JP Stock MarketDetailed Quotes

254A AI Fusion Capital Group

Watchlist
  • 945
  • +10+1.07%
20min DelayMarket Closed Dec 27 15:30 JST
8.41BMarket Cap7.69P/E (Static)

AI Fusion Capital Group Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-438.46%-88M
-88.34%26M
-8.98%223M
175.15%245M
-16,400.00%-326M
-97.37%2M
119.54%76M
-180.21%-389M
-1.91%485M
233.12%494.42M
Net profit before non-cash adjustment
303.76%1.72B
145.66%425M
84.04%173M
547.62%94M
89.29%-21M
-15.29%-196M
76.42%-170M
-1,343.10%-721M
106.36%58M
-152.73%-911.94M
Total adjustment of non-cash items
-358.59%-1.76B
-269.23%-384M
19.38%-104M
-61.25%-129M
-310.53%-80M
-37.70%38M
79.41%61M
108.61%34M
-233.47%-395M
144.81%295.94M
-Depreciation and amortization
-50.00%1M
0.00%2M
100.00%2M
-50.00%1M
100.00%2M
-75.00%1M
0.00%4M
33.33%4M
-11.03%3M
13.61%3.37M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-229.25%-383M
145.10%296.34M
-Share of associates
--0
-63.00%-163M
6.54%-100M
-21.59%-107M
-193.33%-88M
-2,900.00%-30M
-114.29%-1M
--7M
----
----
-Disposal profit
-712.32%-1.71B
---211M
--0
--0
-91.43%6M
-75.35%70M
2,128.57%284M
---14M
----
----
-Remuneration paid in stock
----
----
----
----
--0
33.33%8M
--6M
----
----
----
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
-16.23%4M
286.01%4.78M
-Other non-cash items
-300.00%-48M
-100.00%-12M
73.91%-6M
---23M
----
95.26%-11M
-727.03%-232M
294.74%37M
-122.35%-19M
-108.21%-8.55M
Changes in working capital
-200.00%-42M
-109.15%-14M
-44.57%153M
221.05%276M
-243.40%-228M
-12.64%159M
-38.31%182M
-64.11%295M
-25.97%822M
-5.07%1.11B
-Change in receivables
-166.67%-8M
-101.85%-3M
208.00%162M
-4,900.00%-150M
76.92%-3M
-30.00%-13M
-242.86%-10M
40.00%7M
-26.39%5M
233.43%6.79M
-Change in prepaid assets
--2M
--0
-200.00%-1M
150.00%1M
---2M
--0
--2M
----
----
----
-Change in payables
-100.00%-6M
85.71%-3M
-187.50%-21M
500.00%24M
-20.00%4M
119.23%5M
-236.84%-26M
850.00%19M
-29.00%2M
203.34%2.82M
-Change in accrued expense
----
----
----
----
----
----
----
----
-358.18%-3M
461.35%1.16M
-Provision for loans, leases and other losses
223.08%16M
-425.00%-13M
-69.23%4M
62.50%13M
500.00%8M
-140.00%-2M
100.90%5M
---554M
----
----
-Changes in other current assets
-1,020.00%-46M
-44.44%5M
-97.68%9M
265.11%388M
-239.05%-235M
-19.91%169M
-74.36%211M
0.61%823M
-25.61%818M
-6.60%1.1B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
44.44%-10M
25.06%-18M
22.02%-24.02M
Interest received (cash flow from operating activities)
-74.47%48M
248.15%188M
35.00%54M
37.93%40M
16.00%29M
25M
0
-6.25%15M
-2.60%16M
-29.62%16.43M
Tax refund paid
241.67%34M
51.02%-24M
-512.50%-49M
-260.00%-8M
129.41%5M
-325.00%-17M
33.33%-4M
25.00%-6M
5.95%-8M
8.17%-8.51M
Other operating cash inflow (outflow)
2M
0
0
0
100.00%2M
1M
0
0
0
-1K
Operating cash flow
-102.11%-4M
-16.67%190M
-17.69%228M
195.52%277M
-2,736.36%-290M
-84.72%11M
118.46%72M
-182.11%-390M
-0.69%475M
263.21%478.32M
Investing cash flow
Net PPE purchase and sale
--0
66.67%-1M
78.57%-3M
-600.00%-14M
60.00%-2M
-135.71%-5M
153.85%14M
-1,200.00%-26M
55.56%-2M
12.71%-4.5M
Net business purchase and sale
--0
--400M
--0
----
--0
108.39%48M
-1,295.12%-572M
---41M
----
----
Net investment product transactions
--1.3B
--0
-2,050.00%-39M
-60.00%2M
0.00%5M
116.67%5M
80.89%-30M
-3,040.00%-157M
-99.52%-5M
-2,406.00%-2.51M
Net changes in other investments
--13M
----
----
----
200.00%6M
0.00%2M
112.50%2M
-122.54%-16M
-40.91%71M
-19.56%120.15M
Investing cash flow
228.07%1.31B
1,050.00%399M
-250.00%-42M
-233.33%-12M
-82.00%9M
108.53%50M
-144.17%-586M
-475.00%-240M
-43.43%64M
-21.49%113.14M
Financing cash flow
Net issuance payments of debt
----
----
----
----
----
----
----
-501.18%-511M
54.15%-85M
-100.42%-185.38M
Net common stock issuance
---196M
--0
--0
--0
----
----
--1M
----
371.64%706M
-23.85%149.69M
Cash dividends for minorities
----
----
-778.95%-167M
70.31%-19M
47.97%-64M
34.22%-123M
---187M
----
----
----
Net other fund-raising expenses
----
--3M
----
----
----
----
----
998.43%3.43B
42.35%-382M
-21.36%-662.59M
Financing cash flow
-6,633.33%-196M
101.80%3M
-778.95%-167M
70.31%-19M
47.97%-64M
33.87%-123M
-106.37%-186M
1,122.18%2.92B
134.23%239M
-58.02%-698.28M
Net cash flow
Beginning cash position
28.81%2.65B
0.88%2.06B
13.71%2.04B
-16.13%1.79B
-2.82%2.14B
-24.16%2.2B
46.49%2.9B
64.81%1.98B
-8.17%1.2B
-11.26%1.31B
Current changes in cash
87.33%1.11B
3,015.79%592M
-92.28%19M
171.30%246M
-456.45%-345M
91.14%-62M
-130.55%-700M
194.47%2.29B
828.32%778M
35.69%-106.82M
Effect of exchange rate changes
----
----
----
----
--0
--0
--0
----
----
----
Cash adjustments other than cash changes
-300.00%-2M
200.00%1M
---1M
----
----
----
99.93%-1M
-137,100.00%-1.37B
--1M
----
End cash Position
41.76%3.76B
28.81%2.65B
0.88%2.06B
13.71%2.04B
-16.13%1.79B
-2.82%2.14B
-24.16%2.2B
46.49%2.9B
64.80%1.98B
-8.16%1.2B
Free cash flow
-102.12%-4M
-16.00%189M
-14.45%225M
190.07%263M
-4,966.67%-292M
-91.67%6M
117.31%72M
-187.95%-416M
-0.17%473M
274.45%473.82M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -438.46%-88M-88.34%26M-8.98%223M175.15%245M-16,400.00%-326M-97.37%2M119.54%76M-180.21%-389M-1.91%485M233.12%494.42M
Net profit before non-cash adjustment 303.76%1.72B145.66%425M84.04%173M547.62%94M89.29%-21M-15.29%-196M76.42%-170M-1,343.10%-721M106.36%58M-152.73%-911.94M
Total adjustment of non-cash items -358.59%-1.76B-269.23%-384M19.38%-104M-61.25%-129M-310.53%-80M-37.70%38M79.41%61M108.61%34M-233.47%-395M144.81%295.94M
-Depreciation and amortization -50.00%1M0.00%2M100.00%2M-50.00%1M100.00%2M-75.00%1M0.00%4M33.33%4M-11.03%3M13.61%3.37M
-Assets reserve and write-off ---------------------------------229.25%-383M145.10%296.34M
-Share of associates --0-63.00%-163M6.54%-100M-21.59%-107M-193.33%-88M-2,900.00%-30M-114.29%-1M--7M--------
-Disposal profit -712.32%-1.71B---211M--0--0-91.43%6M-75.35%70M2,128.57%284M---14M--------
-Remuneration paid in stock ------------------033.33%8M--6M------------
-Pension and employee benefit expenses ---------------------------------16.23%4M286.01%4.78M
-Other non-cash items -300.00%-48M-100.00%-12M73.91%-6M---23M----95.26%-11M-727.03%-232M294.74%37M-122.35%-19M-108.21%-8.55M
Changes in working capital -200.00%-42M-109.15%-14M-44.57%153M221.05%276M-243.40%-228M-12.64%159M-38.31%182M-64.11%295M-25.97%822M-5.07%1.11B
-Change in receivables -166.67%-8M-101.85%-3M208.00%162M-4,900.00%-150M76.92%-3M-30.00%-13M-242.86%-10M40.00%7M-26.39%5M233.43%6.79M
-Change in prepaid assets --2M--0-200.00%-1M150.00%1M---2M--0--2M------------
-Change in payables -100.00%-6M85.71%-3M-187.50%-21M500.00%24M-20.00%4M119.23%5M-236.84%-26M850.00%19M-29.00%2M203.34%2.82M
-Change in accrued expense ---------------------------------358.18%-3M461.35%1.16M
-Provision for loans, leases and other losses 223.08%16M-425.00%-13M-69.23%4M62.50%13M500.00%8M-140.00%-2M100.90%5M---554M--------
-Changes in other current assets -1,020.00%-46M-44.44%5M-97.68%9M265.11%388M-239.05%-235M-19.91%169M-74.36%211M0.61%823M-25.61%818M-6.60%1.1B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 44.44%-10M25.06%-18M22.02%-24.02M
Interest received (cash flow from operating activities) -74.47%48M248.15%188M35.00%54M37.93%40M16.00%29M25M0-6.25%15M-2.60%16M-29.62%16.43M
Tax refund paid 241.67%34M51.02%-24M-512.50%-49M-260.00%-8M129.41%5M-325.00%-17M33.33%-4M25.00%-6M5.95%-8M8.17%-8.51M
Other operating cash inflow (outflow) 2M000100.00%2M1M000-1K
Operating cash flow -102.11%-4M-16.67%190M-17.69%228M195.52%277M-2,736.36%-290M-84.72%11M118.46%72M-182.11%-390M-0.69%475M263.21%478.32M
Investing cash flow
Net PPE purchase and sale --066.67%-1M78.57%-3M-600.00%-14M60.00%-2M-135.71%-5M153.85%14M-1,200.00%-26M55.56%-2M12.71%-4.5M
Net business purchase and sale --0--400M--0------0108.39%48M-1,295.12%-572M---41M--------
Net investment product transactions --1.3B--0-2,050.00%-39M-60.00%2M0.00%5M116.67%5M80.89%-30M-3,040.00%-157M-99.52%-5M-2,406.00%-2.51M
Net changes in other investments --13M------------200.00%6M0.00%2M112.50%2M-122.54%-16M-40.91%71M-19.56%120.15M
Investing cash flow 228.07%1.31B1,050.00%399M-250.00%-42M-233.33%-12M-82.00%9M108.53%50M-144.17%-586M-475.00%-240M-43.43%64M-21.49%113.14M
Financing cash flow
Net issuance payments of debt -----------------------------501.18%-511M54.15%-85M-100.42%-185.38M
Net common stock issuance ---196M--0--0--0----------1M----371.64%706M-23.85%149.69M
Cash dividends for minorities ---------778.95%-167M70.31%-19M47.97%-64M34.22%-123M---187M------------
Net other fund-raising expenses ------3M--------------------998.43%3.43B42.35%-382M-21.36%-662.59M
Financing cash flow -6,633.33%-196M101.80%3M-778.95%-167M70.31%-19M47.97%-64M33.87%-123M-106.37%-186M1,122.18%2.92B134.23%239M-58.02%-698.28M
Net cash flow
Beginning cash position 28.81%2.65B0.88%2.06B13.71%2.04B-16.13%1.79B-2.82%2.14B-24.16%2.2B46.49%2.9B64.81%1.98B-8.17%1.2B-11.26%1.31B
Current changes in cash 87.33%1.11B3,015.79%592M-92.28%19M171.30%246M-456.45%-345M91.14%-62M-130.55%-700M194.47%2.29B828.32%778M35.69%-106.82M
Effect of exchange rate changes ------------------0--0--0------------
Cash adjustments other than cash changes -300.00%-2M200.00%1M---1M------------99.93%-1M-137,100.00%-1.37B--1M----
End cash Position 41.76%3.76B28.81%2.65B0.88%2.06B13.71%2.04B-16.13%1.79B-2.82%2.14B-24.16%2.2B46.49%2.9B64.80%1.98B-8.16%1.2B
Free cash flow -102.12%-4M-16.00%189M-14.45%225M190.07%263M-4,966.67%-292M-91.67%6M117.31%72M-187.95%-416M-0.17%473M274.45%473.82M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP