(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -20.07%-135.92M | -126.60%-113.2M | 660.19%425.51M | -119.41%-75.96M | 189.70%391.33M | 228.08%135.08M | -174.50%-105.47M | -86.57%141.57M | 1,664.15%1.05B | -88.04%59.74M |
Net profit before non-cash adjustment | 62.50%-249.69M | -603.45%-665.81M | 134.13%132.25M | -6,187.13%-387.45M | 102.48%6.37M | -104.91%-256.23M | -140.20%-125.05M | -29.01%311.08M | 243.40%438.18M | -159.18%-305.57M |
Total adjustment of non-cash items | -86.76%72.35M | 341.07%546.27M | -47.39%123.85M | 53.34%235.42M | -67.83%153.53M | 33,897.10%477.22M | -100.68%-1.41M | -51.41%206.24M | 247.02%424.42M | 37.30%122.3M |
-Depreciation and amortization | -86.96%16.62M | 14.75%127.4M | 22.89%111.02M | -32.30%90.34M | -24.07%133.44M | -6.25%175.74M | 5.63%187.46M | -5.40%177.47M | -34.79%187.61M | 61.75%287.68M |
-Reversal of impairment losses recognized in profit and loss | -98.38%6.48M | --399.49M | --0 | --152.51M | ---- | ---- | ---- | ---- | ---- | --17.32M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 239.20%19.63M | -664.57%-14.1M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -103.34%-309K | 168.93%9.24M | --3.44M |
-Disposal profit | 697.52%23.5M | 124.91%2.95M | -121.67%-11.83M | 3,549.68%54.57M | -101.07%-1.58M | 193.69%147.85M | -1,714.37%-157.81M | -62.71%9.78M | 1,232.54%26.21M | 103.46%1.97M |
-Net exchange gains and losses | ---2.3M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 70.71%28.06M | -33.33%16.44M | 139.76%24.65M | -386.16%-62.01M | -85.89%21.67M | 594.43%153.63M | -260.97%-31.07M | -89.38%19.3M | 204.44%181.73M | -405.85%-174M |
Changes in working capital | 552.74%41.42M | -96.25%6.35M | 122.69%169.41M | -67.13%76.07M | 369.42%231.43M | -509.20%-85.9M | 105.59%20.99M | -296.34%-375.75M | -21.25%191.37M | 329.61%243.01M |
-Change in receivables | 311.47%127.32M | -161.39%-60.21M | -1.10%98.07M | -57.71%99.17M | 451.88%234.47M | -131.33%-66.63M | 154.55%212.67M | -383.65%-389.9M | -44.22%137.46M | 352.81%246.42M |
-Change in inventory | -58.28%63K | -98.54%151K | -35.25%10.35M | -46.98%15.99M | 192.34%30.16M | 3.25%-32.66M | -1,292.33%-33.76M | 175.31%2.83M | -229.44%-3.76M | 131.51%2.9M |
-Change in payables | -234.84%-86.78M | 6.83%64.36M | 257.06%60.24M | -18.26%-38.36M | -340.69%-32.44M | 108.59%13.48M | -527.45%-156.95M | -36.34%36.72M | 1,014.44%57.67M | -844.63%-6.31M |
-Provision for loans, leases and other losses | -60.12%816K | 177.99%2.05M | 200.82%736K | 4.33%-730K | -797.65%-763K | 91.26%-85K | 96.17%-972K | ---25.4M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 46.56%-3.19M | -4.43%-5.96M | 14.55%-5.71M | 8.32%-6.68M | -23.40%-7.29M | 47.61%-5.91M | -39.61%-11.27M | 12.27%-8.07M | -159.80%-9.2M | -844.53%-3.54M |
Interest received (cash flow from operating activities) | 6.47%1.53M | 14.78%1.44M | 21.79%1.25M | -9.51%1.03M | -16.29%1.14M | -13.73%1.36M | -63.29%1.57M | -33.46%4.29M | -46.10%6.44M | 68.09%11.95M |
Tax refund paid | -55.51%5.24M | 181.53%11.79M | -4.70%-14.46M | 86.69%-13.81M | -363.18%-103.71M | 129.69%39.4M | -22.69%-132.73M | -291.38%-108.18M | 87.77%-27.64M | -29.95%-226.03M |
Other operating cash inflow (outflow) | -5,672.40%-55.72M | 1M | 0 | 276.28%10.33M | 102.85%2.74M | -9,636,900.00%-96.37M | -1K | 0 | 169.84%2.24M | -3.2M |
Operating cash flow | -79.21%-188.05M | -125.81%-104.94M | 577.83%406.6M | -129.94%-85.09M | 286.34%284.21M | 129.68%73.57M | -937.43%-247.9M | -97.11%29.6M | 736.83%1.03B | -148.46%-161.08M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -35.50%-10.58M | 52.74%-7.81M | -57.65%-16.52M | 42.63%-10.48M | -8.18%-18.27M | 52.34%-16.89M | 5.00%-35.43M | -1.29%-37.3M | -13.10%-36.82M | 18.85%-32.56M |
Net intangibles purchase and sale | 45.53%-13.14M | 88.27%-24.12M | 31.53%-205.55M | -467.55%-300.23M | -44.25%-52.9M | 65.98%-36.67M | -40.06%-107.8M | 48.20%-76.96M | 3.07%-148.57M | -146.87%-153.28M |
Net business purchase and sale | ---- | ---- | ---24.26M | ---- | --68.58M | ---- | 191.34%224.97M | --77.22M | ---- | ---- |
Net investment product transactions | --0 | --0 | --15M | --0 | -268.56%-98.04M | -66.32%58.16M | 416.64%172.71M | 48.07%-54.54M | 78.87%-105.04M | -725.50%-497M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.18%-12.16M | 89.69%-10.56M |
Dividends received (cash flow from investment activities) | -97.71%1.58M | 862.01%69.14M | -74.21%7.19M | -69.88%27.86M | 1,441.80%92.51M | --6M | ---- | ---- | ---- | ---- |
Net changes in other investments | 79.82%-464K | -156.40%-2.3M | 1,969.72%4.08M | -110.99%-218K | 563.55%1.98M | 96.34%-428K | 94.10%-11.7M | -5,852.36%-198.28M | 124.88%3.45M | -530.92%-13.85M |
Investing cash flow | -164.72%-22.6M | 115.87%34.92M | 22.25%-220.07M | -4,510.18%-283.07M | -160.35%-6.14M | -95.81%10.17M | 183.74%242.74M | 3.10%-289.87M | 57.70%-299.15M | -480.05%-707.25M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -686.27%-572.2M | 610.03%97.6M | -133.38%-19.14M | 119.11%57.34M | -47.14%-300M | -109.14%-203.89M | 47.31%-97.49M | -3,264.69%-185.01M | -99.39%5.85M | 93.00%965M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | 6.57%13.6M | 25,121.57%12.76M | ---51K | ---- | ---- |
Cash dividends paid | 24.42%-28.01M | -231,543.75%-37.06M | 99.94%-16K | ---27.83M | ---- | ---- | 52.50%-19K | 80.86%-40K | 99.78%-209K | 32.32%-97.18M |
Cash dividends for minorities | ---- | ---- | ---- | ---1.88M | ---- | ---- | 23.85%-6.36M | ---8.35M | ---- | 25.10%-6.19M |
Net other fund-raising expenses | ---- | ---1K | ---- | ---1K | ---- | 97.29%-500K | -3,586.00%-18.43M | 98.09%-500K | -376.55%-26.22M | -3,472.08%-5.5M |
Financing cash flow | -1,091.50%-600.21M | 416.08%60.54M | -169.34%-19.15M | 109.21%27.62M | -57.24%-300M | -74.19%-190.79M | 43.52%-109.53M | -842.49%-193.95M | -102.40%-20.58M | 146.02%856.13M |
Net cash flow | ||||||||||
Beginning cash position | -0.35%2.7B | 6.60%2.7B | -11.83%2.54B | -0.76%2.88B | -3.56%2.9B | -3.67%3.01B | -12.70%3.12B | 24.61%3.58B | -0.42%2.87B | 24.04%2.88B |
Current changes in cash | -8,451.61%-810.86M | -105.67%-9.48M | 149.15%167.38M | -1,453.12%-340.54M | 79.52%-21.93M | 6.65%-107.05M | 74.75%-114.68M | -164.33%-454.21M | 5,886.11%706.08M | -102.19%-12.2M |
Effect of exchange rate changes | --2.3M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---1K | ---- | 200.00%1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K |
End cash Position | -30.00%1.89B | -0.35%2.7B | 6.60%2.7B | -11.83%2.54B | -0.76%2.88B | -3.56%2.9B | -3.67%3.01B | -12.70%3.12B | 24.61%3.58B | -0.42%2.87B |
Free cash flow | -54.73%-211.77M | -174.17%-136.86M | 146.62%184.52M | -285.95%-395.8M | 964.09%212.86M | 105.11%20M | -362.01%-391.12M | -110.07%-84.66M | 342.22%840.41M | -252.40%-346.97M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data