(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 54.74%5.49B | -30.17%3.55B | 47.04%5.08B | 6.52%3.46B | 3.25B |
Net profit before non-cash adjustment | -3.78%6.25B | 29.85%6.49B | 26.12%5B | 43.52%3.96B | --2.76B |
Total adjustment of non-cash items | 41.58%1.61B | -20.26%1.14B | 40.53%1.42B | -27.71%1.01B | --1.4B |
-Depreciation and amortization | 8.84%1.73B | 33.78%1.59B | 2.44%1.19B | 5.30%1.16B | --1.1B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --21.32M | ---- |
-Disposal profit | 152.79%16.17M | -181.51%-30.64M | 154.34%37.59M | -216.03%-69.17M | --59.62M |
-Other non-cash items | 67.47%-137.37M | -312.18%-422.31M | 303.26%199.03M | -140.56%-97.92M | --241.4M |
Changes in working capital | 42.10%-2.36B | -204.44%-4.08B | 11.87%-1.34B | -65.57%-1.52B | ---917.76M |
-Change in receivables | 16.18%-995.57M | -16.45%-1.19B | -31.16%-1.02B | -3,598.25%-777.67M | ---21.03M |
-Change in inventory | 62.95%-1.15B | -315.83%-3.12B | 29.91%-749.17M | -150.28%-1.07B | ---427.05M |
-Change in payables | -152.39%-163.31M | -40.85%311.73M | 62.12%527.07M | 175.51%325.12M | ---430.54M |
-Provision for loans, leases and other losses | -23.81%48.31M | -31.81%63.41M | 32.05%92.99M | 46.32%70.42M | --48.13M |
-Changes in other current assets | 35.74%-95.77M | 21.59%-149.04M | -176.99%-190.07M | 21.37%-68.62M | ---87.27M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -46.50%-51.8M | -11.94%-35.36M | -14.60%-31.59M | -22.02%-27.56M | -22.59M |
Interest received (cash flow from operating activities) | 36.74%65.1M | 34.45%47.61M | 40.86%35.41M | -18.56%25.14M | 30.87M |
Tax refund paid | -35.39%-2.13B | -12.79%-1.58B | -96.38%-1.4B | 30.29%-711.35M | -1.02B |
Other operating cash inflow (outflow) | 153.23M | 0 | 0.00%-1K | -1K | 0 |
Operating cash flow | 77.52%3.53B | -46.17%1.99B | 34.52%3.69B | 22.83%2.74B | --2.23B |
Investing cash flow | |||||
Capital expenditures | -202.96%-176.84M | -116.53%-58.37M | 31.55%-26.96M | 17.48%-39.39M | ---47.73M |
Net PPE purchase and sale | 53.28%-1.45B | -12.56%-3.1B | 16.64%-2.75B | -146.18%-3.3B | ---1.34B |
Net business purchase and sale | --0 | ---147.15M | --0 | ---19.9M | ---- |
Net investment product transactions | 79.63%-58.81M | -109.55%-288.65M | -25.83%-137.75M | -27,614.43%-109.47M | ---395K |
Advance cash and loans provided to other parties | -352.00%-4.52M | 87.53%-1M | -72.84%-8.02M | -132.00%-4.64M | ---2M |
Repayment of advance payments to other parties and cash income from loans | -8.20%6.77M | 3.03%7.38M | 2.68%7.16M | -5.49%6.97M | --7.38M |
Net changes in other investments | 56.84%-5.24M | 62.16%-12.14M | -7.06%-32.07M | 86.05%-29.96M | ---214.79M |
Investing cash flow | 53.14%-1.69B | -21.98%-3.6B | 15.67%-2.95B | -118.79%-3.5B | ---1.6B |
Financing cash flow | |||||
Net issuance payments of debt | -110.75%-278.99M | 530.24%2.59B | -135.21%-603.13M | 369.86%1.71B | --364.54M |
Net common stock issuance | 96.39%-105K | -1,671.34%-2.91M | 93.87%-164K | -267.58%-2.68M | ---728K |
Increase or decrease of lease financing | -28.76%-71.73M | -27.48%-55.71M | 3.83%-43.7M | 1.47%-45.44M | ---46.12M |
Cash dividends paid | -29.86%-665.84M | -25.22%-512.73M | -33.07%-409.47M | 25.00%-307.7M | ---410.27M |
Cash dividends for minorities | -29.56%-171.63M | -51.90%-132.47M | -119.53%-87.21M | -0.19%-39.73M | ---39.65M |
Net other fund-raising expenses | -100.00%-2K | 0.00%-1K | 99.99%-1K | -1,400,100.00%-14M | ---1K |
Financing cash flow | -162.84%-1.19B | 265.35%1.89B | -187.75%-1.14B | 1,085.64%1.3B | ---132.23M |
Net cash flow | |||||
Beginning cash position | 7.77%6.05B | -4.03%5.61B | 9.79%5.85B | 10.08%5.33B | --4.84B |
Current changes in cash | 131.99%653.01M | 170.18%281.48M | -172.84%-401.09M | 9.38%550.67M | --503.47M |
Effect of exchange rate changes | 7.56%166.33M | -6.60%154.64M | 666.35%165.57M | -85.22%-29.24M | ---15.78M |
Cash adjustments other than cash changes | 0.00%1K | --1K | ---- | ---- | ---2K |
End cash Position | 13.55%6.87B | 7.77%6.05B | -4.03%5.61B | 9.79%5.85B | --5.33B |
Free cash flow | 261.38%1.89B | -228.37%-1.17B | 251.97%913.14M | -171.14%-600.87M | --844.6M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data