(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 54.24%149.92M | 80.51%97.2M | 53.85M |
Net profit before non-cash adjustment | 67.26%169.4M | 0.06%101.28M | --101.22M |
Total adjustment of non-cash items | -49.10%19.06M | 40.51%37.44M | --26.64M |
-Depreciation and amortization | -3.86%17.31M | -16.87%18.01M | --21.66M |
-Reversal of impairment losses recognized in profit and loss | --0 | --50.01M | --0 |
-Disposal profit | -109.12%-1.8M | 176.29%19.77M | --7.16M |
-Other non-cash items | 107.04%3.55M | -2,213.05%-50.36M | ---2.18M |
Changes in working capital | 7.18%-38.54M | 43.91%-41.52M | ---74.02M |
-Change in receivables | 65.25%-2.48M | 82.90%-7.14M | ---41.78M |
-Change in inventory | -297.21%-2.13M | -105.64%-537K | --9.52M |
-Change in payables | 80.03%-2.03M | -1,008.30%-10.18M | --1.12M |
-Provision for loans, leases and other losses | -59.32%988K | 115.41%2.43M | ---15.77M |
-Changes in other current assets | -26.03%-32.88M | 3.81%-26.09M | ---27.12M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | 25.07%-1.94M | 10.62%-2.59M | -2.89M |
Interest received (cash flow from operating activities) | 0.00%77K | 2.67%77K | 75K |
Tax refund paid | 51.43%-21.88M | -56.79%-45.05M | -28.73M |
Other operating cash inflow (outflow) | 0 | 4,755.55%52.54M | 1.08M |
Operating cash flow | 23.49%126.19M | 337.03%102.19M | --23.38M |
Investing cash flow | |||
Net PPE purchase and sale | 62.85%-1.36M | -54.66%-3.65M | ---2.36M |
Net intangibles purchase and sale | 59.53%-15.81M | 46.09%-39.07M | ---72.48M |
Net investment product transactions | -235.17%-5.77M | 182.66%4.27M | ---5.17M |
Net changes in other investments | 487.03%1.13M | -352.59%-293K | --116K |
Investing cash flow | 43.72%-21.81M | 51.50%-38.75M | ---79.89M |
Financing cash flow | |||
Net issuance payments of debt | 35.66%-53.85M | 2.07%-83.7M | ---85.47M |
Cash dividends paid | 0.00%-10.38M | 0.00%-10.38M | ---10.38M |
Financing cash flow | 31.73%-64.23M | 1.85%-94.08M | ---95.84M |
Net cash flow | |||
Beginning cash position | -5.60%516.06M | -21.79%546.7M | --699.04M |
Current changes in cash | 231.06%40.15M | 79.89%-30.64M | ---152.36M |
Effect of exchange rate changes | --0 | -140.00%-4K | --10K |
End cash Position | 7.78%556.21M | -5.60%516.06M | --546.7M |
Free cash flow | 80.31%107.22M | 215.54%59.46M | ---51.46M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data