MY Stock MarketDetailed Quotes

2569 SBAGAN

Watchlist
  • 5.650
  • 0.0000.00%
15min DelayNot Open Nov 15 16:38 CST
525.07MMarket Cap14.13P/E (TTM)

SBAGAN Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Total revenue
24.54%39.95M
33.56%11.83M
29.35%7.04M
4.67%9.01M
31.60%12.07M
-10.33%32.08M
-9.26%8.85M
-14.82%5.45M
-12.57%8.61M
-6.21%9.17M
Cost of revenue
-14.49%14.34M
1.96%3.59M
-3.71%3.43M
-78.69%334K
50.26%-763K
31.38%16.78M
-73.31%3.53M
10,271.43%3.56M
-59.55%1.57M
-84.60%-1.53M
Gross profit
67.31%25.61M
54.47%8.23M
91.78%3.62M
23.22%8.68M
19.87%12.84M
-33.48%15.3M
254.58%5.33M
-70.67%1.89M
17.92%7.04M
0.90%10.71M
Operating expense
11.23%10.27M
-13.00%1.88M
23.18%2.71M
-1.79%6.74M
-12.73%6.69M
1.59%9.23M
129.32%2.17M
-55.81%2.2M
200.66%6.86M
32.87%7.66M
Staff costs
4.64%2.74M
47.63%823.1K
-1.67%646K
-24.82%4.56M
-10.69%4.46M
21.16%2.62M
106.32%557.55K
-81.63%657K
1,274.83%6.06M
42.24%5M
Depreciation and amortization
4.12%2.42M
1.78%609.6K
9.03%628K
2.08%589K
3.69%590K
1.84%2.32M
0.31%598.93K
1.59%576K
3.41%577K
2.15%569K
-Depreciation
4.12%2.42M
1.78%609.6K
9.03%628K
2.08%589K
3.69%590K
1.84%2.32M
0.31%598.93K
1.59%576K
3.41%577K
2.15%569K
Other operating expenses
19.00%5.12M
-55.35%451.54K
48.45%1.44M
605.31%1.59M
-21.94%1.64M
-7.63%4.3M
20.43%1.01M
15.65%968K
-82.40%226K
23.57%2.1M
Total other operating income
-25.96%5.45K
-80.85%453
0.00%1K
--0
100.00%4K
-15.09%7.37K
-64.56%2.37K
0.00%1K
--2K
100.00%2K
Operating profit
152.62%15.34M
100.65%6.35M
387.30%905K
998.86%1.93M
101.87%6.15M
-56.38%6.07M
-19.65%3.16M
-121.75%-315K
-95.23%176K
-37.13%3.05M
Net non-operating interest income (expenses)
4.29%-128.96K
5.43%-30.96K
2.94%-33K
2.94%-33K
5.88%-32K
3.92%-134.74K
4.38%-32.74K
5.56%-34K
2.86%-34K
2.86%-34K
Non-operating interest expense
-4.29%128.96K
-5.43%30.96K
-2.94%33K
-2.94%33K
-5.88%32K
-3.92%134.74K
-4.38%32.74K
-5.56%34K
-2.86%34K
-2.86%34K
Net investment income
-157.54%-2.47M
-39.08%-3.82M
-293.30%-3.09M
-37.49%5.24M
72.52%-809K
412.30%4.3M
-418.96%-2.74M
1,062.65%1.6M
923.93%8.39M
-96.27%-2.94M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
434.30%5.08M
673.61%3.28M
-56.42%465K
-37.56%1.59M
94.49%-251K
87.83%-1.52M
83.27%-572.15K
127.09%1.07M
309.92%2.54M
-16.23%-4.56M
Income from associates and other participating interests
93.72%6.78M
-66.45%1.61M
532.10%4.43M
151.22%4.22M
5.50%-3.49M
131.98%3.5M
170.38%4.81M
132.08%701K
-57.30%1.68M
37.03%-3.69M
Special income (charges)
0.60%3.46M
-99.33%118
1.11%3.46M
3.44M
17.63K
3.42M
Less:Restructuring and mergern&acquisition
--0
--0
--0
----
----
---3.44M
--373
---3.44M
----
----
Less:Impairment of capital assets
----
----
--0
----
----
----
----
--18K
----
----
Less:Other special charges
---3.46M
---118
---3.46M
----
----
----
----
----
----
----
Other non-operating income (expenses)
Income before tax
79.25%28.06M
59.43%7.4M
-4.66%6.14M
1.57%12.95M
119.23%1.57M
241.99%15.65M
167.49%4.64M
232.07%6.44M
77.21%12.75M
-26.43%-8.18M
Income tax
477.85%1.59M
426.24%1.3M
166.01%134K
368.97%78K
-61.72%80K
-302.26%-420.36K
-386.22%-397.36K
-1,550.00%-203K
-182.86%-29K
945.00%209K
Net income
64.68%26.47M
21.11%6.1M
-9.59%6.01M
0.73%12.87M
117.80%1.49M
243.10%16.07M
171.82%5.04M
235.84%6.64M
78.49%12.78M
-29.26%-8.38M
Net income continuous operations
64.68%26.47M
21.11%6.1M
-9.59%6.01M
0.73%12.87M
117.80%1.49M
243.10%16.07M
171.82%5.04M
235.84%6.64M
78.49%12.78M
-29.26%-8.38M
Noncontrolling interests
Net income attributable to the company
64.68%26.47M
21.11%6.1M
-9.59%6.01M
0.73%12.87M
117.80%1.49M
243.10%16.07M
171.82%5.04M
235.84%6.64M
78.49%12.78M
-29.26%-8.38M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
64.68%26.47M
21.11%6.1M
-9.59%6.01M
0.73%12.87M
117.80%1.49M
243.10%16.07M
171.82%5.04M
235.84%6.64M
78.49%12.78M
-29.26%-8.38M
Gross dividend payment
Basic earnings per share
64.84%0.3999
21.02%0.0921
-9.47%0.0908
0.83%0.1944
117.80%0.0225
243.30%0.2426
172.00%0.0761
236.09%0.1003
78.68%0.1928
-29.24%-0.1264
Diluted earnings per share
64.84%0.3999
21.02%0.0921
-9.47%0.0908
0.83%0.1944
117.80%0.0225
243.30%0.2426
172.00%0.0761
236.09%0.1003
78.68%0.1928
-29.24%-0.1264
Dividend per share
0.00%0.02
0
0
0.00%0.02
0
0.00%0.02
0
0
0.00%0.02
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Total revenue 24.54%39.95M33.56%11.83M29.35%7.04M4.67%9.01M31.60%12.07M-10.33%32.08M-9.26%8.85M-14.82%5.45M-12.57%8.61M-6.21%9.17M
Cost of revenue -14.49%14.34M1.96%3.59M-3.71%3.43M-78.69%334K50.26%-763K31.38%16.78M-73.31%3.53M10,271.43%3.56M-59.55%1.57M-84.60%-1.53M
Gross profit 67.31%25.61M54.47%8.23M91.78%3.62M23.22%8.68M19.87%12.84M-33.48%15.3M254.58%5.33M-70.67%1.89M17.92%7.04M0.90%10.71M
Operating expense 11.23%10.27M-13.00%1.88M23.18%2.71M-1.79%6.74M-12.73%6.69M1.59%9.23M129.32%2.17M-55.81%2.2M200.66%6.86M32.87%7.66M
Staff costs 4.64%2.74M47.63%823.1K-1.67%646K-24.82%4.56M-10.69%4.46M21.16%2.62M106.32%557.55K-81.63%657K1,274.83%6.06M42.24%5M
Depreciation and amortization 4.12%2.42M1.78%609.6K9.03%628K2.08%589K3.69%590K1.84%2.32M0.31%598.93K1.59%576K3.41%577K2.15%569K
-Depreciation 4.12%2.42M1.78%609.6K9.03%628K2.08%589K3.69%590K1.84%2.32M0.31%598.93K1.59%576K3.41%577K2.15%569K
Other operating expenses 19.00%5.12M-55.35%451.54K48.45%1.44M605.31%1.59M-21.94%1.64M-7.63%4.3M20.43%1.01M15.65%968K-82.40%226K23.57%2.1M
Total other operating income -25.96%5.45K-80.85%4530.00%1K--0100.00%4K-15.09%7.37K-64.56%2.37K0.00%1K--2K100.00%2K
Operating profit 152.62%15.34M100.65%6.35M387.30%905K998.86%1.93M101.87%6.15M-56.38%6.07M-19.65%3.16M-121.75%-315K-95.23%176K-37.13%3.05M
Net non-operating interest income (expenses) 4.29%-128.96K5.43%-30.96K2.94%-33K2.94%-33K5.88%-32K3.92%-134.74K4.38%-32.74K5.56%-34K2.86%-34K2.86%-34K
Non-operating interest expense -4.29%128.96K-5.43%30.96K-2.94%33K-2.94%33K-5.88%32K-3.92%134.74K-4.38%32.74K-5.56%34K-2.86%34K-2.86%34K
Net investment income -157.54%-2.47M-39.08%-3.82M-293.30%-3.09M-37.49%5.24M72.52%-809K412.30%4.3M-418.96%-2.74M1,062.65%1.6M923.93%8.39M-96.27%-2.94M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 434.30%5.08M673.61%3.28M-56.42%465K-37.56%1.59M94.49%-251K87.83%-1.52M83.27%-572.15K127.09%1.07M309.92%2.54M-16.23%-4.56M
Income from associates and other participating interests 93.72%6.78M-66.45%1.61M532.10%4.43M151.22%4.22M5.50%-3.49M131.98%3.5M170.38%4.81M132.08%701K-57.30%1.68M37.03%-3.69M
Special income (charges) 0.60%3.46M-99.33%1181.11%3.46M3.44M17.63K3.42M
Less:Restructuring and mergern&acquisition --0--0--0-----------3.44M--373---3.44M--------
Less:Impairment of capital assets ----------0------------------18K--------
Less:Other special charges ---3.46M---118---3.46M----------------------------
Other non-operating income (expenses)
Income before tax 79.25%28.06M59.43%7.4M-4.66%6.14M1.57%12.95M119.23%1.57M241.99%15.65M167.49%4.64M232.07%6.44M77.21%12.75M-26.43%-8.18M
Income tax 477.85%1.59M426.24%1.3M166.01%134K368.97%78K-61.72%80K-302.26%-420.36K-386.22%-397.36K-1,550.00%-203K-182.86%-29K945.00%209K
Net income 64.68%26.47M21.11%6.1M-9.59%6.01M0.73%12.87M117.80%1.49M243.10%16.07M171.82%5.04M235.84%6.64M78.49%12.78M-29.26%-8.38M
Net income continuous operations 64.68%26.47M21.11%6.1M-9.59%6.01M0.73%12.87M117.80%1.49M243.10%16.07M171.82%5.04M235.84%6.64M78.49%12.78M-29.26%-8.38M
Noncontrolling interests
Net income attributable to the company 64.68%26.47M21.11%6.1M-9.59%6.01M0.73%12.87M117.80%1.49M243.10%16.07M171.82%5.04M235.84%6.64M78.49%12.78M-29.26%-8.38M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 64.68%26.47M21.11%6.1M-9.59%6.01M0.73%12.87M117.80%1.49M243.10%16.07M171.82%5.04M235.84%6.64M78.49%12.78M-29.26%-8.38M
Gross dividend payment
Basic earnings per share 64.84%0.399921.02%0.0921-9.47%0.09080.83%0.1944117.80%0.0225243.30%0.2426172.00%0.0761236.09%0.100378.68%0.1928-29.24%-0.1264
Diluted earnings per share 64.84%0.399921.02%0.0921-9.47%0.09080.83%0.1944117.80%0.0225243.30%0.2426172.00%0.0761236.09%0.100378.68%0.1928-29.24%-0.1264
Dividend per share 0.00%0.02000.00%0.0200.00%0.02000.00%0.020
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data