XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.80%166.5M | 2.71%171.01M | 2.71%171.01M | 7.26%173.6M | 10.42%177.64M | 6.65%167.84M | 9.76%166.5M | 9.76%166.5M | 12.32%161.85M | 11.44%160.87M |
-Cash and cash equivalents | 10.39%166.5M | 17.18%171.01M | 17.18%171.01M | 19.36%173.6M | 1.79%163.74M | -4.16%150.83M | -3.80%145.94M | -3.80%145.94M | 0.93%145.44M | 11.44%160.87M |
-Including:Cash | 10.39%166.5M | -1.50%39.87M | -1.50%39.87M | 19.36%173.6M | 1.79%163.74M | -4.16%150.83M | 54.46%40.48M | 54.46%40.48M | 0.93%145.44M | 11.44%160.87M |
-Including:Cash equivalents | ---- | 24.35%131.14M | 24.35%131.14M | ---- | ---- | ---- | -15.96%105.46M | -15.96%105.46M | ---- | ---- |
-Short term investments | ---- | ---- | ---- | ---- | --13.9M | --17.01M | --20.57M | --20.57M | --16.41M | ---- |
Receivables | -25.28%1.92M | 54.76%2.87M | 54.76%2.87M | 0.73%1.8M | 2.68%1.91M | 9.33%2.57M | 21.64%1.86M | 21.64%1.86M | -17.69%1.78M | -9.60%1.86M |
-Accounts receivable | -25.28%1.92M | 105.05%1.75M | 105.05%1.75M | 0.73%1.8M | 2.68%1.91M | 9.33%2.57M | -28.22%854.35K | -28.22%854.35K | -17.69%1.78M | -9.60%1.86M |
-Other receivables | ---- | 11.83%1.12M | 11.83%1.12M | ---- | ---- | ---- | 198.86%1M | 198.86%1M | ---- | ---- |
Inventory | -18.24%1.2M | 33.18%940.45K | 33.18%940.45K | 27.86%927K | 32.75%1.14M | -39.35%1.47M | -20.52%706.14K | -20.52%706.14K | -35.44%725K | -21.42%855K |
Prepaid assets | 776.79%3.06M | 787.72%3.3M | 787.72%3.3M | 23.05%315K | 12.08%167K | 2.65%349K | -31.00%372.05K | -31.00%372.05K | -61.56%256K | -57.43%149K |
Tax assets-Current | --42K | --56.07K | --56.07K | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Deferred assets-current | --3.16M | --3.05M | --3.05M | --5.06M | ---- | ---- | --0 | --0 | ---- | ---- |
Total current assets | 2.12%175.88M | 6.96%181.23M | 6.96%181.23M | 10.38%181.7M | 10.45%180.85M | 6.00%172.23M | 9.54%169.43M | 9.54%169.43M | 11.09%164.62M | 10.64%163.74M |
Non current assets | ||||||||||
Net PPE | -1.15%132.67M | -1.07%133.22M | -1.07%133.22M | -0.85%133.52M | -2.44%133.75M | -1.96%134.21M | -1.89%134.67M | -1.89%134.67M | -1.66%134.66M | 0.46%137.1M |
-Gross PP&E | -1.15%132.67M | 0.54%147.5M | 0.54%147.5M | -0.85%133.52M | -2.44%133.75M | -1.96%134.21M | -0.26%146.71M | -0.26%146.71M | -1.66%134.66M | 0.46%137.1M |
-Accumulated depreciation | ---- | -18.56%-14.28M | -18.56%-14.28M | ---- | ---- | ---- | -22.49%-12.04M | -22.49%-12.04M | ---- | ---- |
Investment properties | -7.21%68.1M | -2.65%73.6M | -2.65%73.6M | 8.93%76.4M | 7.05%74.93M | -0.11%73.4M | 7.95%75.6M | 7.95%75.6M | -4.16%70.14M | -3.60%70M |
Total investment | 17.24%334.72M | 25.85%356.35M | 25.85%356.35M | 14.12%300.87M | 8.64%284.96M | 8.43%285.5M | 5.21%283.15M | 5.21%283.15M | -6.34%263.65M | -5.10%262.31M |
-Long-term equity investment | 6.60%87.53M | 6.18%90.69M | 6.18%90.69M | 17.33%89.36M | 9.38%82.41M | 3.68%82.11M | 7.73%85.41M | 7.73%85.41M | -7.76%76.16M | -10.46%75.34M |
-Financial asset investment | ---- | 34.35%265.66M | 34.35%265.66M | ---- | ---- | ---- | 4.16%197.74M | 4.16%197.74M | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | 16.57%38.14M | 16.57%38.14M | ---- | ---- | ---- | 903.84%32.72M | 903.84%32.72M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 42.30%183.62M | 42.30%183.62M | ---- | ---- | ---- | -18.25%129.04M | -18.25%129.04M | ---- | ---- |
-Including:Held to maturity investments | ---- | 22.01%43.9M | 22.01%43.9M | ---- | ---- | ---- | 25.24%35.98M | 25.24%35.98M | ---- | ---- |
-Other investment | 21.54%247.19M | ---- | ---- | 12.81%211.51M | 8.33%202.55M | 10.47%203.39M | ---- | ---- | -5.74%187.49M | -2.76%186.96M |
Long-term accounts receivable and other receivables | 0.00%500K | 0.00%500K | 0.00%500K | --500K | --500K | --500K | 0.00%500K | 0.00%500K | ---- | ---- |
Total non current assets | 8.59%536M | 14.12%563.67M | 14.12%563.67M | 9.14%511.29M | 5.27%494.14M | 4.21%493.61M | 3.67%493.91M | 3.67%493.91M | -4.71%468.45M | -3.31%469.41M |
Total assets | 6.91%711.88M | 12.29%744.9M | 12.29%744.9M | 9.47%692.99M | 6.61%674.99M | 4.66%665.84M | 5.03%663.35M | 5.03%663.35M | -1.05%633.07M | -0.05%633.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 4.92%128K | 5.01%127.1K | 5.01%127.1K | 5.88%126K | 5.08%124K | 5.17%122K | 5.01%121.04K | 5.01%121.04K | -19.59%119K | 5.36%118K |
-Current debt and capital lease obligation | 4.92%128K | 5.01%127.1K | 5.01%127.1K | 5.88%126K | 5.08%124K | 5.17%122K | 5.01%121.04K | 5.01%121.04K | -19.59%119K | 5.36%118K |
-Including:Current capital Lease obligation | 4.92%128K | 5.01%127.1K | 5.01%127.1K | 5.88%126K | 5.08%124K | 5.17%122K | 5.01%121.04K | 5.01%121.04K | -19.59%119K | 5.36%118K |
Payables | -4.36%4.21M | 6.33%2.64M | 6.33%2.64M | -12.53%4.04M | 0.23%8.98M | -20.16%4.4M | -20.44%2.48M | -20.44%2.48M | 36.43%4.61M | 174.26%8.96M |
-accounts payable | -0.33%4.21M | 5.85%1.77M | 5.85%1.77M | -13.49%3.88M | 1.35%4.12M | -18.84%4.23M | -22.73%1.67M | -22.73%1.67M | 37.38%4.48M | 29.39%4.07M |
-Total tax payable | ---- | --0 | --0 | 20.77%157K | -11.07%225K | -42.39%178K | -10.86%124.09K | -10.86%124.09K | 10.17%130K | 105.69%253K |
-Dividends payable | ---- | ---- | ---- | ---- | -0.13%4.63M | ---- | ---- | ---- | ---- | --4.64M |
-Other payable | ---- | 26.65%871.25K | 26.65%871.25K | ---- | ---- | ---- | -16.02%687.93K | -16.02%687.93K | ---- | ---- |
Accrued and deferred income | ---- | 26.45%1.66M | 26.45%1.66M | ---- | ---- | ---- | 8.65%1.31M | 8.65%1.31M | ---- | ---- |
Current liabilities | -4.11%4.34M | 13.03%4.43M | 13.03%4.43M | -12.06%4.16M | 0.30%9.11M | -19.64%4.53M | -11.87%3.92M | -11.87%3.92M | 34.08%4.73M | 168.66%9.08M |
Non current liabilities | ||||||||||
Non current financial liabilities | -5.07%2.4M | -5.10%2.37M | -5.10%2.37M | -4.65%2.59M | -4.67%2.55M | -4.65%2.52M | -4.63%2.49M | -4.63%2.49M | -3.04%2.71M | -4.22%2.68M |
-Long term debt and capital lease obligation | -5.07%2.4M | -5.10%2.37M | -5.10%2.37M | -4.65%2.59M | -4.67%2.55M | -4.65%2.52M | -4.63%2.49M | -4.63%2.49M | -3.04%2.71M | -4.22%2.68M |
-Including:Long term capital lease obligation | -5.07%2.4M | -5.10%2.37M | -5.10%2.37M | -4.65%2.59M | -4.67%2.55M | -4.65%2.52M | -4.63%2.49M | -4.63%2.49M | -3.04%2.71M | -4.22%2.68M |
Long term accounts payable and other payables | -6.57%398K | ---- | ---- | -37.57%231K | 48.95%426K | 52.14%426K | ---- | ---- | 105.56%370K | 59.78%286K |
Long term provisions | ---- | -4.74%318.29K | -4.74%318.29K | ---- | ---- | ---- | 16.50%334.13K | 16.50%334.13K | ---- | ---- |
Long term pension and other post-retirement benefit plans | 942.86%146K | 26.78%117.08K | 26.78%117.08K | 85.71%78K | -75.00%28K | -86.67%14K | 1.46%92.35K | 1.46%92.35K | -44.74%42K | 53.42%112K |
Non current deferred liabilities | 16.20%10.16M | 16.20%10.16M | 16.20%10.16M | -4.24%8.75M | -6.63%8.75M | -6.63%8.75M | -6.63%8.75M | -6.63%8.75M | -2.50%9.13M | 0.00%9.37M |
Total non current liabilities | 11.90%13.1M | 11.13%12.96M | 11.13%12.96M | -5.03%11.64M | -5.55%11.75M | -5.56%11.71M | -5.61%11.66M | -5.61%11.66M | -1.31%12.26M | 0.23%12.44M |
Total liabilities | 7.43%17.44M | 11.61%17.39M | 11.61%17.39M | -6.99%15.8M | -3.08%20.86M | -9.96%16.24M | -7.27%15.58M | -7.27%15.58M | 6.52%16.99M | 36.26%21.52M |
Shareholders'equity | ||||||||||
Share capital | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M |
-common stock | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M | 0.00%74.98M |
Retained earnings | 13.95%335.89M | 7.45%315.11M | 7.45%315.11M | 15.12%309.01M | 16.79%303.01M | --294.77M | 6.24%293.28M | 6.24%293.28M | -1.38%268.43M | -6.36%259.45M |
Less: Treasury stock | 0.00%509K | 0.00%509.12K | 0.00%509.12K | 0.00%509K | 169.31%509K | --509K | --509.12K | --509.12K | --509K | --189K |
Other reserves | 1.32%284.07M | 20.68%337.93M | 20.68%337.93M | 7.51%293.7M | -0.26%276.66M | -48.38%280.36M | 6.16%280.02M | 6.16%280.02M | -1.26%273.18M | 4.42%277.38M |
Total stockholders'equity | 6.90%694.43M | 12.31%727.51M | 12.31%727.51M | 9.92%677.19M | 6.95%654.13M | 5.09%649.6M | 5.36%647.77M | 5.36%647.77M | -1.24%616.08M | -0.98%611.62M |
Total equity | 6.90%694.43M | 12.31%727.51M | 12.31%727.51M | 9.92%677.19M | 6.95%654.13M | 5.09%649.6M | 5.36%647.77M | 5.36%647.77M | -1.24%616.08M | -0.98%611.62M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.