(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 57.12%4.33B | 57.12%4.33B | 26.02%3.85B | 44.00%3.89B | 6.31%3.01B | -23.01%2.75B | -23.01%2.75B | -12.16%3.06B | -15.12%2.7B | -22.87%2.83B |
-Cash and cash equivalents | 57.12%4.33B | 57.12%4.33B | 26.02%3.85B | 44.00%3.89B | 6.31%3.01B | -23.01%2.75B | -23.01%2.75B | -12.16%3.06B | -15.12%2.7B | -22.87%2.83B |
Receivables | 8.67%11.74B | 8.67%11.74B | 16.28%9.92B | 22.09%8.98B | 18.33%7.56B | 48.26%10.8B | 48.26%10.8B | -7.94%8.54B | -12.94%7.36B | -21.67%6.38B |
-Accounts receivable | -0.28%8.8B | -0.28%8.8B | 16.28%9.92B | 22.09%8.98B | 18.33%7.56B | 42.47%8.82B | 42.47%8.82B | -7.94%8.54B | -12.94%7.36B | -21.67%6.38B |
-Gross accounts receivable | -0.28%8.8B | -0.28%8.8B | 16.28%9.92B | 22.09%8.98B | 18.33%7.56B | 42.47%8.82B | 42.47%8.82B | -7.94%8.54B | -12.94%7.36B | -21.67%6.38B |
-Other receivables | 48.55%2.94B | 48.55%2.94B | ---- | ---- | ---- | 81.05%1.98B | 81.05%1.98B | ---- | ---- | ---- |
Finance lease receivables-current | -66.42%15.69M | -66.42%15.69M | ---- | ---- | ---- | -39.55%46.73M | -39.55%46.73M | ---- | ---- | ---- |
Inventory | 7.65%7.71B | 7.65%7.71B | 3.67%8.66B | 16.36%7.74B | 47.29%8.01B | 53.36%7.16B | 53.36%7.16B | 67.92%8.35B | 43.16%6.65B | 15.15%5.44B |
Other current assets | -13.41%1.8B | -13.41%1.8B | -24.24%1.19B | -11.66%1.06B | 6.59%1.16B | 32.12%2.08B | 32.12%2.08B | 95.15%1.58B | 32.48%1.2B | -52.32%1.09B |
Total current assets | 12.03%25.59B | 12.03%25.59B | 9.80%23.63B | 21.00%21.68B | 25.37%19.74B | 32.93%22.84B | 32.93%22.84B | 16.11%21.52B | 4.23%17.92B | -16.39%15.75B |
Non current assets | ||||||||||
Net PPE | 11.98%9.23B | 11.98%9.23B | 12.80%9B | 4.74%8.62B | 1.64%8.62B | 3.81%8.24B | 3.81%8.24B | 0.07%7.98B | -0.02%8.23B | -2.14%8.48B |
-Gross PP&E | 5.89%26.31B | 5.89%26.31B | 8.21%26.68B | 3.33%25.67B | 2.47%25.31B | 2.40%24.85B | 2.40%24.85B | 2.09%24.66B | 3.99%24.84B | -3.58%24.7B |
-Accumulated depreciation | -2.87%-17.09B | -2.87%-17.09B | -6.01%-17.68B | -2.62%-17.05B | -2.90%-16.69B | -1.72%-16.61B | -1.72%-16.61B | -3.08%-16.68B | -6.11%-16.61B | 4.31%-16.22B |
Total investment | 93.14%567.97M | 93.14%567.97M | ---- | ---- | ---- | -7.52%294.07M | -7.52%294.07M | ---- | ---- | ---- |
-Long-term equity investment | -5.32%122.14M | -5.32%122.14M | ---- | ---- | ---- | -25.86%129M | -25.86%129M | ---- | ---- | ---- |
-Financial asset investment | 170.09%445.83M | 170.09%445.83M | ---- | ---- | ---- | 14.63%165.07M | 14.63%165.07M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 170.09%445.83M | 170.09%445.83M | ---- | ---- | ---- | 14.63%165.07M | 14.63%165.07M | ---- | ---- | ---- |
Goodwill and other intangible assets | 2.18%2.2B | 2.18%2.2B | 0.67%2.27B | 9.15%2.04B | 9.73%2.11B | 9.70%2.15B | 9.70%2.15B | 11.34%2.25B | -10.59%1.87B | -12.03%1.92B |
-Goodwill | 9.11%1.86B | 9.11%1.86B | 9.37%1.95B | 14.85%1.58B | 13.88%1.65B | 13.80%1.7B | 13.80%1.7B | 11.49%1.78B | -17.05%1.37B | -16.57%1.45B |
-Other intangible assets | -23.96%343.18M | -23.96%343.18M | -32.32%318.01M | -6.70%460.62M | -3.01%458.05M | -3.42%451.34M | -3.42%451.34M | 10.74%469.85M | 14.14%493.68M | 5.58%472.25M |
Defined pension benefit | 8.07%13.45M | 8.07%13.45M | ---- | ---- | ---- | 138.99%12.44M | 138.99%12.44M | ---- | ---- | ---- |
Deferred tax assets-non current | -7.31%1.69B | -7.31%1.69B | ---- | ---- | ---- | -6.25%1.82B | -6.25%1.82B | ---- | ---- | ---- |
Other non current assets | 2.73%1.54B | 2.73%1.54B | -4.37%3.65B | 0.90%3.82B | -3.76%3.71B | -3.69%1.5B | -3.69%1.5B | 2.34%3.82B | 1.34%3.78B | -5.81%3.85B |
Total non current assets | 8.68%15.24B | 8.68%15.24B | 6.19%14.92B | 4.29%14.48B | 1.27%14.43B | 2.17%14.02B | 2.17%14.02B | 2.35%14.05B | -1.23%13.88B | -4.59%14.25B |
Total assets | 10.75%40.83B | 10.75%40.83B | 8.38%38.55B | 13.70%36.16B | 13.92%34.17B | 19.27%36.86B | 19.27%36.86B | 10.26%35.57B | 1.77%31.8B | -11.17%30B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -7.85%10.62B | -7.85%10.62B | -16.60%9.47B | 8.67%9.47B | 41.19%10.44B | 92.66%11.53B | 92.66%11.53B | 71.56%11.35B | 43.01%8.72B | -25.00%7.39B |
-Current debt and capital lease obligation | -7.85%10.62B | -7.85%10.62B | -16.60%9.47B | 8.67%9.47B | 41.19%10.44B | 92.66%11.53B | 92.66%11.53B | 71.56%11.35B | 43.01%8.72B | -25.00%7.39B |
-Including:Current debt | -8.03%10.32B | -8.03%10.32B | -16.52%9.22B | 9.36%9.19B | 43.69%10.15B | 98.75%11.22B | 98.75%11.22B | 74.84%11.05B | 45.48%8.4B | -25.98%7.06B |
-Including:Current capital Lease obligation | -1.30%303.86M | -1.30%303.86M | -19.45%246.09M | -9.89%281.75M | -12.35%289.11M | -8.97%307.86M | -8.97%307.86M | 2.11%305.51M | -1.82%312.67M | 4.52%329.84M |
Payables | 31.44%4.39B | 31.44%4.39B | 24.83%4.11B | 25.63%3.63B | 24.57%3.1B | 11.79%3.34B | 11.79%3.34B | -4.70%3.3B | -20.49%2.89B | -6.27%2.49B |
-accounts payable | 17.60%3.69B | 17.60%3.69B | 19.33%3.83B | 18.60%3.36B | 26.20%3.02B | 22.79%3.14B | 22.79%3.14B | 6.42%3.21B | -11.27%2.83B | -7.47%2.39B |
-Total tax payable | 242.31%705.23M | 242.31%705.23M | 225.78%285.75M | 403.75%265.48M | -17.57%76.02M | -52.73%206.02M | -52.73%206.02M | -80.24%87.72M | -87.94%52.7M | 41.13%92.22M |
Current provisions | --9.51M | --9.51M | --7.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 38.43%1.07B | 38.43%1.07B | 11.48%399.89M | 17.16%737.28M | -6.11%371.64M | 14.06%776.07M | 14.06%776.07M | -13.31%358.72M | 1.53%629.3M | 9.70%395.82M |
Accrued and deferred income | 129.77%1.14B | 129.77%1.14B | ---- | ---- | ---- | 58.02%494.92M | 58.02%494.92M | ---- | ---- | ---- |
Other current liabilities | 46.10%3.66B | 46.10%3.66B | 54.49%4.23B | 48.15%2.73B | 4.40%2.63B | -7.57%2.51B | -7.57%2.51B | 27.05%2.74B | 5.33%1.84B | 30.74%2.52B |
Current liabilities | 12.07%20.9B | 12.07%20.9B | 2.68%18.22B | 17.70%16.57B | 29.25%16.54B | 47.07%18.65B | 47.07%18.65B | 34.71%17.75B | 13.57%14.08B | -26.42%12.79B |
Non current liabilities | ||||||||||
Non current financial liabilities | 3.90%6.56B | 3.90%6.56B | 16.63%7.62B | 10.75%7.36B | -3.32%5.87B | -6.49%6.31B | -6.49%6.31B | -12.75%6.53B | -7.65%6.65B | -6.92%6.08B |
-Long term debt and capital lease obligation | 3.90%6.56B | 3.90%6.56B | 16.63%7.62B | 10.75%7.36B | -3.32%5.87B | -6.49%6.31B | -6.49%6.31B | -12.75%6.53B | -7.65%6.65B | -6.92%6.08B |
-Including:Long term debt | 4.89%6.27B | 4.89%6.27B | 18.92%7.33B | 11.92%7.04B | -2.75%5.54B | -5.46%5.98B | -5.46%5.98B | -12.47%6.16B | -6.03%6.29B | -4.07%5.7B |
-Including:Long term capital lease obligation | -14.00%285.54M | -14.00%285.54M | -21.42%291.05M | -9.83%320.72M | -11.93%330.5M | -21.80%332.04M | -21.80%332.04M | -17.12%370.41M | -29.27%355.7M | -35.90%375.28M |
Long term provisions | 0.58%164.7M | 0.58%164.7M | 0.58%164.46M | 0.58%164.22M | 0.58%163.98M | 0.58%163.74M | 0.58%163.74M | 0.58%163.51M | 0.58%163.27M | 0.58%163.03M |
Long term pension and other post-retirement benefit plans | 4.52%2.26B | 4.52%2.26B | -0.96%2.25B | -3.76%2.19B | -4.36%2.17B | -5.35%2.17B | -5.35%2.17B | -2.24%2.27B | -1.63%2.28B | -0.98%2.27B |
Other non current liabilities | -37.96%58.88M | -37.96%58.88M | -45.55%58.75M | -14.75%97.02M | -12.67%100.06M | -23.98%94.92M | -23.98%94.92M | -12.44%107.88M | -7.69%113.81M | -7.66%114.58M |
Total non current liabilities | 3.54%9.05B | 3.54%9.05B | 11.20%10.09B | 6.67%9.82B | -3.64%8.31B | -6.32%8.74B | -6.32%8.74B | -10.11%9.08B | -6.10%9.2B | -5.30%8.63B |
Total liabilities | 9.35%29.94B | 9.35%29.94B | 5.56%28.32B | 13.34%26.38B | 16.01%24.85B | 24.44%27.38B | 24.44%27.38B | 15.27%26.82B | 4.89%23.28B | -19.16%21.42B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B |
-common stock | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B |
Additional paid-in capital | 0.00%2.01B | 0.00%2.01B | 0.00%2.01B | 1.20%2.01B | 1.20%2.01B | 1.20%2.01B | 1.20%2.01B | 1.20%2.01B | 0.00%1.98B | 0.00%1.98B |
Retained earnings | 25.69%6.51B | 25.69%6.51B | 29.62%5.85B | 21.24%5.36B | 10.75%4.92B | 6.46%5.18B | 6.46%5.18B | -11.94%4.51B | -16.15%4.42B | 27.56%4.45B |
Less: Treasury stock | 0.03%241.5M | 0.03%241.5M | 0.03%241.5M | -9.27%241.43M | -9.27%241.43M | -9.27%241.43M | -9.27%241.43M | -9.27%241.43M | 0.03%266.09M | 0.03%266.09M |
Other reserves | -4.74%408.28M | -4.74%408.28M | 17.94%423.56M | 38.87%493.17M | 37.83%511.84M | 52.14%428.58M | 52.14%428.58M | 138.76%359.14M | 236.97%355.13M | 214.49%371.35M |
Total stockholders'equity | 14.36%10.43B | 14.36%10.43B | 16.70%9.78B | 13.65%9.36B | 8.05%8.95B | 5.92%9.12B | 5.92%9.12B | -4.06%8.38B | -6.80%8.24B | 17.17%8.28B |
Noncontrolling interests | 26.08%459.25M | 26.08%459.25M | 24.31%449.13M | 45.57%408.86M | 26.74%375.59M | 23.12%364.25M | 23.12%364.25M | 44.24%361.31M | 33.94%280.87M | 45.22%296.35M |
Total equity | 14.81%10.89B | 14.81%10.89B | 17.02%10.23B | 14.71%9.77B | 8.70%9.32B | 6.49%9.48B | 6.49%9.48B | -2.71%8.74B | -5.86%8.52B | 17.96%8.58B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data