(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (Q1)Dec 31, 2018 | (FY)Sep 30, 2018 | (Q4)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.03%14.47B | -14.35%11.49B | --9.32B | --9.32B | --11.35B | --14.18B | --13.41B | 44.09%7.45B | 22.22%6.48B | 22.22%6.48B |
-Cash and cash equivalents | 2.03%14.47B | -14.35%11.49B | --9.32B | --9.32B | --11.35B | --14.18B | --13.41B | 44.09%7.45B | 22.22%6.48B | 22.22%6.48B |
Receivables | 13.38%41.91B | 12.28%34.28B | --30.95B | --30.95B | --25.66B | --36.96B | --30.53B | 14.42%8.41B | 34.96%9.54B | 34.96%9.54B |
-Accounts receivable | 13.38%41.91B | 12.28%34.28B | --30.95B | --30.95B | --25.66B | --36.96B | --30.53B | --8.41B | 34.96%9.54B | 34.96%9.54B |
-Gross accounts receivable | 13.38%41.91B | 12.28%34.28B | --30.95B | --30.95B | --25.66B | --36.96B | --30.53B | --8.41B | 34.96%9.54B | 34.96%9.54B |
Inventory | 12.83%3.28B | 27.09%3.36B | --3.01B | --3.01B | --3.18B | --2.9B | --2.65B | 9.62%15.59B | 16.19%12.11B | 16.19%12.11B |
Prepaid assets | -9.92%3.9B | -9.89%4.19B | --3.96B | --3.96B | --4.07B | --4.33B | --4.65B | ---- | --2.37B | --2.37B |
Other current assets | -0.55%2.97B | 3.42%2.93B | --3.25B | --3.25B | --3.57B | --2.98B | --2.84B | 227.28%5.31B | 9.64%1.66B | 9.64%1.66B |
Total current assets | 8.41%66.52B | 4.03%56.25B | --50.48B | --50.48B | --47.83B | --61.36B | --54.07B | 24.81%36.76B | 27.96%32.16B | 27.96%32.16B |
Non current assets | ||||||||||
Net PPE | 2.49%3.44B | 5.56%3.51B | --3.37B | --3.37B | --3.43B | --3.36B | --3.33B | 32.87%1.93B | 33.88%1.91B | 33.88%1.91B |
-Gross PP&E | 2.49%3.44B | 5.56%3.51B | --6.12B | --6.12B | --3.43B | --3.36B | --3.33B | --1.93B | 25.27%3.97B | 25.27%3.97B |
-Accumulated depreciation | ---- | ---- | ---2.76B | ---2.76B | ---- | ---- | ---- | ---- | -18.22%-2.06B | -18.22%-2.06B |
Prepaid assets-non current | 5.04%1.34B | 8.21%1.33B | --1.31B | --1.31B | --1.28B | --1.27B | --1.23B | --1.06B | 6.74%1.06B | 6.74%1.06B |
Total investment | 48.04%3.7B | 32.26%3.4B | --2.83B | --2.83B | --2.68B | --2.5B | --2.57B | 7.42%1.06B | 16.37%1.1B | 16.37%1.1B |
-Long-term equity investment | 9.38%1.2B | 8.36%1.15B | --1.1B | --1.1B | --1.06B | --1.1B | --1.06B | 14.64%510.95M | 16.15%510.95M | 16.15%510.95M |
-Financial asset investment | 78.40%2.5B | 49.07%2.25B | --1.73B | --1.73B | --1.62B | --1.4B | --1.51B | 1.46%548.05M | 16.56%590.29M | 16.56%590.29M |
-Including:Available-for-sale securities | 78.40%2.5B | 49.07%2.25B | --1.73B | --1.73B | --1.62B | --1.4B | --1.51B | --548.05M | 16.56%590.29M | 16.56%590.29M |
Long-term accounts receivable and other receivables | -6.12%428.37M | 216.41%454.72M | --455.7M | --455.7M | --456.28M | --456.3M | --143.71M | 553.82%200.15M | 565.24%201.72M | 565.24%201.72M |
Goodwill and other intangible assets | 8.64%1.2B | 7.95%1.18B | --1.13B | --1.13B | --1.09B | --1.1B | --1.09B | 22.42%720.33M | 18.75%746.84M | 18.75%746.84M |
-Goodwill | -18.18%78.88M | -17.39%83.26M | --87.64M | --87.64M | --92.02M | --96.41M | --100.79M | 81.75%170.9M | 41.73%175.28M | 41.73%175.28M |
-Other intangible assets | 11.21%1.12B | 10.52%1.1B | --1.04B | --1.04B | --1B | --1.01B | --991.67M | 11.14%549.43M | 13.12%571.56M | 13.12%571.56M |
Defined pension benefit | 50.06%1.3B | 46.34%1.27B | --1.28B | --1.28B | --891.86M | --864.61M | --866.06M | 6.54%1.01B | 12.42%953.35M | 12.42%953.35M |
Deferred tax assets-non current | 19.12%1.64B | 15.01%1.54B | --1.35B | --1.35B | --1.4B | --1.37B | --1.34B | 355.46%865.49M | 647.77%690.6M | 647.77%690.6M |
Other non current assets | -26.69%396.19M | -3.17%427.97M | --479.62M | --479.62M | --490.44M | --540.45M | --442M | -88.70%139.41M | -40.98%156.48M | -40.98%156.48M |
Total non current assets | 17.15%13.43B | 19.08%13.12B | --12.2B | --12.2B | --11.71B | --11.47B | --11.02B | 28.65%6.99B | 30.39%6.82B | 30.39%6.82B |
Total assets | 9.78%79.96B | 6.58%69.37B | --62.68B | --62.68B | --59.55B | --72.83B | --65.08B | 25.41%43.74B | 28.38%38.98B | 28.38%38.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 8.11%25.61B | -5.34%20.95B | --12.75B | --12.75B | --10.21B | --23.69B | --22.13B | 3.20%7.36B | -33.75%748.03M | -33.75%748.03M |
-Current debt and capital lease obligation | 8.11%25.61B | -5.34%20.95B | --12.75B | --12.75B | --10.21B | --23.69B | --22.13B | 3.20%7.36B | -33.75%748.03M | -33.75%748.03M |
-Including:Current debt | 8.11%25.61B | -5.34%20.95B | --12.75B | --12.75B | --10.21B | --23.69B | --22.13B | 3.20%7.36B | -33.75%748.03M | -33.75%748.03M |
Payables | 6.57%11.46B | 10.25%9.12B | --11.39B | --11.39B | --8.8B | --10.76B | --8.28B | 36.95%3.41B | 35.27%6.04B | 35.27%6.04B |
-accounts payable | 4.32%10.09B | 10.25%9.02B | --9.17B | --9.17B | --8.42B | --9.67B | --8.18B | 37.78%3.35B | 50.09%4.01B | 50.09%4.01B |
-Total tax payable | 26.57%1.38B | 9.81%107.28M | --440.56M | --440.56M | --376.31M | --1.09B | --97.69M | 1.80%58.45M | -47.39%374.56M | -47.39%374.56M |
-Other payable | ---- | ---- | --1.78B | --1.78B | ---- | ---- | ---- | ---- | 53.03%1.66B | 53.03%1.66B |
Current provisions | 21.93%2.16B | 17.63%2.13B | --2.13B | --2.13B | --1.88B | --1.77B | --1.81B | -39.53%921.24M | 9.62%860.63M | 9.62%860.63M |
Pension and other retirement benefit plans | 7.08%2.16B | 4.98%1B | --1.76B | --1.76B | --1.88B | --2.02B | --953.03M | --727.82M | 22.94%1.39B | 22.94%1.39B |
Accrued and deferred income | -11.15%7.86B | 11.19%7.96B | --8.44B | --8.44B | --9.95B | --8.84B | --7.16B | 44.64%18.03B | 59.21%18.02B | 59.21%18.02B |
Other current liabilities | 31.31%5.09B | 10.61%5.16B | --2.76B | --2.76B | --4.27B | --3.87B | --4.67B | 19.39%2.22B | -38.81%1.04B | -38.81%1.04B |
Current liabilities | 6.64%54.33B | 2.95%46.33B | --39.23B | --39.23B | --36.98B | --50.95B | --45B | 28.26%32.67B | 36.86%28.11B | 36.86%28.11B |
Non current liabilities | ||||||||||
Non current financial liabilities | -94.13%3.37M | -98.66%5.47M | --8.27M | --8.27M | --9.67M | --57.45M | --407.46M | 703.64%733.1M | 58.34%152.36M | 58.34%152.36M |
-Long term debt and capital lease obligation | -94.13%3.37M | -98.66%5.47M | --8.27M | --8.27M | --9.67M | --57.45M | --407.46M | 703.64%733.1M | 58.34%152.36M | 58.34%152.36M |
-Including:Long term debt | -94.13%3.37M | -98.66%5.47M | --8.27M | --8.27M | --9.67M | --57.45M | --407.46M | 703.64%733.1M | 58.34%152.36M | 58.34%152.36M |
Long term pension and other post-retirement benefit plans | 13.71%953.02M | 7.06%921.95M | --907.13M | --907.13M | --868.16M | --838.08M | --861.17M | 245.74%647.47M | 17.20%584.23M | 17.20%584.23M |
Non current deferred liabilities | 168.37%279.22M | 57.84%176.7M | --161.74M | --161.74M | --139.98M | --104.04M | --111.95M | -73.14%140.77M | -65.62%149.25M | -65.62%149.25M |
Other non current liabilities | -26.14%156.49M | -5.34%168.28M | --185.22M | --185.22M | --195.69M | --211.88M | --177.76M | 92.56%353.65M | 96.38%295.21M | 96.38%295.21M |
Total non current liabilities | 14.91%1.39B | -18.35%1.27B | --1.26B | --1.26B | --1.21B | --1.21B | --1.56B | 35.59%1.87B | 0.16%1.18B | 0.16%1.18B |
Total liabilities | 6.84%55.73B | 2.24%47.6B | --40.5B | --40.5B | --38.2B | --52.16B | --46.56B | 28.64%34.55B | 34.87%29.29B | 34.87%29.29B |
Shareholders'equity | ||||||||||
Share capital | 4.78%833.22M | 4.53%795.19M | --795.19M | --795.19M | --795.19M | --795.19M | --760.74M | --0 | 0.00%727.93M | 0.00%727.93M |
-common stock | 4.78%833.22M | 4.53%795.19M | --795.19M | --795.19M | --795.19M | --795.19M | --760.74M | --0 | 0.00%727.93M | 0.00%727.93M |
Additional paid-in capital | 2.75%1.79B | 2.60%1.75B | --1.75B | --1.75B | --1.75B | --1.74B | --1.71B | 141.47%1.99B | 0.00%822.75M | 0.00%822.75M |
Retained earnings | 12.33%20.35B | 13.24%18.29B | --18.68B | --18.68B | --18.44B | --18.11B | --16.15B | 17.58%7.38B | 13.03%7.86B | 13.03%7.86B |
Less: Treasury stock | -49.27%184.67M | -75.10%124.55M | --181.28M | --181.28M | --297.89M | --364.03M | --500.16M | 137.96%601.41M | -31.10%190.28M | -31.10%190.28M |
Other reserves | 283.78%1.34B | 155.73%947.49M | --1.1B | --1.1B | --617.41M | --348.69M | --370.5M | -4.41%427.28M | 12.62%471.98M | 12.62%471.98M |
Total stockholders'equity | 16.91%24.12B | 17.15%21.66B | --22.14B | --22.14B | --21.31B | --20.63B | --18.49B | 14.60%9.19B | 12.08%9.69B | 12.08%9.69B |
Noncontrolling interests | 195.11%108.61M | 170.93%106.46M | --47.16M | --47.16M | --44M | --36.8M | --39.3M | ---- | ---- | ---- |
Total equity | 17.23%24.23B | 17.47%21.76B | --22.19B | --22.19B | --21.35B | --20.67B | --18.53B | 14.60%9.19B | 12.08%9.69B | 12.08%9.69B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data