SANICHI
0133
HPI
03060
TALAMT
2259
MICROLN
0126
GPACKET
0082
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.74%12.77M | 24.54%39.95M | 33.56%11.83M | 29.35%7.04M | 4.67%9.01M | 31.60%12.07M | -10.33%32.08M | -9.26%8.85M | -14.82%5.45M | -12.57%8.61M |
Cost of revenue | 65.79%-261K | -14.49%14.34M | 1.96%3.59M | -3.71%3.43M | -78.69%334K | 50.26%-763K | 31.38%16.78M | -73.31%3.53M | 10,271.43%3.56M | -59.55%1.57M |
Gross profit | 1.49%13.03M | 67.31%25.61M | 54.47%8.23M | 91.78%3.62M | 23.22%8.68M | 19.87%12.84M | -33.48%15.3M | 254.58%5.33M | -70.67%1.89M | 17.92%7.04M |
Operating expense | -5.32%6.33M | 11.23%10.27M | -13.00%1.88M | 23.18%2.71M | -1.79%6.74M | -12.73%6.69M | 1.59%9.23M | 129.32%2.17M | -55.81%2.2M | 200.66%6.86M |
Staff costs | -10.08%4.01M | 4.64%2.74M | 47.63%823.1K | -1.67%646K | -24.82%4.56M | -10.69%4.46M | 21.16%2.62M | 106.32%557.55K | -81.63%657K | 1,274.83%6.06M |
Depreciation and amortization | 4.07%614K | 4.12%2.42M | 1.78%609.6K | 9.03%628K | 2.08%589K | 3.69%590K | 1.84%2.32M | 0.31%598.93K | 1.59%576K | 3.41%577K |
-Depreciation | 4.07%614K | 4.12%2.42M | 1.78%609.6K | 9.03%628K | 2.08%589K | 3.69%590K | 1.84%2.32M | 0.31%598.93K | 1.59%576K | 3.41%577K |
Other operating expenses | 5.74%1.73M | 19.00%5.12M | -55.35%451.54K | 48.45%1.44M | 605.31%1.59M | -21.94%1.64M | -7.63%4.3M | 20.43%1.01M | 15.65%968K | -82.40%226K |
Total other operating income | 600.00%28K | -25.96%5.45K | -80.85%453 | 0.00%1K | --0 | 100.00%4K | -15.09%7.37K | -64.56%2.37K | 0.00%1K | --2K |
Operating profit | 8.90%6.7M | 152.62%15.34M | 100.65%6.35M | 387.30%905K | 998.86%1.93M | 101.87%6.15M | -56.38%6.07M | -19.65%3.16M | -121.75%-315K | -95.23%176K |
Net non-operating interest income (expenses) | 3.13%-31K | 4.29%-128.96K | 5.43%-30.96K | 2.94%-33K | 2.94%-33K | 5.88%-32K | 3.92%-134.74K | 4.38%-32.74K | 5.56%-34K | 2.86%-34K |
Non-operating interest expense | -3.13%31K | -4.29%128.96K | -5.43%30.96K | -2.94%33K | -2.94%33K | -5.88%32K | -3.92%134.74K | -4.38%32.74K | -5.56%34K | -2.86%34K |
Net investment income | 671.20%4.62M | -157.54%-2.47M | -39.08%-3.82M | -293.30%-3.09M | -37.49%5.24M | 72.52%-809K | 412.30%4.3M | -418.96%-2.74M | 1,062.65%1.6M | 923.93%8.39M |
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | 547.41%1.12M | 434.30%5.08M | 673.61%3.28M | -56.42%465K | -37.56%1.59M | 94.49%-251K | 87.83%-1.52M | 83.27%-572.15K | 127.09%1.07M | 309.92%2.54M |
Income from associates and other participating interests | 342.18%8.44M | 93.72%6.78M | -66.45%1.61M | 532.10%4.43M | 151.22%4.22M | 5.50%-3.49M | 131.98%3.5M | 170.38%4.81M | 132.08%701K | -57.30%1.68M |
Special income (charges) | 0.60%3.46M | -99.33%118 | 1.11%3.46M | 3.44M | 17.63K | 3.42M | ||||
Less:Restructuring and mergern&acquisition | ---- | --0 | --0 | --0 | ---- | ---- | ---3.44M | --373 | ---3.44M | ---- |
Less:Impairment of capital assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --18K | ---- |
Less:Other special charges | ---- | ---3.46M | ---118 | ---3.46M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | ||||||||||
Income before tax | 1,226.27%20.85M | 79.25%28.06M | 59.43%7.4M | -4.66%6.14M | 1.57%12.95M | 119.23%1.57M | 241.99%15.65M | 167.49%4.64M | 232.07%6.44M | 77.21%12.75M |
Income tax | -12.50%70K | 477.85%1.59M | 426.24%1.3M | 166.01%134K | 368.97%78K | -61.72%80K | -302.26%-420.36K | -386.22%-397.36K | -1,550.00%-203K | -182.86%-29K |
Net income | 1,292.69%20.78M | 64.68%26.47M | 21.11%6.1M | -9.59%6.01M | 0.73%12.87M | 117.80%1.49M | 243.10%16.07M | 171.82%5.04M | 235.84%6.64M | 78.49%12.78M |
Net income continuous operations | 1,292.69%20.78M | 64.68%26.47M | 21.11%6.1M | -9.59%6.01M | 0.73%12.87M | 117.80%1.49M | 243.10%16.07M | 171.82%5.04M | 235.84%6.64M | 78.49%12.78M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 1,292.69%20.78M | 64.68%26.47M | 21.11%6.1M | -9.59%6.01M | 0.73%12.87M | 117.80%1.49M | 243.10%16.07M | 171.82%5.04M | 235.84%6.64M | 78.49%12.78M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 1,292.69%20.78M | 64.68%26.47M | 21.11%6.1M | -9.59%6.01M | 0.73%12.87M | 117.80%1.49M | 243.10%16.07M | 171.82%5.04M | 235.84%6.64M | 78.49%12.78M |
Gross dividend payment | ||||||||||
Basic earnings per share | 1,295.56%0.314 | 64.84%0.3999 | 21.02%0.0921 | -9.47%0.0908 | 0.83%0.1944 | 117.80%0.0225 | 243.30%0.2426 | 172.00%0.0761 | 236.09%0.1003 | 78.68%0.1928 |
Diluted earnings per share | 1,295.56%0.314 | 64.84%0.3999 | 21.02%0.0921 | -9.47%0.0908 | 0.83%0.1944 | 117.80%0.0225 | 243.30%0.2426 | 172.00%0.0761 | 236.09%0.1003 | 78.68%0.1928 |
Dividend per share | 0 | 0.00%0.02 | 0 | 0 | 0.00%0.02 | 0 | 0.00%0.02 | 0 | 0 | 0.00%0.02 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.