.54%-190.8M
Other operating cash inflow (outflow) -86.51%-22.22M0.81%-10.54M-0.99%-51.67M-26.32%-16.68M8.77%-12.44M20.58%-11.91M-14.12%-10.63M-35.11%-51.16M1.70%-13.21M-117.42%-13.64M
Operating cash flow -60.68%471.76M37.83%554.8M-26.73%1.96B-108.18%-110.43M95.61%466.3M540.50%1.2B-55.09%402.53M131.08%2.67B793.21%1.35B-47.87%238.38M
Investing cash flow
Capital expenditures -323.57%-2.23M77.38%-195K---------7,860.74%-19.27M---526K---862K-----------242K
Net PPE purchase and sale -56.75%-471.89M-25.68%-401.55M-24.03%-1.56B-28.30%-489.68M-47.09%-450.11M-20.60%-301.04M0.36%-319.5M-55.53%-1.26B-6.96%-381.68M-35.82%-306.02M
Net intangibles purchase and sale -510.14%-903K32.95%-118K-52.48%-1.76M-129.47%-1.21M-85.12%-224K59.67%-148K-28.47%-176K54.81%-1.15M70.45%-526K-40.70%-121K
Net business purchase and sale -16.63%-134.57M-4,138.13%-682.38M96.14%-65.71M133.80%69.88M93.04%-4.11M-229.53%-115.38M98.85%-16.1M8.02%-1.7B87.40%-206.74M64.32%-59.13M
Net investment property transactions ---2.16M---1.68M-188.95%-25.12M----------0--077.02%-8.7M--------
Net investment product transactions 839.46%51.88M998.06%165.44M-210.25%-196.41M-421.53%-203.57M-101.32%-13.43M100.57%5.52M-77.44%15.07M-73.32%178.16M-46.15%63.31M541.76%1.02B
Advance cash and loans provided to other parties ----72.63%-1.08M-------------------3.94M------------
Repayment of advance payments to other parties and cash income from loans --------488.76%123.6M593.51%36.25M101.80%94K--35.89M--51.37M--20.99M--5.23M---5.23M
Dividends received (cash flow from investment activities) -53.78%2.68M19.55%11.97M-75.31%53.93M-94.14%7.16M62.92%30.96M-55.94%5.8M-84.37%10.01M65.23%218.4M92.00%122.18M9.73%19M
Interest received (cash flow from investment activities) -61.37%7.04M81.02%25.83M44.06%63.91M-13.65%15.31M78.90%16.11M134.90%18.22M44.52%14.27M-10.16%44.36M56.32%17.73M5.65%9.01M
Net changes in other investments -18.21%-16.26M-69.60%12.78M-43.24%26.94M92.49%-1.73M-94.94%389K-373.89%-13.76M-27.33%42.04M387.94%47.46M-731.31%-23.1M141.42%7.69M
Investing cash flow -56.72%-566.52M-319.09%-870.98M35.78%-1.58B-41.41%-572.07M-164.64%-439.59M70.07%-361.48M86.41%-207.82M-31.78%-2.46B77.99%-404.54M394.38%680.06M
Financing cash flow
Net issuance payments of debt 258.85%438.32M58.80%450.93M-11.44%481.69M138.52%460.64M102.83%13.03M-116.34%-275.93M-44.43%283.96M-68.15%543.93M-194.14%-1.2B-344.93%-459.7M
Increase or decrease of lease financing 16.73%-5.03M-42.88%-4.9M-31.60%-24M-58.61%-4.4M-1,138.22%-10.14M38.70%-6.04M28.57%-3.43M38.17%-18.24M44.04%-2.77M90.31%-819K
Cash dividends paid ---------0.03%-1.08B-0.03%-215.69M--0---------81.77%-1.08B0.01%-215.63M--0
Cash dividends for minorities -21.89%-69.55M-250.47%-12.34M51.02%-85.23M69.70%-12.8M-1,662.20%-11.84M1.40%-57.06M95.19%-3.52M-24.23%-174M48.88%-42.25M94.23%-672K
Interest paid (cash flow from financing activities) 6.36%-1M-25.65%-1.01M-27.69%-7.11M-2.82%-1.68M-152.41%-3.55M52.84%-1.07M-212.79%-807K-2.48%-5.57M-282.67%-1.63M-39.82%-1.41M
Net other fund-raising expenses -----------------------------136.57%-6.39M--0---6.4M
Financing cash flow 124.01%288.85M56.65%432.67M3.43%-713.08M115.50%226.07M97.33%-12.51M-259.09%-1.2B-36.17%276.2M-178.27%-738.42M-252.10%-1.46B-362.25%-469M
Net cash flow
Beginning cash position -20.64%2.4B-12.12%2.3B-15.18%2.61B-10.20%2.78B2.71%2.69B5.23%3.03B-15.18%2.61B9.17%3.08B-18.47%3.09B-22.52%2.62B
Current changes in cash 153.26%194.08M-75.26%116.49M36.36%-335.74M10.87%-456.43M-96.84%14.2M-37.87%-364.42M334.80%470.91M-327.46%-527.53M29.68%-512.1M10.95%449.45M
Effect of exchange rate changes -86.50%3.83M79.61%-11.88M-68.46%18.83M-156.26%-20.69M243.73%69.41M262.85%28.36M-1,042.90%-58.24M120.72%59.69M76.36%36.78M581.01%20.19M
End cash Position -3.38%2.6B-20.64%2.4B-12.12%2.3B-12.12%2.3B-10.20%2.78B2.71%2.69B5.23%3.03B-15.18%2.61B-15.18%2.61B-18.47%3.09B
Free cash flow -100.82%-7.28M73.79%140.42M-72.40%387.53M-159.68%-581.73M92.76%-5.11M1,315.87%893.57M-85.91%80.8M636.27%1.4B568.86%974.69M-130.04%-70.61M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg