Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 54.74%5.49B | -30.17%3.55B | 47.04%5.08B | 6.52%3.46B | 13.06%3.25B | 18.62%2.87B | 14.00%2.42B | 54.78%2.12B | -32.55%1.37B | 119.93%2.03B |
Net profit before non-cash adjustment | -3.78%6.25B | 29.85%6.49B | 26.12%5B | 43.52%3.96B | -19.32%2.76B | 28.50%3.42B | 29.51%2.66B | 86.11%2.06B | 10.79%1.11B | -29.14%997.53M |
Total adjustment of non-cash items | 41.58%1.61B | -20.26%1.14B | 40.53%1.42B | -27.71%1.01B | 237.56%1.4B | -46.63%415.27M | 10.29%778.11M | 34.01%705.53M | -19.19%526.48M | 2.51%651.47M |
-Depreciation and amortization | 8.84%1.73B | 33.78%1.59B | 2.44%1.19B | 5.30%1.16B | 21.90%1.1B | 13.80%902.98M | 16.77%793.49M | -6.41%679.56M | 2.23%726.13M | 10.24%710.28M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --21.32M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -102.90%-1.02M | 86.87%35.15M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | -67.71%-73.92M | 33.48%-44.07M | -22.81%-66.26M | -43.15%-53.95M |
-Disposal profit | 152.79%16.17M | -181.51%-30.64M | 154.34%37.59M | -216.03%-69.17M | 121.76%59.62M | -231.05%-273.93M | -283.72%-82.75M | -557.15%-21.56M | -87.77%4.72M | 109.60%38.56M |
-Other non-cash items | 67.47%-137.37M | -312.18%-422.31M | 303.26%199.03M | -140.56%-97.92M | 212.91%241.4M | -251.32%-213.79M | 54.23%141.29M | 166.82%91.61M | -74.49%-137.08M | -457.98%-78.56M |
Changes in working capital | 42.10%-2.36B | -204.44%-4.08B | 11.87%-1.34B | -65.57%-1.52B | 5.15%-917.76M | 5.32%-967.63M | -59.82%-1.02B | -145.85%-639.44M | -167.68%-260.1M | 134.35%384.32M |
-Change in receivables | 16.18%-995.57M | -16.45%-1.19B | -31.16%-1.02B | -3,598.25%-777.67M | 95.95%-21.03M | 12.56%-519.59M | 42.04%-594.26M | -391.88%-1.03B | -57.71%351.24M | 156.74%830.57M |
-Change in inventory | 62.95%-1.15B | -315.83%-3.12B | 29.91%-749.17M | -150.28%-1.07B | 52.70%-427.05M | -10.32%-902.9M | -503.05%-818.47M | 51.03%-135.72M | -65.04%-277.13M | 27.56%-167.92M |
-Change in payables | -152.39%-163.31M | -40.85%311.73M | 62.12%527.07M | 175.51%325.12M | -220.50%-430.54M | 26.22%357.3M | -37.34%283.09M | 235.18%451.79M | -20.07%-334.2M | -148.24%-278.33M |
-Provision for loans, leases and other losses | -23.81%48.31M | -31.81%63.41M | 32.05%92.99M | 46.32%70.42M | 467.68%48.13M | -89.42%8.48M | 14.93%80.11M | --69.7M | ---- | ---- |
-Changes in other current assets | 35.74%-95.77M | 21.59%-149.04M | -176.99%-190.07M | 21.37%-68.62M | -197.96%-87.27M | 223.05%89.09M | --27.58M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -46.50%-51.8M | -11.94%-35.36M | -14.60%-31.59M | -22.02%-27.56M | -7.76%-22.59M | -1.26%-20.96M | -33.10%-20.7M | 27.74%-15.55M | 29.93%-21.52M | 8.41%-30.72M |
Interest received (cash flow from operating activities) | 36.74%65.1M | 34.45%47.61M | 40.86%35.41M | -18.56%25.14M | -38.15%30.87M | 25.34%49.91M | -8.49%39.82M | 3.62%43.51M | 15.61%41.99M | 55.68%36.32M |
Tax refund paid | -35.39%-2.13B | -12.79%-1.58B | -96.38%-1.4B | 30.29%-711.35M | -25.84%-1.02B | -17.64%-810.85M | -67.39%-689.24M | -560.48%-411.77M | 90.93%-62.34M | -231.29%-687.28M |
Other operating cash inflow (outflow) | 153.23M | 0 | 0.00%-1K | -1K | 0 | 0 | 0 | -99.99%1K | 12.12M | 0 |
Operating cash flow | 77.52%3.53B | -46.17%1.99B | 34.52%3.69B | 22.83%2.74B | 6.93%2.23B | 19.37%2.09B | 0.62%1.75B | 29.61%1.74B | -0.73%1.34B | 91.22%1.35B |
Investing cash flow | ||||||||||
Capital expenditures | -202.96%-176.84M | -116.53%-58.37M | 31.55%-26.96M | 17.48%-39.39M | -18.55%-47.73M | 4.00%-40.26M | ---41.94M | ---- | ---- | ---- |
Net PPE purchase and sale | 53.28%-1.45B | -12.56%-3.1B | 16.64%-2.75B | -146.18%-3.3B | 31.91%-1.34B | -26.39%-1.97B | -113.41%-1.56B | -4.32%-729.89M | -5.58%-699.63M | 22.08%-662.66M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.75%-47.67M | -75.52%-40.14M | -363.73%-22.87M |
Net business purchase and sale | --0 | ---147.15M | --0 | ---19.9M | ---- | 241.50%616M | ---435.33M | --0 | ---- | ---- |
Net investment product transactions | 79.63%-58.81M | -109.55%-288.65M | -25.83%-137.75M | -27,614.43%-109.47M | -100.41%-395K | -33.60%96.43M | 4,372.70%145.23M | -106.61%-3.4M | 167.29%51.39M | 41.77%-76.37M |
Advance cash and loans provided to other parties | -352.00%-4.52M | 87.53%-1M | -72.84%-8.02M | -132.00%-4.64M | 85.07%-2M | -120.39%-13.4M | 69.45%-6.08M | -136.06%-19.9M | 16.45%-8.43M | 34.14%-10.09M |
Repayment of advance payments to other parties and cash income from loans | -8.20%6.77M | 3.03%7.38M | 2.68%7.16M | -5.49%6.97M | -31.65%7.38M | -88.38%10.79M | 526.11%92.91M | 23.36%14.84M | 36.09%12.03M | 12.83%8.84M |
Net changes in other investments | 56.84%-5.24M | 62.16%-12.14M | -7.06%-32.07M | 86.05%-29.96M | -365.64%-214.79M | -2.23%80.86M | -85.92%82.7M | 2,215.57%587.37M | -336.61%-27.76M | -97.80%11.73M |
Investing cash flow | 53.14%-1.69B | -21.98%-3.6B | 15.67%-2.95B | -118.79%-3.5B | -31.18%-1.6B | 29.18%-1.22B | -765.90%-1.72B | 72.12%-198.65M | 5.17%-712.55M | -63.00%-751.42M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -110.75%-278.99M | 530.24%2.59B | -135.21%-603.13M | 369.86%1.71B | 616.33%364.54M | -71.19%50.89M | 238.78%176.65M | 75.76%-127.28M | 24.62%-525.09M | -973.48%-696.58M |
Net common stock issuance | 96.39%-105K | -1,671.34%-2.91M | 93.87%-164K | -267.58%-2.68M | -1,248.15%-728K | 93.84%-54K | -121.21%-876K | 65.77%-396K | ---1.16M | ---- |
Increase or decrease of lease financing | -28.76%-71.73M | -27.48%-55.71M | 3.83%-43.7M | 1.47%-45.44M | -44.14%-46.12M | 22.33%-32M | 3.92%-41.19M | -11.33%-42.87M | 9.06%-38.51M | -2.55%-42.35M |
Cash dividends paid | -29.86%-665.84M | -25.22%-512.73M | -33.07%-409.47M | 25.00%-307.7M | -33.40%-410.27M | -11.06%-307.55M | -50.01%-276.92M | -5.89%-184.6M | -6.19%-174.33M | -6.67%-164.17M |
Cash dividends for minorities | -29.56%-171.63M | -51.90%-132.47M | -119.53%-87.21M | -0.19%-39.73M | -49.93%-39.65M | -9.99%-26.45M | -56.04%-24.04M | 0.32%-15.41M | 43.18%-15.46M | -33.83%-27.21M |
Net other fund-raising expenses | -100.00%-2K | 0.00%-1K | 99.99%-1K | -1,400,100.00%-14M | 50.00%-1K | -100.00%-2K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K |
Financing cash flow | -162.84%-1.19B | 265.35%1.89B | -187.75%-1.14B | 1,085.64%1.3B | 58.04%-132.23M | -89.41%-315.16M | 55.10%-166.39M | 50.89%-370.56M | 18.89%-754.55M | -584.81%-930.31M |
Net cash flow | ||||||||||
Beginning cash position | 7.77%6.05B | -4.03%5.61B | 9.79%5.85B | 10.08%5.33B | 12.64%4.84B | -3.77%4.3B | 36.14%4.46B | -4.38%3.28B | -6.22%3.43B | 5.03%3.66B |
Current changes in cash | 131.99%653.01M | 170.18%281.48M | -172.84%-401.09M | 9.38%550.67M | -9.37%503.47M | 506.78%555.51M | -111.67%-136.56M | 1,033.67%1.17B | 62.04%-125.3M | -399.99%-330.08M |
Effect of exchange rate changes | 7.56%166.33M | -6.60%154.64M | 666.35%165.57M | -85.22%-29.24M | -24.56%-15.78M | 59.96%-12.67M | -311.81%-31.65M | 159.77%14.94M | -124.35%-25M | 57.55%102.68M |
Cash adjustments other than cash changes | 0.00%1K | --1K | ---- | ---- | -100.00%-2K | 0.00%-1K | ---1K | ---- | ---2K | ---- |
End cash Position | 13.55%6.87B | 7.77%6.05B | -4.03%5.61B | 9.79%5.85B | 10.08%5.33B | 12.64%4.84B | -3.77%4.3B | 36.14%4.46B | -4.38%3.28B | -6.22%3.43B |
Free cash flow | 261.38%1.89B | -228.37%-1.17B | 251.97%913.14M | -171.14%-600.87M | 958.56%844.6M | 132.10%79.79M | -125.89%-248.59M | 59.53%960.14M | -9.58%601.86M | 531.90%665.61M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |