Hephaist
6433
Okamoto Glass
7746
Beat Holdings
9399
Living Technologies
4445
Btm
5247
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.59%3.43B | -13.64%3.74B | -13.64%3.74B | 55.99%3.56B | -0.12%2.53B | -6.85%2.49B | 11.09%4.33B | 11.09%4.33B | -44.18%2.28B | 8.81%2.53B |
-Cash and cash equivalents | 35.59%3.43B | -13.64%3.74B | -13.64%3.74B | 55.99%3.56B | -0.12%2.53B | -6.85%2.49B | 11.09%4.33B | 11.09%4.33B | -44.18%2.28B | 8.81%2.53B |
Receivables | -11.58%5.12B | 10.87%4.88B | 10.87%4.88B | 21.52%4.58B | 63.22%5.79B | 46.34%5.18B | 43.79%4.4B | 43.79%4.4B | 15.90%3.77B | 14.39%3.55B |
-Accounts receivable | -11.58%5.12B | 10.87%4.88B | 10.87%4.88B | 21.52%4.58B | 63.22%5.79B | 46.34%5.18B | 43.79%4.4B | 43.79%4.4B | 15.90%3.77B | 14.39%3.55B |
-Gross accounts receivable | -11.58%5.12B | 10.87%4.88B | 10.87%4.88B | 21.52%4.58B | 63.22%5.79B | 46.34%5.18B | 43.79%4.4B | 43.79%4.4B | 15.90%3.77B | --3.55B |
Inventory | 45.92%2.66B | 25.53%2.36B | 25.53%2.36B | 39.09%2.16B | 29.62%1.83B | 19.04%1.91B | 2.96%1.88B | 2.96%1.88B | -22.89%1.55B | -23.85%1.41B |
Other current assets | 81.83%1.03B | 158.94%782M | 158.94%782M | 52.67%429M | 123.23%567M | 38.54%514M | 1,577.78%302M | 1,577.78%302M | 208.79%281M | 115.25%254M |
Total current assets | 14.31%12.24B | 7.78%11.75B | 7.78%11.75B | 36.06%10.72B | 38.35%10.71B | 23.27%10.09B | 22.21%10.91B | 22.21%10.91B | -16.50%7.88B | 4.68%7.74B |
Non current assets | ||||||||||
Net PPE | 41.92%19.13B | 81.95%18B | 81.95%18B | 79.39%13.69B | 76.43%13.48B | 60.17%12.37B | 48.84%9.89B | 48.84%9.89B | 20.75%7.63B | 20.29%7.64B |
-Gross PP&E | 41.91%19.13B | 81.97%18B | 81.97%18B | 79.42%13.68B | 76.46%13.48B | 60.18%12.37B | 48.84%9.89B | 48.84%9.89B | 20.74%7.63B | 20.30%7.64B |
Total investment | ---- | -7.63%109M | -7.63%109M | -37.77%702M | -22.40%946M | -19.11%1.11B | 461.90%118M | 461.90%118M | --1.13B | --1.22B |
-Financial asset investment | ---- | -7.63%109M | -7.63%109M | ---- | ---- | ---- | 490.00%118M | 490.00%118M | ---- | ---- |
-Including:Available-for-sale securities | ---- | -7.63%109M | -7.63%109M | ---- | ---- | ---- | 490.00%118M | 490.00%118M | ---- | ---- |
Goodwill and other intangible assets | 65.24%347M | 67.15%229M | 67.15%229M | 165.12%228M | 183.78%210M | 273.21%209M | 128.33%137M | 128.33%137M | 34.38%86M | 10.45%74M |
Deferred tax assets-non current | ---- | -82.14%162M | -82.14%162M | ---- | ---- | ---- | -34.37%907M | -34.37%907M | ---- | ---- |
Other non current assets | --581M | 91.22%392M | 91.22%392M | ---- | ---- | ---- | 127.78%205M | 127.78%205M | ---- | ---- |
Total non current assets | 37.05%20.06B | 67.78%18.89B | 67.78%18.89B | 65.28%14.62B | 63.83%14.64B | 49.60%13.69B | 37.19%11.26B | 37.19%11.26B | 18.11%8.84B | 19.76%8.93B |
Total assets | 27.44%32.3B | 38.26%30.65B | 38.26%30.65B | 51.49%25.34B | 52.00%25.35B | 37.17%23.77B | 29.37%22.17B | 29.37%22.17B | -1.19%16.73B | 12.25%16.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 150.26%2.43B | -50.33%1.97B | -50.33%1.97B | -56.13%969M | -55.43%969M | -68.28%1.46B | -13.01%3.96B | -13.01%3.96B | -51.98%2.21B | -52.74%2.17B |
-Current debt and capital lease obligation | 150.26%2.43B | -50.33%1.97B | -50.33%1.97B | -56.13%969M | -55.43%969M | -68.28%1.46B | -13.01%3.96B | -13.01%3.96B | -51.98%2.21B | -52.74%2.17B |
-Including:Current debt | 150.26%2.43B | -50.33%1.97B | -50.33%1.97B | -56.13%969M | -55.43%969M | -68.28%1.46B | -3.32%3.96B | -3.32%3.96B | -51.98%2.21B | -52.74%2.17B |
Payables | 13.95%2.93B | 43.99%4.64B | 43.99%4.64B | -11.50%2B | 0.55%2.57B | -10.73%2.28B | 18.94%3.22B | 18.94%3.22B | -5.75%2.26B | 11.31%2.56B |
-accounts payable | 2.24%2.06B | 9.17%1.74B | 9.17%1.74B | 57.26%1.55B | 75.55%2.01B | 60.98%2.03B | 53.22%1.59B | 53.22%1.59B | -6.81%985M | -8.25%1.15B |
-Total tax payable | 55.77%877M | 58.16%601M | 58.16%601M | 83.00%452M | 86.42%563M | 114.66%249M | -1.81%380M | -1.81%380M | -23.77%247M | --302M |
-Other payable | ---- | 84.07%2.3B | 84.07%2.3B | ---- | ---- | ---- | -2.57%1.25B | -2.57%1.25B | 1.08%1.03B | 5.80%1.11B |
Pension and other retirement benefit plans | -22.41%90M | 7.14%90M | 7.14%90M | 40.58%97M | 90.16%116M | 127.27%50M | 55.56%84M | 55.56%84M | 228.57%69M | -10.29%61M |
Other current liabilities | -26.33%2.44B | -15.96%948M | -15.96%948M | 206.79%2.35B | 325.74%3.31B | 201.76%2.4B | 2,111.76%1.13B | 2,111.76%1.13B | -21.84%766M | -11.70%777M |
Current liabilities | 13.18%7.88B | -8.96%7.65B | -8.96%7.65B | 2.11%5.42B | 25.04%6.97B | -22.39%6.19B | 8.77%8.4B | 8.77%8.4B | -33.69%5.31B | -29.00%5.57B |
Non current liabilities | ||||||||||
Non current financial liabilities | 44.03%11.36B | 122.54%11.31B | 122.54%11.31B | 164.43%8.83B | 123.83%7.89B | 241.92%8.14B | 60.96%5.08B | 60.96%5.08B | 30.98%3.34B | 30.56%3.53B |
-Long term debt and capital lease obligation | 44.03%11.36B | 122.54%11.31B | 122.54%11.31B | 164.43%8.83B | 123.83%7.89B | 241.92%8.14B | 60.96%5.08B | 60.96%5.08B | 30.98%3.34B | 30.56%3.53B |
-Including:Long term debt | 44.03%11.36B | 122.54%11.31B | 122.54%11.31B | 164.43%8.83B | 123.83%7.89B | 241.92%8.14B | 100.39%5.08B | 100.39%5.08B | 30.98%3.34B | 30.56%3.53B |
Long term pension and other post-retirement benefit plans | 40.00%28M | 4.17%25M | 4.17%25M | --21M | --20M | --24M | --24M | --24M | ---- | ---- |
Non current deferred liabilities | ---- | -86.67%2M | -86.67%2M | ---- | ---- | ---- | --15M | --15M | ---- | ---- |
Other non current liabilities | -35.59%228M | -33.47%328M | -33.47%328M | -28.90%310M | -30.18%354M | -20.80%438M | 2,981.25%493M | 2,981.25%493M | -40.76%436M | -40.35%507M |
Total non current liabilities | 40.61%11.62B | 107.77%11.66B | 107.77%11.66B | 142.66%9.16B | 104.96%8.26B | 193.22%8.6B | 76.92%5.61B | 76.92%5.61B | 14.91%3.78B | 13.58%4.03B |
Total liabilities | 28.06%19.5B | 37.80%19.31B | 37.80%19.31B | 60.56%14.58B | 58.60%15.23B | 35.61%14.79B | 28.62%14.01B | 28.62%14.01B | -19.54%9.08B | -15.74%9.6B |
Shareholders'equity | ||||||||||
Share capital | 2.14%1.1B | 2.24%1.1B | 2.24%1.1B | 2.47%1.08B | 2.77%1.08B | 2.49%1.07B | 2.49%1.07B | 2.49%1.07B | 0.67%1.05B | 946.00%1.05B |
-common stock | 2.14%1.1B | 2.24%1.1B | 2.24%1.1B | 2.47%1.08B | 2.77%1.08B | 2.49%1.07B | 2.49%1.07B | 2.49%1.07B | 0.67%1.05B | 946.00%1.05B |
Additional paid-in capital | 2.21%1.3B | 1.99%1.28B | 1.99%1.28B | 2.81%1.28B | 2.92%1.27B | 2.44%1.26B | 2.12%1.25B | 2.12%1.25B | 1.30%1.24B | 335.69%1.23B |
Retained earnings | 37.62%10.19B | 48.23%8.58B | 48.23%8.58B | 52.48%8.16B | 54.44%7.4B | 53.56%6.38B | 45.94%5.79B | 45.94%5.79B | 58.78%5.35B | 55.84%4.79B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Other reserves | -41.62%216M | 857.50%383M | 857.50%383M | --246M | --370M | --278M | --40M | --40M | --0 | --0 |
Total stockholders'equity | 26.51%12.8B | 39.05%11.34B | 39.05%11.34B | 40.73%10.76B | 43.05%10.12B | 39.81%8.98B | 30.68%8.16B | 30.68%8.16B | 35.49%7.65B | 104.48%7.07B |
Total equity | 26.51%12.8B | 39.05%11.34B | 39.05%11.34B | 40.73%10.76B | 43.05%10.12B | 39.81%8.98B | 30.68%8.16B | 30.68%8.16B | 35.49%7.65B | 104.48%7.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |