B-style Holdings
302A
Forcia
304A
Visumo
303A
Kioxia Holdings
285A
GVA Tech
298A
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.33%11.04B | -44.52%11.77B | 10.85%21.95B | 6.69%21.53B | 6.69%21.53B | 10.52%20.19B | 14.36%21.21B | 23.64%19.8B | 30.24%20.18B | 30.24%20.18B |
-Cash and cash equivalents | -45.33%11.04B | -44.52%11.77B | 10.85%21.95B | 6.69%21.53B | 6.69%21.53B | 10.52%20.19B | 14.36%21.21B | 23.64%19.8B | 30.24%20.18B | 30.24%20.18B |
Receivables | 5.04%4.88B | 3.65%4.72B | -3.88%4.99B | -14.28%5.02B | -14.28%5.02B | -14.84%4.64B | -17.18%4.55B | -22.14%5.19B | -9.19%5.85B | -9.19%5.85B |
-Accounts receivable | 4.96%3.56B | 5.18%3.51B | -1.14%3.82B | -12.34%3.75B | -12.34%3.75B | -17.24%3.39B | -17.00%3.34B | -22.44%3.86B | -14.87%4.28B | -14.87%4.28B |
-Gross accounts receivable | 4.96%3.56B | 5.18%3.51B | -1.14%3.82B | -12.34%3.75B | -12.34%3.75B | -17.24%3.39B | -17.00%3.34B | -22.44%3.86B | -14.87%4.28B | -14.87%4.28B |
-Other receivables | 5.26%1.32B | -0.58%1.21B | -11.84%1.17B | -19.56%1.27B | -19.56%1.27B | -7.58%1.26B | -17.66%1.21B | -21.26%1.33B | 10.92%1.58B | 10.92%1.58B |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | --217M | ---- | ---- | ---- | ---- |
Other current assets | 0.54%186M | 7.47%187M | 12.85%202M | 34.12%114M | 34.12%114M | 27.59%185M | 6.75%174M | 31.62%179M | 11.84%85M | 11.84%85M |
Total current assets | -36.19%16.1B | -35.72%16.67B | 7.83%27.14B | 2.08%26.67B | 2.08%26.67B | 5.74%25.23B | 7.15%25.93B | 10.32%25.17B | 18.63%26.12B | 18.63%26.12B |
Non current assets | ||||||||||
Net PPE | 1.98%206M | 2.97%208M | -4.65%205M | -16.67%175M | -16.67%175M | -10.22%202M | -12.55%202M | -6.52%215M | -12.13%210M | -12.13%210M |
-Gross PP&E | 3.00%206M | 2.48%207M | -4.67%204M | -4.94%596M | -4.94%596M | -10.71%200M | -12.17%202M | -6.96%214M | 4.15%627M | 4.15%627M |
-Accumulated depreciation | ---- | ---- | ---- | -1.20%-421M | -1.20%-421M | ---- | ---- | ---- | -14.60%-416M | -14.60%-416M |
Total investment | 15.68%723M | 19.14%722M | -6.41%613M | -12.69%619M | -12.69%619M | -6.30%625M | 0.00%606M | 22.66%655M | 56.51%709M | 56.51%709M |
-Financial asset investment | 15.68%723M | 19.14%722M | -6.41%613M | -12.69%619M | -12.69%619M | -6.30%625M | 0.00%606M | 22.66%655M | 56.51%709M | 56.51%709M |
-Including:Available-for-sale securities | 15.68%723M | 19.14%722M | -6.41%613M | -12.69%619M | -12.69%619M | -6.30%625M | 0.00%606M | 22.66%655M | 56.51%709M | 56.51%709M |
Goodwill and other intangible assets | -7.49%927M | -6.73%928M | -14.67%861M | -15.18%872M | -15.18%872M | -3.75%1B | -6.57%995M | -8.61%1.01B | -8.70%1.03B | -8.70%1.03B |
-Goodwill | 46.15%95M | 43.59%112M | -57.14%39M | -50.00%52M | -50.00%52M | -44.44%65M | -40.00%78M | -36.36%91M | -33.33%104M | -33.33%104M |
-Other intangible assets | -11.21%832M | -11.01%816M | -10.46%822M | -11.26%820M | -11.26%820M | 1.41%937M | -1.93%917M | -4.47%918M | -4.74%924M | -4.74%924M |
Deferred tax assets-non current | -60.26%31M | -37.50%30M | -97.92%2M | --0 | --0 | 16.42%78M | -32.39%48M | 380.00%96M | 25.00%105M | 25.00%105M |
Other non current assets | -22.22%14M | -6.67%14M | -11.76%15M | -19.05%17M | -19.05%17M | -28.00%18M | -48.28%15M | 41.67%17M | 50.00%21M | 50.00%21M |
Total non current assets | -1.25%1.9B | 1.93%1.9B | -14.86%1.7B | -18.81%1.68B | -18.81%1.68B | -4.94%1.93B | -6.79%1.87B | 4.84%1.99B | 8.19%2.07B | 8.19%2.07B |
Total assets | -33.71%18B | -33.19%18.57B | 6.16%28.84B | 0.55%28.35B | 0.55%28.35B | 4.90%27.16B | 6.08%27.8B | 9.90%27.16B | 17.80%28.2B | 17.80%28.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.02%4.86B | 7.72%5.59B | 2.37%5.23B | -25.22%5.01B | -25.22%5.01B | -21.87%4.37B | -19.57%5.19B | -18.23%5.11B | 1.45%6.7B | 1.45%6.7B |
-accounts payable | 9.50%2.48B | 10.15%2.45B | 1.94%2.62B | -12.38%2.39B | -12.38%2.39B | -15.19%2.26B | -15.23%2.23B | -19.52%2.57B | -8.84%2.72B | -8.84%2.72B |
-Total tax payable | --287M | -2.29%768M | 2.40%470M | -83.15%249M | -83.15%249M | --0 | -46.27%786M | -38.88%459M | 8.36%1.48B | 8.36%1.48B |
-Other payable | -0.95%2.09B | 8.86%2.37B | 2.89%2.14B | -4.96%2.38B | -4.96%2.38B | 1.69%2.11B | -7.86%2.18B | -9.69%2.08B | 10.90%2.5B | 10.90%2.5B |
Pension and other retirement benefit plans | 11.50%126M | --0 | 6.42%116M | --0 | --0 | 2.73%113M | --0 | -20.44%109M | 53.57%43M | 53.57%43M |
Other current liabilities | -5.47%778M | 0.49%823M | -3.08%974M | 40.32%790M | 40.32%790M | 34.70%823M | 14.55%819M | 15.78%1.01B | -14.70%563M | -14.70%563M |
Current liabilities | 8.48%5.76B | 6.74%6.42B | 1.56%6.32B | -20.61%5.8B | -20.61%5.8B | -15.97%5.31B | -16.42%6.01B | -14.20%6.22B | 0.19%7.31B | 0.19%7.31B |
Non current liabilities | ||||||||||
Non current deferred liabilities | --0 | --0 | --0 | --22M | --22M | --52M | --25M | ---- | --0 | --0 |
Other non current liabilities | -6.06%62M | -10.29%61M | -11.43%62M | -9.86%64M | -9.86%64M | -9.59%66M | -9.33%68M | -9.09%70M | -8.97%71M | -8.97%71M |
Total non current liabilities | -47.46%62M | -34.41%61M | -11.43%62M | 21.13%86M | 21.13%86M | 61.64%118M | 24.00%93M | -9.09%70M | -8.97%71M | -8.97%71M |
Total liabilities | 7.26%5.82B | 6.11%6.48B | 1.41%6.38B | -20.21%5.89B | -20.21%5.89B | -15.08%5.43B | -16.01%6.1B | -14.15%6.29B | 0.09%7.38B | 0.09%7.38B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B |
-common stock | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B |
Additional paid-in capital | 1.07%1.22B | 1.07%1.22B | 0.00%1.21B | 0.08%1.21B | 0.08%1.21B | 0.17%1.21B | 0.17%1.21B | 3.68%1.21B | 3.60%1.21B | 3.60%1.21B |
Retained earnings | 7.42%20.46B | 7.09%20.37B | 8.68%19.77B | 9.14%19.77B | 9.14%19.77B | 13.19%19.04B | 16.66%19.02B | 22.68%18.19B | 29.20%18.11B | 29.20%18.11B |
Less: Treasury stock | 2,114.81%11.52B | 2,114.81%11.52B | 0.00%520M | -0.19%520M | -0.19%520M | -0.38%520M | -0.38%520M | -1.14%520M | -0.95%521M | -0.95%521M |
Other reserves | 7.75%292M | 13.67%291M | 2.33%263M | -3.46%279M | -3.46%279M | 4.63%271M | 17.97%256M | 39.67%257M | 66.09%289M | 66.09%289M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.67%1M | -33.33%2M | -33.33%2M |
Total stockholders'equity | -43.94%12.18B | -44.24%12.1B | 7.59%22.46B | 7.90%22.46B | 7.90%22.46B | 11.45%21.73B | 14.56%21.7B | 20.04%20.87B | 25.68%20.82B | 25.68%20.82B |
Total equity | -43.94%12.18B | -44.24%12.1B | 7.59%22.46B | 7.90%22.46B | 7.90%22.46B | 11.45%21.73B | 14.56%21.7B | 20.04%20.87B | 25.68%20.82B | 25.68%20.82B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |