(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.72%2.55B | -13.50%1.91B | -4.94%2.67B | -4.94%2.67B | -1.91%2.82B | -9.71%2.39B | -11.74%2.21B | -2.12%2.81B | -2.12%2.81B | 4.53%2.87B |
-Cash and cash equivalents | 6.72%2.55B | -13.50%1.91B | -4.94%2.67B | -4.94%2.67B | -1.91%2.82B | -9.71%2.39B | -11.74%2.21B | -2.12%2.81B | -2.12%2.81B | 4.53%2.87B |
Receivables | 4.76%5.8B | 7.22%5.46B | 10.74%6B | 10.74%6B | 11.28%5.65B | 6.46%5.54B | 3.34%5.09B | -0.34%5.42B | -0.34%5.42B | -3.95%5.08B |
-Accounts receivable | 4.76%5.8B | 7.22%5.46B | 10.65%5.66B | 10.65%5.66B | 11.28%5.65B | 6.46%5.54B | 3.34%5.09B | -0.43%5.12B | -0.43%5.12B | -3.95%5.08B |
-Gross accounts receivable | 4.76%5.8B | 7.22%5.46B | 10.65%5.66B | 10.65%5.66B | 11.28%5.65B | 6.46%5.54B | 3.34%5.09B | -0.43%5.12B | -0.43%5.12B | -3.95%5.08B |
-Other receivables | ---- | ---- | 12.35%341.49M | 12.35%341.49M | ---- | ---- | ---- | 1.23%303.96M | 1.23%303.96M | ---- |
Inventory | 11.47%120.56M | 0.82%112.79M | -6.23%106.21M | -6.23%106.21M | -16.75%111.87M | -18.58%108.16M | -21.89%111.87M | -21.84%113.26M | -21.84%113.26M | -21.34%134.38M |
Prepaid assets | ---- | ---- | -6.66%102.61M | -6.66%102.61M | ---- | ---- | ---- | -2.81%109.93M | -2.81%109.93M | ---- |
Other current assets | 8.91%441.77M | -5.50%493.9M | -33.35%-14.43M | -33.35%-14.43M | -40.40%261.69M | 2.66%405.63M | 1.26%522.67M | 20.18%-10.82M | 20.18%-10.82M | -1.46%439.05M |
Total current assets | 5.60%8.91B | 0.52%7.97B | 5.04%8.87B | 5.04%8.87B | 3.73%8.84B | 0.78%8.44B | -1.91%7.93B | -1.31%8.44B | -1.31%8.44B | -1.47%8.52B |
Non current assets | ||||||||||
Net PPE | -10.02%125.04M | -8.34%128.48M | -13.65%225.28M | -13.65%225.28M | -11.88%133.03M | -11.19%138.97M | -12.01%140.18M | -13.29%260.89M | -13.29%260.89M | -13.23%150.96M |
-Gross PP&E | ---- | ---- | -13.65%225.28M | -13.65%225.28M | ---- | ---- | ---- | -13.29%260.89M | -13.29%260.89M | ---- |
Total investment | -18.32%171.6M | -3.47%221.85M | ---- | ---- | -6.88%174.3M | 8.91%210.08M | -9.35%229.82M | ---- | ---- | -18.97%187.18M |
Goodwill and other intangible assets | 60.94%22.81M | 82.23%24.68M | 78.97%24.27M | 78.97%24.27M | 0.94%14.97M | -9.50%14.17M | -23.33%13.55M | 36.80%13.56M | 36.80%13.56M | 33.36%14.83M |
Deferred tax assets-non current | ---- | ---- | 10.11%71.83M | 10.11%71.83M | ---- | ---- | ---- | -22.40%65.24M | -22.40%65.24M | ---- |
Other non current assets | ---- | ---- | 1.98%22.43M | 1.98%22.43M | ---- | ---- | ---- | 119.62%22M | 119.62%22M | ---- |
Total non current assets | -12.05%319.45M | -2.22%375.01M | -4.94%343.81M | -4.94%343.81M | -8.69%322.3M | -0.50%363.22M | -10.91%383.54M | -10.67%361.68M | -10.67%361.68M | -15.18%352.97M |
Total assets | 4.87%9.23B | 0.40%8.35B | 4.63%9.21B | 4.63%9.21B | 3.24%9.16B | 0.73%8.8B | -2.36%8.32B | -1.73%8.8B | -1.73%8.8B | -2.10%8.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -1.73%2.52B | 15.82%2.55B | 16.32%2.77B | 16.32%2.77B | 12.09%2.36B | 6.35%2.56B | 7.41%2.2B | -11.37%2.38B | -11.37%2.38B | -11.77%2.1B |
-Current debt and capital lease obligation | -1.73%2.52B | 15.82%2.55B | 16.32%2.77B | 16.32%2.77B | 12.09%2.36B | 6.35%2.56B | 7.41%2.2B | -11.37%2.38B | -11.37%2.38B | -11.77%2.1B |
-Including:Current debt | -1.73%2.52B | 15.82%2.55B | 16.32%2.77B | 16.32%2.77B | 12.09%2.36B | 6.35%2.56B | 7.41%2.2B | -11.37%2.38B | -11.37%2.38B | -11.77%2.1B |
Payables | -21.77%81.66M | -4.03%63.23M | 30.48%241.68M | 30.48%241.68M | 27.50%68.24M | -6.67%104.4M | 12.35%65.88M | -53.86%185.23M | -53.86%185.23M | -41.54%53.52M |
-accounts payable | -4.54%48.67M | -8.43%50.71M | 4.86%33.19M | 4.86%33.19M | 41.35%43.04M | 25.88%50.98M | 45.75%55.38M | 5.86%31.65M | 5.86%31.65M | 1.19%30.45M |
-Total tax payable | -38.23%33M | 19.22%12.52M | 77.46%115.45M | 77.46%115.45M | 9.23%25.2M | -25.15%53.42M | -49.13%10.5M | -70.07%65.06M | -70.07%65.06M | -62.46%23.07M |
-Other payable | ---- | ---- | 5.11%93.04M | 5.11%93.04M | ---- | ---- | ---- | -42.59%88.52M | -42.59%88.52M | ---- |
Accrued and deferred income | 30.24%468.27M | -18.38%306.69M | 14.96%703.6M | 14.96%703.6M | 7.06%399.01M | -13.05%359.54M | 3.02%375.76M | -16.30%612.06M | -16.30%612.06M | -35.72%372.7M |
Other current liabilities | -0.24%504.49M | 8.98%520.48M | 19.38%101.65M | 19.38%101.65M | -19.65%568.41M | 1.61%505.7M | -7.77%477.59M | 10.07%85.14M | 10.07%85.14M | -19.46%707.44M |
Current liabilities | 1.15%3.57B | 10.24%3.44B | 16.94%3.82B | 16.94%3.82B | 4.83%3.39B | 2.90%3.53B | 4.34%3.12B | -16.24%3.27B | -16.24%3.27B | -17.71%3.24B |
Non current liabilities | ||||||||||
Non current financial liabilities | 20.00%2.21B | -20.70%1.52B | -9.64%1.92B | -9.64%1.92B | 2.82%2.34B | -5.77%1.84B | -17.86%1.92B | 21.40%2.13B | 21.40%2.13B | 16.52%2.27B |
-Long term debt and capital lease obligation | 20.00%2.21B | -20.70%1.52B | -9.64%1.92B | -9.64%1.92B | 2.82%2.34B | -5.77%1.84B | -17.86%1.92B | 21.40%2.13B | 21.40%2.13B | 16.52%2.27B |
-Including:Long term debt | 20.00%2.21B | -20.70%1.52B | -9.64%1.92B | -9.64%1.92B | 2.82%2.34B | -5.77%1.84B | -17.86%1.92B | 21.40%2.13B | 21.40%2.13B | 16.52%2.27B |
Long term provisions | -40.78%2.99M | 7.88%3.34M | 15.14%3.57M | 15.14%3.57M | --4.27M | --5.05M | --3.1M | --3.1M | --3.1M | ---- |
Other non current liabilities | 0.00%6M | -0.65%6M | -2.58%6M | -2.58%6M | -4.40%6M | -6.23%6M | -7.23%6.04M | -7.03%6.16M | -7.03%6.16M | -6.84%6.28M |
Total non current liabilities | 19.77%2.21B | -20.59%1.53B | -9.59%1.93B | -9.59%1.93B | 2.99%2.35B | -5.51%1.85B | -17.70%1.93B | 21.47%2.14B | 21.47%2.14B | 16.44%2.28B |
Total liabilities | 7.54%5.79B | -1.53%4.97B | 6.45%5.75B | 6.45%5.75B | 4.07%5.74B | -0.15%5.38B | -5.34%5.05B | -4.52%5.41B | -4.52%5.41B | -6.36%5.52B |
Shareholders'equity | ||||||||||
Share capital | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M |
-common stock | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M | 0.00%478.2M |
Additional paid-in capital | 0.00%292.21M | 0.00%292.21M | 0.00%292.21M | 0.00%292.21M | 0.00%292.21M | 0.00%292.21M | 0.00%292.21M | 0.00%292.21M | 0.00%292.21M | 0.00%292.21M |
Retained earnings | 0.71%2.67B | 4.09%2.6B | 2.08%2.69B | 2.08%2.69B | 2.44%2.65B | 2.55%2.65B | 3.21%2.5B | 3.60%2.64B | 3.60%2.64B | 6.63%2.59B |
Less: Treasury stock | 0.00%22.63M | 0.00%22.63M | 0.00%22.63M | 0.00%22.63M | 0.00%22.63M | 0.00%22.63M | 0.00%22.63M | 0.00%22.63M | 0.00%22.63M | 0.00%22.63M |
Other reserves | 17.48%27.26M | 59.13%22.13M | 34.41%15.41M | 34.41%15.41M | -1.35%22.88M | 31.93%23.2M | 73.82%13.91M | 403.78%11.46M | 403.78%11.46M | 2,726.39%23.19M |
Total stockholders'equity | 0.67%3.44B | 3.39%3.37B | 1.73%3.46B | 1.73%3.46B | 1.87%3.42B | 2.14%3.42B | 2.64%3.26B | 3.06%3.4B | 3.06%3.4B | 5.83%3.36B |
Total equity | 0.67%3.44B | 3.39%3.37B | 1.73%3.46B | 1.73%3.46B | 1.87%3.42B | 2.14%3.42B | 2.64%3.26B | 3.06%3.4B | 3.06%3.4B | 5.83%3.36B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data