Nakabohtec Corrosion Protecting
1787
Timee
215A
Leoclan
7681
Mirairo Inc.
335A
Synspective
290A
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.88%75.24B | 6.39%95.08B | -1.79%95.09B | -1.79%95.09B | 16.14%85.38B | 33.23%89.37B | 39.08%87.91B | 20.36%96.82B | 20.36%96.82B | -15.68%73.52B |
-Cash and cash equivalents | -11.88%75.24B | 6.39%95.08B | -1.79%95.09B | -1.79%95.09B | 16.14%85.38B | 33.23%89.37B | 40.27%87.91B | 20.36%96.82B | 20.36%96.82B | -14.26%73.52B |
Receivables | -3.35%75.9B | 1.73%72.6B | -1.25%60.85B | -1.25%60.85B | -17.97%78.53B | -6.58%71.36B | -2.28%70.37B | -1.96%61.62B | -1.96%61.62B | 21.89%95.74B |
-Accounts receivable | -3.35%75.9B | 1.73%72.6B | -1.25%60.85B | -1.25%60.85B | -17.97%78.53B | -6.58%71.36B | -2.28%70.37B | -1.96%61.62B | -1.96%61.62B | 21.89%95.74B |
-Gross accounts receivable | -3.35%75.9B | 1.73%72.6B | -1.25%60.85B | -1.25%60.85B | -17.97%78.53B | -6.58%71.36B | -2.28%70.37B | -1.96%61.62B | -1.96%61.62B | 21.89%95.74B |
Inventory | 13.46%82.2B | 9.91%77.72B | 6.20%71.05B | 6.20%71.05B | -0.58%72.45B | -11.15%70.71B | -11.95%67.72B | -7.90%66.9B | -7.90%66.9B | 36.46%72.88B |
Other current assets | -36.93%7.37B | -11.07%7.92B | 12.72%18.22B | 12.72%18.22B | 21.56%11.69B | -10.78%8.91B | 9.90%11.49B | -1.30%16.17B | -1.30%16.17B | 44.12%9.61B |
Total current assets | -2.96%240.71B | 5.40%253.32B | 1.53%245.21B | 1.53%245.21B | -1.47%248.05B | 3.14%240.35B | 6.70%237.49B | 3.96%241.51B | 3.96%241.51B | 11.49%251.75B |
Non current assets | ||||||||||
Net PPE | 10.44%115.69B | 9.11%109.93B | 17.99%104.88B | 17.99%104.88B | 20.36%104.75B | 20.26%100.75B | 11.44%89.66B | 11.47%88.89B | 11.47%88.89B | 9.46%87.03B |
-Gross PP&E | ---- | ---- | 10.31%244.58B | 10.31%244.58B | ---- | ---- | ---- | 7.87%221.72B | 7.87%221.72B | ---- |
-Accumulated depreciation | ---- | ---- | -5.17%-139.7B | -5.17%-139.7B | ---- | ---- | ---- | -5.59%-132.83B | -5.59%-132.83B | ---- |
Total investment | -1.47%35.35B | -6.76%34.85B | 42.60%43.6B | 42.60%43.6B | 23.86%35.88B | 36.10%37.37B | 27.44%36B | 4.60%30.57B | 4.60%30.57B | 0.35%28.97B |
-Financial asset investment | -1.47%35.35B | -6.76%34.85B | 42.60%43.6B | 42.60%43.6B | 23.86%35.88B | 36.10%37.37B | 27.44%36B | 4.60%30.57B | 4.60%30.57B | 0.35%28.97B |
-Including:Available-for-sale securities | -1.47%35.35B | -6.76%34.85B | 42.60%43.6B | 42.60%43.6B | 23.86%35.88B | 36.10%37.37B | 27.44%36B | 4.60%30.57B | 4.60%30.57B | 0.35%28.97B |
Goodwill and other intangible assets | 89.98%37.74B | 16.24%19.74B | 15.10%18.34B | 15.10%18.34B | 21.95%19.86B | 3.75%16.98B | 5.48%16.5B | 3.72%15.93B | 3.72%15.93B | 4.95%16.29B |
-Goodwill | 137.31%30.49B | 12.32%12.92B | 13.93%12.15B | 13.93%12.15B | 14.92%12.85B | 4.16%11.51B | 10.63%11.5B | 5.94%10.67B | 5.94%10.67B | 10.68%11.18B |
-Other intangible assets | 3.28%7.24B | 24.47%6.82B | 17.46%6.18B | 17.46%6.18B | 37.37%7.01B | 2.91%5.48B | -4.71%5B | -0.51%5.26B | -0.51%5.26B | -5.74%5.11B |
Defined pension benefit | ---- | ---- | 43.26%1.51B | 43.26%1.51B | ---- | ---- | ---- | 16.21%1.05B | 16.21%1.05B | ---- |
Deferred tax assets-non current | ---- | ---- | -11.84%1.91B | -11.84%1.91B | ---- | ---- | ---- | -19.09%2.17B | -19.09%2.17B | ---- |
Other non current assets | 11.17%29.13B | 17.95%29.98B | 15.64%22.02B | 15.64%22.02B | 378.61%26.2B | 350.22%25.42B | 360.87%24.12B | 769.76%19.04B | 769.76%19.04B | 2.53%5.47B |
Total non current assets | 16.72%217.9B | 7.74%194.49B | 21.94%192.25B | 21.94%192.25B | 35.52%186.69B | 35.48%180.52B | 28.32%166.28B | 21.17%157.66B | 21.17%157.66B | 6.60%137.76B |
Total assets | 5.49%458.61B | 6.40%447.81B | 9.59%437.47B | 9.59%437.47B | 11.61%434.74B | 14.90%420.87B | 14.66%403.77B | 10.14%399.17B | 10.14%399.17B | 9.71%389.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 143.97%36.69B | 18.56%17.88B | 205.10%15.01B | 205.10%15.01B | 206.23%15.04B | 214.67%15.08B | 0.16%4.92B | -68.26%4.92B | -68.26%4.92B | -67.30%4.91B |
-Current debt and capital lease obligation | 143.97%36.69B | 18.56%17.88B | 205.10%15.01B | 205.10%15.01B | 206.23%15.04B | 214.67%15.08B | 0.16%4.92B | -68.26%4.92B | -68.26%4.92B | -67.30%4.91B |
-Including:Current debt | 143.97%36.69B | 18.56%17.88B | 205.10%15.01B | 205.10%15.01B | 206.23%15.04B | 214.67%15.08B | 0.16%4.92B | -68.26%4.92B | -68.26%4.92B | -67.30%4.91B |
Payables | -2.32%36.96B | -6.40%32.03B | 11.00%33.09B | 11.00%33.09B | 5.81%37.84B | 4.42%34.22B | -0.69%30.14B | -14.21%29.81B | -14.21%29.81B | -1.81%35.76B |
-accounts payable | 0.85%24.87B | 0.15%22.16B | 2.48%22.32B | 2.48%22.32B | 13.73%24.66B | 4.19%22.13B | 2.23%21.2B | 3.82%21.78B | 3.82%21.78B | 10.34%21.68B |
-Total tax payable | -8.24%12.1B | -18.40%9.87B | 34.09%10.77B | 34.09%10.77B | -6.38%13.18B | 4.85%12.1B | -6.99%8.93B | -41.67%8.04B | -41.67%8.04B | -16.05%14.08B |
Current provisions | -3.29%2.44B | 2.67%3.58B | ---- | ---- | 4.78%2.52B | 3.50%3.49B | -42.90%177M | ---- | ---- | -4.83%2.41B |
Pension and other retirement benefit plans | ---- | ---- | 2.66%3.47B | 2.66%3.47B | ---- | ---- | 3.52%4.26B | 6.93%3.38B | 6.93%3.38B | ---- |
Accrued and deferred income | -28.56%5.31B | -8.34%5.52B | 38.60%8.83B | 38.60%8.83B | 35.85%7.43B | 13.20%6.02B | 10.64%5.89B | 14.14%6.37B | 14.14%6.37B | 13.24%5.47B |
Other current liabilities | 3.61%19.91B | 5.74%19.07B | -11.81%20.26B | -11.81%20.26B | -4.74%19.22B | 8.41%18.04B | 9.78%21.91B | 13.93%22.98B | 13.93%22.98B | -8.55%20.17B |
Current liabilities | 23.48%101.31B | 1.61%78.08B | 19.57%80.66B | 19.57%80.66B | 19.39%82.04B | 22.19%76.85B | 3.59%67.3B | -14.78%67.45B | -14.78%67.45B | -15.01%68.72B |
Non current liabilities | ||||||||||
Non current financial liabilities | -16.62%21.22B | -19.53%20.51B | -17.27%32.79B | -17.27%32.79B | -27.62%25.46B | -27.55%25.48B | -7.96%35.18B | 3.62%39.64B | 3.62%39.64B | -8.14%35.17B |
-Long term debt and capital lease obligation | -16.62%21.22B | -19.53%20.51B | -17.27%32.79B | -17.27%32.79B | -27.62%25.46B | -27.55%25.48B | -7.96%35.18B | 3.62%39.64B | 3.62%39.64B | -8.14%35.17B |
-Including:Long term debt | -16.62%21.22B | -19.53%20.51B | -27.75%25.42B | -27.75%25.42B | -27.62%25.46B | -27.55%25.48B | 0.00%35.18B | -0.18%35.19B | -0.18%35.19B | -0.23%35.17B |
-Including:Long term capital lease obligation | ---- | ---- | 65.52%7.37B | 65.52%7.37B | ---- | ---- | ---- | 48.15%4.45B | 48.15%4.45B | ---- |
Long term pension and other post-retirement benefit plans | -3.30%8.58B | -2.10%8.69B | -2.13%8.74B | -2.13%8.74B | 0.38%8.88B | -0.08%8.87B | -0.46%8.9B | -0.21%8.93B | -0.21%8.93B | -4.22%8.84B |
Non current deferred liabilities | ---- | ---- | 81.38%8.81B | 81.38%8.81B | ---- | ---- | ---- | 22.32%4.86B | 22.32%4.86B | ---- |
Other non current liabilities | 7.78%43.27B | 17.28%44.09B | 13.19%26.02B | 13.19%26.02B | 136.72%40.15B | 150.37%37.59B | 214.06%35.43B | 203.77%22.99B | 203.77%22.99B | 51.80%16.96B |
Total non current liabilities | -1.88%73.08B | 1.86%73.28B | -0.07%76.35B | -0.07%76.35B | 22.16%74.48B | 21.81%71.95B | 36.04%79.51B | 30.09%76.4B | 30.09%76.4B | 3.89%60.97B |
Total liabilities | 11.41%174.39B | 1.73%151.36B | 9.14%157.01B | 9.14%157.01B | 20.69%156.53B | 22.01%148.79B | 18.96%146.81B | 4.33%143.86B | 4.33%143.86B | -7.06%129.69B |
Shareholders'equity | ||||||||||
Share capital | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B |
-common stock | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B |
Additional paid-in capital | 40.62%2.8B | 40.62%2.8B | 36.21%2.72B | 36.21%2.72B | 1.73%1.99B | 3.96%1.99B | -21.31%1.99B | -20.21%1.99B | -20.21%1.99B | -16.52%1.96B |
Retained earnings | 4.11%177.25B | 5.46%173.34B | 3.71%169.91B | 3.71%169.91B | 5.28%170.25B | 7.08%164.36B | 9.07%161.28B | 9.27%163.83B | 9.27%163.83B | 10.53%161.71B |
Less: Treasury stock | -38.74%2.1B | 25.03%2.1B | 25.03%2.1B | 25.03%2.1B | 104.10%3.43B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B |
Other reserves | -4.11%41.47B | 30.36%54.48B | 68.94%44.92B | 68.94%44.92B | 35.13%43.25B | 47.14%41.8B | 51.81%32.05B | 61.69%26.59B | 61.69%26.59B | 132.15%32B |
Total stockholders'equity | 3.27%232.65B | 10.04%241.75B | 12.12%228.66B | 12.12%228.66B | 8.72%225.28B | 12.45%219.69B | 13.01%206.87B | 13.04%203.95B | 13.04%203.95B | 19.10%207.22B |
Noncontrolling interests | -2.55%51.58B | 4.43%54.7B | 0.84%51.8B | 0.84%51.8B | 0.64%52.93B | 7.00%52.38B | 9.63%50.09B | 16.38%51.37B | 16.38%51.37B | 26.71%52.59B |
Total equity | 2.16%284.23B | 8.96%296.45B | 9.85%280.46B | 9.85%280.46B | 7.08%278.22B | 11.36%272.07B | 12.34%256.96B | 13.70%255.32B | 13.70%255.32B | 20.57%259.81B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |