(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -15.91%740M | -82.65%880M | -18.57%5.07B | 21.04%6.23B | 17.28%5.15B | 53.71%4.39B | 16.36%2.86B | 909.22%2.45B | 554.01%243.14M | -99.08%37.18M |
Net profit before non-cash adjustment | 49.16%3.19B | 28.21%2.14B | 14.27%1.67B | -59.95%1.46B | 41.03%3.64B | 44.85%2.58B | -23.32%1.78B | -27.64%2.32B | -3.34%3.21B | 10.63%3.32B |
Total adjustment of non-cash items | 0.82%4.67B | 7.29%4.64B | -4.06%4.32B | -0.13%4.5B | -8.72%4.51B | 25.95%4.94B | 25.60%3.92B | 85.01%3.12B | -1.33%1.69B | -23.85%1.71B |
-Depreciation and amortization | 5.64%5.43B | 7.44%5.14B | -1.73%4.78B | 0.20%4.87B | -0.93%4.86B | 4.43%4.9B | 3.54%4.7B | 8.84%4.54B | 13.31%4.17B | 8.42%3.68B |
-Reversal of impairment losses recognized in profit and loss | --343M | --0 | -60.19%43M | -7.17%108M | 274.64%116.34M | 148.59%31.05M | -24.02%12.49M | -83.73%16.44M | 1,171.44%101.07M | -78.15%7.95M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 136.19%14.39M | 16.79%-39.75M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | -81.89%-109.54M | 15.25%-60.23M | -54.06%-71.06M | -245.33%-46.13M |
-Disposal profit | -81.55%43M | -23.36%233M | 546.81%304M | -55.20%47M | -63.89%104.91M | 31.43%290.51M | 688.15%221.03M | 92.34%-37.58M | -1,129.85%-490.48M | 51.24%-39.88M |
-Net exchange gains and losses | -120.90%-296M | 42.49%-134M | -237.68%-233M | -120.12%-69M | -90.69%-31.35M | -656.51%-16.44M | -102.15%-2.17M | -62.36%101.06M | 192.48%268.49M | ---290.31M |
-Remuneration paid in stock | 0.00%50M | 66.67%50M | -41.18%30M | 93.57%51M | -6.16%26.35M | 9.97%28.08M | -7.76%25.53M | -54.75%27.68M | 6.93%61.17M | -9.53%57.21M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 65.15%102.63M | --62.14M |
-Other non-cash items | -37.16%-897M | -7.57%-654M | -21.12%-608M | 11.33%-502M | -90.13%-566.12M | 67.69%-297.76M | 36.90%-921.43M | 40.78%-1.46B | -46.90%-2.47B | -52.26%-1.68B |
Changes in working capital | -20.80%-7.12B | -544.97%-5.9B | -446.21%-914M | 108.79%264M | 4.14%-3B | -9.94%-3.13B | 4.81%-2.85B | 35.73%-2.99B | 6.80%-4.66B | -311.00%-5B |
-Change in receivables | 41.71%-306M | -156.09%-525M | -63.24%936M | 190.98%2.55B | -45.47%-2.8B | -368.41%-1.92B | 186.63%716.74M | 14.92%-827.36M | -303.87%-972.45M | -104.23%-240.78M |
-Change in inventory | -12.48%-6.4B | -91.77%-5.69B | -85.84%-2.97B | -36.77%-1.6B | 33.73%-1.17B | 38.50%-1.76B | -30.07%-2.86B | 42.46%-2.2B | 17.49%-3.83B | -134.78%-4.64B |
-Change in payables | -507.69%-583M | -88.12%143M | 250.50%1.2B | -203.53%-800M | 93.96%772.71M | 161.81%398.39M | -955.80%-644.53M | -143.12%-61.05M | 219.31%141.58M | -113.53%-118.67M |
-Provision for loans, leases and other losses | -5.14%166M | 298.86%175M | -177.19%-88M | -40.19%114M | 40.31%190.6M | 261.08%135.84M | -678.63%-84.33M | ---10.83M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --107.63M | ---- | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | -30.20%18.47M | --26.46M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -22.17%-259M | -4.43%-212M | 15.42%-203M | 12.65%-240M | -5.26%-274.74M | -24.66%-261.01M | 1.77%-209.38M | 3.14%-213.14M | -7.69%-220.06M | 14.95%-204.35M |
Interest received (cash flow from operating activities) | 64.29%23M | 100.00%14M | -72.00%7M | 77.81%25M | -64.56%14.06M | 292.31%39.68M | -60.34%10.11M | -40.64%25.5M | -23.09%42.95M | 76.11%55.85M |
Tax refund paid | 1.44%-686M | -19.59%-696M | 40.55%-582M | 12.17%-979M | -116.82%-1.11B | 45.41%-514.07M | 14.61%-941.7M | 10.18%-1.1B | 18.64%-1.23B | -53.11%-1.51B |
Other operating cash inflow (outflow) | 2M | 0 | 0.00%-1M | -1M | 0 | -1K | 0 | -100.00%-1K | 80.67M | 0 |
Operating cash flow | -1,185.71%-180M | -100.33%-14M | -14.72%4.29B | 33.49%5.04B | 3.24%3.77B | 113.12%3.65B | 47.36%1.71B | 207.61%1.16B | 33.29%-1.08B | -157.06%-1.62B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -336.69%-3.3B | 73.09%-755M | -134.62%-2.81B | 65.62%-1.2B | -178.32%-3.48B | 8.20%-1.25B | -18.41%-1.36B | 18.72%-1.15B | 13.29%-1.41B | -347.56%-1.63B |
Net intangibles purchase and sale | 11.50%-100M | -63.77%-113M | 63.30%-69M | 17.18%-188M | -26.37%-227M | -395.09%-179.64M | -25.04%-36.28M | 72.27%-29.02M | -98.03%-104.66M | -139.90%-52.85M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | -23.86%-241.91M | ---195.31M | ---- | -620.55%-157.8M | 93.63%-21.9M |
Net investment product transactions | 188.56%209M | -24.87%-236M | -6,200.00%-189M | 92.00%-3M | -160.70%-37.52M | 2,547.56%61.8M | 95.75%-2.53M | 8.78%-59.46M | -200.48%-65.18M | 45.92%64.87M |
Advance cash and loans provided to other parties | --0 | ---103M | --0 | -2.94%-110M | 15.19%-106.86M | -628.32%-126M | 59.77%-17.3M | 80.25%-43M | 87.37%-217.7M | -33.14%-1.72B |
Repayment of advance payments to other parties and cash income from loans | 100.00%2M | -99.00%1M | -13.04%100M | 731.71%115M | 84.51%13.83M | -88.40%7.49M | -68.78%64.59M | 17.15%206.92M | -90.23%176.63M | 145.45%1.81B |
Net changes in other investments | -200.00%-1M | 106.67%1M | ---15M | ---- | -24,900.00%-250K | 100.00%-1K | -1,838.14%-361.44M | -139.86%-18.65M | 878.90%46.78M | -236.87%-6.01M |
Investing cash flow | -164.48%-3.19B | 59.55%-1.21B | -115.56%-2.98B | 63.98%-1.38B | -122.01%-3.84B | 9.51%-1.73B | -74.71%-1.91B | 37.06%-1.09B | -11.11%-1.74B | -26.09%-1.56B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 168.76%3.81B | 213.02%1.42B | 124.03%453M | -723.04%-1.89B | 152.79%302.55M | -230.14%-573.13M | -78.89%440.41M | -52.15%2.09B | 26.58%4.36B | 516.45%3.44B |
Net common stock issuance | --0 | --0 | ---- | ---- | 111,583.60%2.21B | -51.41%1.98M | 100.77%4.08M | 22.27%-529.88M | -1,487.09%-681.71M | -92.20%49.15M |
Increase or decrease of lease financing | 3.26%-356M | 5.40%-368M | -15.77%-389M | 2.80%-336M | -71.68%-345.69M | 7.75%-201.36M | 10.38%-218.28M | 9.56%-243.56M | -16.95%-269.29M | -20.30%-230.26M |
Cash dividends paid | 0.00%-652M | 0.00%-652M | -0.15%-652M | -12.35%-651M | -22.95%-579.44M | -5.11%-471.28M | -3.36%-448.39M | 22.93%-433.81M | -67.25%-562.85M | -2.87%-336.53M |
Cash dividends for minorities | ---4M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---1M | ---- | ---- | -99,900.00%-1M | 0.00%-1K | ---1K | ---- | 99.92%-2K | -252,900.00%-2.53M | 0.00%-1K |
Financing cash flow | 603.02%2.8B | 167.69%398M | 79.53%-588M | -280.58%-2.87B | 227.91%1.59B | -459.81%-1.24B | -125.27%-222.18M | -69.09%879.26M | -2.83%2.84B | 508.95%2.93B |
Net cash flow | ||||||||||
Beginning cash position | -8.78%7.77B | 10.43%8.52B | 11.41%7.71B | 27.85%6.92B | 13.98%5.41B | -8.44%4.75B | 22.28%5.19B | 0.22%4.24B | 6.38%4.23B | 29.34%3.98B |
Current changes in cash | 30.69%-569M | -212.93%-821M | -6.79%727M | -48.89%780M | 123.93%1.53B | 263.13%681.5M | -144.00%-417.76M | 3,490.87%949.46M | 110.32%26.44M | -128.97%-256.24M |
Effect of exchange rate changes | 1.35%75M | -3.90%74M | 670.00%77M | 156.67%10M | -1.01%-17.65M | 12.58%-17.47M | -391.37%-19.98M | 76.35%-4.07M | -117.77%-17.2M | 430.58%96.76M |
Cash adjustments other than cash changes | 18,700.00%186M | ---1M | ---- | ---- | ---- | ---- | ---1K | ---- | -100.00%-1K | --413.25M |
End cash Position | -3.96%7.46B | -8.78%7.77B | 10.43%8.52B | 11.40%7.71B | 27.86%6.92B | 13.98%5.41B | -8.44%4.75B | 22.28%5.19B | 0.22%4.24B | 6.38%4.23B |
Free cash flow | -247.04%-3.7B | -183.86%-1.07B | -65.09%1.27B | 785.79%3.64B | -123.95%-530.48M | 652.89%2.21B | 943.25%294.19M | 98.68%-34.89M | 20.81%-2.64B | -239.66%-3.33B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data