(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.85%3.11B | -34.42%3.72B | -28.66%4.07B | -19.24%4.94B | -19.24%4.94B | -22.14%4.63B | -9.49%5.67B | -10.82%5.7B | -11.59%6.11B | -11.59%6.11B |
-Cash and cash equivalents | -32.85%3.11B | -34.42%3.72B | -28.66%4.07B | -19.24%4.94B | -19.24%4.94B | -22.14%4.63B | -1.62%5.67B | -3.21%5.7B | -4.64%6.11B | -4.64%6.11B |
Receivables | 21.07%2.72B | 11.88%2.37B | 14.65%2.3B | 18.78%2.35B | 18.78%2.35B | 20.74%2.25B | 16.86%2.12B | 15.19%2.01B | 7.15%1.98B | 7.15%1.98B |
-Accounts receivable | 21.07%2.72B | 11.88%2.37B | 14.65%2.3B | 18.78%2.35B | 18.78%2.35B | 20.74%2.25B | 16.86%2.12B | 15.19%2.01B | 7.15%1.98B | 7.15%1.98B |
-Gross accounts receivable | 21.07%2.72B | 11.88%2.37B | 14.65%2.3B | 18.78%2.35B | 18.78%2.35B | 20.74%2.25B | 16.86%2.12B | 15.19%2.01B | 7.15%1.98B | 7.15%1.98B |
Inventory | -32.35%4.25M | 126.51%4.72M | 31.46%4.04M | 155.86%4.71M | 155.86%4.71M | 50.23%6.28M | 16.31%2.08M | 25.21%3.07M | -27.93%1.84M | -27.93%1.84M |
Prepaid assets | 27.76%656.48M | 22.26%742.08M | 24.56%608.21M | -3.60%424.67M | -3.60%424.67M | 6.63%513.82M | 10.61%606.99M | --488.27M | 27.66%440.51M | 27.66%440.51M |
Other current assets | 678.92%162.17M | -50.76%38.74M | -40.68%38.26M | -29.95%46.82M | -29.95%46.82M | -85.57%20.82M | 78.52%78.67M | -85.24%64.5M | 89.57%66.84M | 89.57%66.84M |
Total current assets | -10.31%6.65B | -18.88%6.88B | -15.06%7.02B | -9.74%7.76B | -9.74%7.76B | -12.09%7.42B | -2.25%8.48B | -3.62%8.27B | -5.94%8.6B | -5.94%8.6B |
Non current assets | ||||||||||
Net PPE | 40.11%200.25M | 41.54%208.49M | -2.05%139.62M | -7.10%137.15M | -7.10%137.15M | -5.84%142.92M | -6.66%147.31M | -21.44%142.54M | -8.15%147.64M | -8.15%147.64M |
-Gross PP&E | 40.11%200.25M | 41.54%208.49M | -2.05%139.62M | -7.10%137.15M | -7.10%137.15M | -5.84%142.92M | -6.66%147.31M | -21.44%142.54M | -8.15%147.64M | -8.15%147.64M |
Prepaid assets-non current | 152.60%396.83M | 152.60%396.83M | 24.02%194.84M | 1.81%159.94M | 1.81%159.94M | 0.00%157.1M | -9.47%157.1M | -9.47%157.1M | -42.09%157.1M | -42.09%157.1M |
Total investment | -56.01%438.01M | -52.55%482.22M | -53.70%483.3M | -26.23%782.49M | -26.23%782.49M | -8.43%995.65M | -7.68%1.02B | 7.37%1.04B | 14.79%1.06B | 14.79%1.06B |
-Long-term equity investment | -92.20%8.58M | -58.41%54.65M | -65.18%55.36M | -68.15%55.98M | -68.15%55.98M | -42.79%110.05M | -36.21%131.41M | -28.23%159.01M | -25.78%175.77M | -25.78%175.77M |
-Financial asset investment | -51.51%429.43M | -51.68%427.57M | -51.64%427.94M | -17.90%726.51M | -17.90%726.51M | -1.04%885.6M | -1.12%884.9M | 17.88%884.9M | 28.78%884.9M | 28.78%884.9M |
-Including:Available-for-sale securities | -51.51%429.43M | -51.68%427.57M | -51.64%427.94M | -17.90%726.51M | -17.90%726.51M | -1.04%885.6M | -1.12%884.9M | 17.88%884.9M | 28.78%884.9M | 28.78%884.9M |
Goodwill and other intangible assets | 48.63%5.52B | 54.91%5.44B | 62.71%5.33B | 25.59%3.9B | 25.59%3.9B | 19.09%3.72B | 20.74%3.51B | 17.89%3.28B | 15.79%3.11B | 15.79%3.11B |
-Goodwill | --1.16B | --1.23B | --1.29B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 17.38%4.36B | 20.02%4.21B | 23.34%4.04B | 25.59%3.9B | 25.59%3.9B | 19.09%3.72B | 20.74%3.51B | 17.89%3.28B | 15.79%3.11B | 15.79%3.11B |
Deferred tax assets-non current | 18.79%799.22M | 12.87%791.75M | 17.52%716.75M | 27.02%799.02M | 27.02%799.02M | 45.36%672.82M | 41.20%701.5M | 26.46%609.88M | 12.58%629.06M | 12.58%629.06M |
Other non current assets | 38.13%4.35M | 5.59%3.35M | 5.24%3.35M | -2.31%3.13M | -2.31%3.13M | -2.81%3.15M | -3.27%3.17M | -3.75%3.19M | 1.84%3.21M | 1.84%3.21M |
Total non current assets | 29.43%7.36B | 32.25%7.32B | 31.26%6.87B | 13.30%5.78B | 13.30%5.78B | 14.15%5.69B | 14.39%5.54B | 13.96%5.23B | 10.94%5.1B | 10.94%5.1B |
Total assets | 6.93%14.01B | 1.32%14.2B | 2.89%13.89B | -1.16%13.54B | -1.16%13.54B | -2.34%13.1B | 3.71%14.01B | 2.51%13.5B | -0.29%13.7B | -0.29%13.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 64.95%1.27B | 65.01%1.27B | 65.07%1.27B | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M |
-Current debt and capital lease obligation | 64.95%1.27B | 65.01%1.27B | 65.07%1.27B | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M |
-Including:Current debt | 64.95%1.27B | 65.01%1.27B | 65.07%1.27B | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M | 0.00%770M |
Payables | 2.14%777.87M | 6.97%870.55M | 9.16%720.21M | 35.74%1.04B | 35.74%1.04B | 47.15%761.54M | 48.26%813.8M | 41.75%659.77M | -3.49%762.98M | -3.49%762.98M |
-accounts payable | 14.90%128.56M | 51.76%155.51M | 19.90%129.43M | 28.26%127.28M | 28.26%127.28M | 39.11%111.89M | 16.28%102.48M | 35.17%107.95M | -0.66%99.24M | -0.66%99.24M |
-Total tax payable | -51.03%59.58M | -0.87%164.55M | -54.40%25.06M | 517.65%275.85M | 517.65%275.85M | 441.14%121.66M | 36.41%165.99M | 155.39%54.96M | -84.37%44.66M | -84.37%44.66M |
-Other payable | 11.69%589.72M | 0.95%550.49M | 13.86%565.72M | 2.18%632.55M | 2.18%632.55M | 27.35%527.99M | 60.83%545.33M | 36.47%496.86M | 52.88%619.08M | 52.88%619.08M |
Pension and other retirement benefit plans | 18.86%244.34M | 14.52%450.47M | 12.29%217.68M | 21.97%436.52M | 21.97%436.52M | 15.13%205.57M | 11.74%393.35M | 11.59%193.86M | -16.68%357.89M | -16.68%357.89M |
Accrued and deferred income | --273.19M | --274.97M | --277.29M | 127.96%234.07M | 127.96%234.07M | ---- | ---- | ---- | --102.68M | --102.68M |
Other current liabilities | -43.61%374.46M | -15.96%349.31M | 24.39%493.17M | 54.70%378.08M | 54.70%378.08M | 130.49%664.02M | 42.09%415.66M | 23.20%396.45M | -13.78%244.41M | -13.78%244.41M |
Current liabilities | 22.44%2.94B | 34.40%3.22B | 47.49%2.98B | 27.54%2.85B | 27.54%2.85B | 36.88%2.4B | 21.87%2.39B | 14.30%2.02B | -1.68%2.24B | -1.68%2.24B |
Non current liabilities | ||||||||||
Long term provisions | 26.46%55.06M | 26.39%55M | 5.06%45.7M | 0.19%43.56M | 0.19%43.56M | 0.19%43.54M | 0.19%43.52M | 0.19%43.5M | 3.47%43.48M | 3.47%43.48M |
Non current accrued and deferred income | --20.2M | --17.99M | --19.52M | --11.56M | --11.56M | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | 200.00%3K | 33.33%4K | 50.00%3K | 0.00%2K | 0.00%2K | -50.00%1K | 50.00%3K | 0.00%2K | --2K | --2K |
Total non current liabilities | 72.86%75.26M | 67.72%72.99M | 49.94%65.22M | 26.77%55.12M | 26.77%55.12M | 0.18%43.54M | 0.19%43.52M | 0.19%43.5M | 3.48%43.48M | 3.48%43.48M |
Total liabilities | 23.34%3.02B | 34.99%3.29B | 47.54%3.04B | 27.53%2.91B | 27.53%2.91B | 35.99%2.44B | 21.40%2.44B | 13.96%2.06B | -1.59%2.28B | -1.59%2.28B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B |
-common stock | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B | 0.00%3.21B |
Additional paid-in capital | 0.92%3.12B | 0.92%3.12B | 0.74%3.09B | 0.74%3.09B | 0.74%3.09B | 0.74%3.09B | 0.74%3.09B | 0.89%3.07B | 0.89%3.07B | 0.89%3.07B |
Retained earnings | 3.26%5.46B | 1.77%5.33B | 3.55%5.3B | 2.09%5.21B | 2.09%5.21B | -0.29%5.29B | 1.25%5.24B | 2.20%5.12B | -0.30%5.1B | -0.30%5.1B |
Less: Treasury stock | -0.22%998.33M | 2,272.02%998.33M | 189,392.61%1B | 189,392.61%1B | 189,392.61%1B | 189,392.61%1B | 7,871.21%42.09M | -0.19%528K | -0.19%528K | -0.19%528K |
Other reserves | --0 | 793.06%42.75M | 189.18%42.75M | 190.53%42.75M | 190.53%42.75M | 76.03%-11.48M | 83.51%-6.17M | -794.83%-47.94M | -28.92%-47.22M | -28.92%-47.22M |
Total stockholders'equity | 2.03%10.79B | -6.84%10.71B | -6.21%10.65B | -6.89%10.56B | -6.89%10.56B | -8.29%10.58B | 0.68%11.5B | 0.73%11.35B | 0.01%11.34B | 0.01%11.34B |
Noncontrolling interests | 154.90%203.38M | 146.40%199.94M | 137.74%196.86M | -7.60%78.11M | -7.60%78.11M | -6.39%79.79M | -6.08%81.14M | -5.52%82.81M | -4.78%84.54M | -4.78%84.54M |
Total equity | 3.17%11B | -5.76%10.91B | -5.17%10.85B | -6.89%10.63B | -6.89%10.63B | -8.28%10.66B | 0.62%11.58B | 0.68%11.44B | -0.03%11.42B | -0.03%11.42B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data