(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -226.60%-8.97B | 234.24%7.08B | -182.93%-5.28B | 549.68%6.36B | -1.42B |
Net profit before non-cash adjustment | 35.22%4.96B | -5.75%3.67B | 6.28%3.9B | -50.56%3.67B | --7.41B |
Total adjustment of non-cash items | -9.97%1.19B | -23.38%1.32B | 62.41%1.73B | -12.57%1.06B | --1.22B |
-Depreciation and amortization | 1.78%1.09B | 2.89%1.07B | 9.38%1.04B | 5.80%949M | --897M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --371M | --0 | ---- |
-Share of associates | 25.00%120M | --96M | --0 | ---- | ---- |
-Disposal profit | -296.00%-198M | 43.82%-50M | -1,880.00%-89M | 183.33%5M | ---6M |
-Net exchange gains and losses | -79.63%-97M | -92.86%-54M | 24.32%-28M | -186.05%-37M | --43M |
-Other non-cash items | 6.06%280M | -39.45%264M | 196.60%436M | -48.06%147M | --283M |
Changes in working capital | -824.38%-15.13B | 119.16%2.09B | -766.14%-10.9B | 116.29%1.64B | ---10.04B |
-Change in receivables | -983.98%-19.7B | 61.84%-1.82B | -184.72%-4.76B | 197.59%5.62B | ---5.76B |
-Change in inventory | 199.94%1.71B | -498.60%-1.71B | -13.36%428M | 239.55%494M | ---354M |
-Change in prepaid assets | 56.13%3.67B | 174.46%2.35B | -214.10%-3.16B | -51.38%2.77B | --5.69B |
-Change in payables | -120.99%-596M | 430.12%2.84B | 82.23%-860M | -7.63%-4.84B | ---4.5B |
-Provision for loans, leases and other losses | -232.77%-709M | 873.91%534M | 81.75%-69M | 61.86%-378M | ---991M |
-Changes in other current assets | 840.82%363M | 98.04%-49M | -27.95%-2.5B | 50.50%-1.95B | ---3.94B |
-Changes in other current liabilities | 320.63%139M | -493.75%-63M | 120.51%16M | 59.16%-78M | ---191M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -19.92%-283M | -10.28%-236M | 18.01%-214M | -1.16%-261M | -258M |
Interest received (cash flow from operating activities) | 13.79%33M | 7.41%29M | -18.18%27M | -17.50%33M | 40M |
Tax refund paid | -35.66%-738M | 24.44%-544M | 64.02%-720M | -94.27%-2B | -1.03B |
Other operating cash inflow (outflow) | -3,500.00%-36M | 66.67%-1M | -107.69%-3M | 343.75%39M | -16M |
Operating cash flow | -257.80%-9.99B | 202.34%6.33B | -248.26%-6.19B | 255.77%4.17B | ---2.68B |
Investing cash flow | |||||
Net PPE purchase and sale | -818.56%-697M | 106.67%97M | 29.96%-1.45B | -99.81%-2.08B | ---1.04B |
Net intangibles purchase and sale | -351.27%-713M | 1.25%-158M | -29.03%-160M | -85.07%-124M | ---67M |
Net business purchase and sale | ---73M | --0 | 38.56%-145M | 82.80%-236M | ---1.37B |
Net investment product transactions | 104.64%23M | -104.96%-496M | -119.66%-242M | 1,029.36%1.23B | --109M |
Advance cash and loans provided to other parties | -1,000.00%-11M | 80.00%-1M | 28.57%-5M | -16.67%-7M | ---6M |
Repayment of advance payments to other parties and cash income from loans | 33.33%8M | -77.78%6M | -37.21%27M | -92.69%43M | --588M |
Dividends received (cash flow from investment activities) | -87.18%15M | -47.53%117M | --223M | --0 | ---- |
Net changes in other investments | 109.59%7M | -356.25%-73M | -166.67%-16M | -103.24%-6M | --185M |
Investing cash flow | -183.66%-1.44B | 71.33%-508M | -50.81%-1.77B | 26.65%-1.18B | ---1.6B |
Financing cash flow | |||||
Net issuance payments of debt | 557.19%16.09B | 169.51%2.45B | -1,896.94%-3.52B | -96.44%196M | --5.5B |
Cash dividends paid | -19.98%-1.15B | 0.00%-961M | 0.00%-961M | 0.10%-961M | ---962M |
Net other fund-raising expenses | 43.90%-23M | 47.44%-41M | 3.70%-78M | 54.49%-81M | ---178M |
Financing cash flow | 931.26%14.91B | 131.70%1.45B | -439.13%-4.56B | -119.39%-846M | --4.36B |
Net cash flow | |||||
Beginning cash position | 57.57%20.09B | -49.48%12.75B | 9.48%25.24B | 0.16%23.05B | --23.01B |
Current changes in cash | -52.15%3.48B | 158.07%7.27B | -681.78%-12.52B | 2,556.79%2.15B | --81M |
Effect of exchange rate changes | 55.88%106M | 94.29%68M | 2.94%35M | 179.07%34M | ---43M |
Cash adjustments other than cash changes | ---- | 200.00%1M | 0.00%-1M | 0.00%-1M | ---1M |
End cash Position | 17.85%23.67B | 57.57%20.09B | -49.48%12.75B | 9.48%25.24B | --23.05B |
Free cash flow | -310.75%-11.88B | 172.20%5.64B | -498.67%-7.81B | 151.53%1.96B | ---3.8B |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data