JP Stock MarketDetailed Quotes

2587 Suntory Beverage & Food

Watchlist
  • 4537.0
  • -15.0-0.33%
20min DelayNot Open Feb 14 15:30 JST
1.40TMarket Cap14.99P/E (Static)

Suntory Beverage & Food Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
0.45%193.7B
62.65%104.83B
18.33%45.62B
1.92%23B
6.47%192.83B
67.26B
7.14%64.45B
-31.12%38.55B
-38.31%22.57B
-4.45%181.12B
Net profit before non-cash adjustment
13.56%161B
20.38%57.93B
9.51%46.92B
30.69%34.65B
1.79%141.78B
--24.29B
39.00%48.13B
-27.03%42.85B
23.38%26.51B
19.00%139.29B
Total adjustment of non-cash items
-43.94%32.7B
0.02%21.62B
212.77%18.11B
-6.31%13.03B
-4.66%58.33B
--17.03B
-4.33%21.61B
5.03%5.79B
-15.38%13.9B
-25.86%61.19B
-Depreciation and amortization
5.37%77B
6.12%18.5B
4.40%18.74B
2.49%18.37B
3.23%73.08B
--19.77B
-7.12%17.43B
1.95%17.95B
2.53%17.93B
2.04%70.79B
-Reversal of impairment losses recognized in profit and loss
----
1,700.00%180M
113.04%49M
-75.00%32M
-79.33%553M
--392M
-99.44%10M
-66.67%23M
228.21%128M
62.42%2.68B
-Share of associates
----
-87.67%9M
-30.56%225M
17.95%-416M
106.57%27M
--137M
143.45%73M
1,180.00%324M
-1,167.50%-507M
-487.14%-411M
-Disposal profit
----
--0
--0
--0
99.73%-43M
--147M
-6.74%-190M
--0
--0
---16.02B
-Other non-cash items
-189.86%-44.3B
-31.69%2.93B
92.75%-907M
-36.16%-4.96B
-468.27%-15.28B
---3.42B
80.62%4.29B
-437.21%-12.51B
-245.83%-3.65B
-64.15%4.15B
Changes in working capital
----
578.08%25.28B
-92.45%-19.41B
-38.25%-24.68B
62.38%-7.28B
--25.94B
-280.05%-5.29B
-22.12%-10.09B
-1,234.93%-17.85B
-93.02%-19.36B
-Change in receivables
----
135.84%11.34B
12.33%-48.68B
-86.28%1.04B
-24.19%-29.33B
--50.26B
-95.75%-31.63B
4.12%-55.52B
-69.41%7.56B
35.54%-23.62B
-Change in inventory
----
-40.40%7.12B
-3.02%-5.86B
49.19%-7.75B
75.63%-4.68B
--4.31B
1,210.87%11.94B
1.54%-5.69B
-6.09%-15.25B
-249.14%-19.21B
-Change in payables
----
-52.58%6.83B
-31.29%35.13B
-76.88%-17.96B
13.88%26.73B
---28.64B
-20.82%14.4B
-7.77%51.12B
12.97%-10.16B
-26.90%23.47B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-13.95%-719M
-691.93%-1.77B
-2.58%-437M
-1.58%-2.06B
-778M
-207.80%-631M
33.83%-223M
26.68%-426M
30.74%-2.03B
Interest received (cash flow from operating activities)
-37.43%931M
36.79%1.23B
109.82%833M
195.20%4B
1.22B
6,369.57%1.49B
200.00%897M
309.28%397M
208.66%1.36B
Tax refund paid
9.72%-11.64B
-9.78%-9.05B
-29.36%-12.86B
-21.85%-36.48B
-5.4B
-39.58%-12.9B
-36.94%-8.25B
-82.61%-9.94B
-3.65%-29.94B
Other operating cash inflow (outflow)
0
0.00%1M
-200.00%-1M
0
0.00%-1M
-2M
1M
1M
-1M
-1M
Operating cash flow
22.37%193.7B
78.20%93.4B
16.28%36.03B
-16.36%10.54B
5.17%158.29B
--62.3B
3.31%52.41B
-37.93%30.98B
-58.91%12.6B
-4.85%150.51B
Investing cash flow
Capital expenditures
---108.3B
----
----
----
----
----
----
----
----
----
Net PPE purchase and sale
----
-29.46%-23.49B
-70.93%-30.59B
-50.05%-21.97B
-32.32%-79.06B
---28.39B
-31.09%-18.14B
-22.55%-17.9B
-21.02%-14.64B
-8.77%-59.75B
Net business purchase and sale
649.60%4.7B
-153.85%-7M
2,520.63%3.3B
109.07%991M
-96.59%627M
--14M
100.79%13M
-99.35%126M
--474M
927.71%18.4B
Net changes in other investments
260.50%2.3B
0.00%-30M
-45.34%176M
284.38%59M
161.11%638M
--378M
64.71%-30M
130.21%322M
-130.77%-32M
-463.76%-1.04B
Investing cash flow
-30.21%-101.3B
-29.54%-23.52B
-55.38%-27.11B
-47.33%-20.92B
-83.51%-77.8B
---28B
-16.58%-18.16B
-556.37%-17.45B
-18.39%-14.2B
25.45%-42.4B
Financing cash flow
Net issuance payments of debt
-22.09%-60.8B
-7.99%-41.94B
26.67%-5.61B
615.57%4.17B
-32.67%-49.8B
---2.5B
-31.46%-38.84B
-179.58%-7.66B
95.64%-809M
9.17%-37.54B
Increase or decrease of lease financing
----
-25.61%-2.56B
60.88%-2.49B
13.73%-3.15B
-14.43%-15.48B
---3.42B
41.92%-2.04B
-86.83%-6.37B
-13.67%-3.65B
17.96%-13.52B
Cash dividends paid
-17.47%-29.4B
-37.50%-17B
--0
2.44%-12.36B
-3.85%-25.03B
--0
-2.56%-12.36B
--0
-5.13%-12.67B
0.00%-24.1B
Cash dividends for minorities
21.51%-19.7B
30.27%-10.35B
-9.60%-5.88B
88.57%-51M
-47.28%-25.1B
---4.44B
-91.77%-14.85B
-10.41%-5.37B
-26.70%-446M
-20.04%-17.04B
Net other fund-raising expenses
-104,900.00%-2.1B
0.00%-2M
---1M
0.00%-1M
33.33%-2M
--1M
-100.00%-2M
--0
50.00%-1M
-200.00%-3M
Financing cash flow
2.95%-112B
-5.53%-71.85B
27.86%-13.99B
35.19%-11.39B
-25.16%-115.4B
---10.36B
-28.83%-68.08B
-1,533.04%-19.39B
48.60%-17.57B
4.06%-92.21B
Net cash flow
Beginning cash position
----
-15.62%155.13B
-15.13%154.6B
-14.39%171.76B
13.57%200.63B
--147.87B
-18.08%183.84B
13.24%182.15B
13.57%200.63B
5.48%176.66B
Current changes in cash
43.86%-19.6B
94.18%-1.97B
13.37%-5.07B
-13.53%-21.77B
-319.46%-34.91B
--23.95B
-91.25%-33.83B
-110.63%-5.86B
-23.47%-19.18B
205.67%15.91B
Effect of exchange rate changes
-4.59%7B
-158.52%-5.55B
-23.10%5.81B
378.32%3.31B
-9.05%7.34B
--1.24B
14.86%-2.15B
10.96%7.55B
-83.97%692M
103.15%8.07B
Cash adjustments other than cash changes
----
--1.69B
---204M
--1.3B
-130,300.00%-1.3B
----
----
----
----
--1M
End cash Position
----
0.09%148B
-15.62%155.13B
-15.13%154.6B
-14.39%171.76B
--171.76B
-28.61%147.87B
-18.08%183.84B
13.24%182.15B
13.57%200.63B
Free cash flow
8.02%85.4B
103.56%69.82B
-59.11%5.34B
-494.96%-12.76B
-12.43%79.06B
--33.84B
-7.28%34.3B
-62.64%13.06B
-111.59%-2.14B
-11.54%90.28B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 0.45%193.7B62.65%104.83B18.33%45.62B1.92%23B6.47%192.83B67.26B7.14%64.45B-31.12%38.55B-38.31%22.57B-4.45%181.12B
Net profit before non-cash adjustment 13.56%161B20.38%57.93B9.51%46.92B30.69%34.65B1.79%141.78B--24.29B39.00%48.13B-27.03%42.85B23.38%26.51B19.00%139.29B
Total adjustment of non-cash items -43.94%32.7B0.02%21.62B212.77%18.11B-6.31%13.03B-4.66%58.33B--17.03B-4.33%21.61B5.03%5.79B-15.38%13.9B-25.86%61.19B
-Depreciation and amortization 5.37%77B6.12%18.5B4.40%18.74B2.49%18.37B3.23%73.08B--19.77B-7.12%17.43B1.95%17.95B2.53%17.93B2.04%70.79B
-Reversal of impairment losses recognized in profit and loss ----1,700.00%180M113.04%49M-75.00%32M-79.33%553M--392M-99.44%10M-66.67%23M228.21%128M62.42%2.68B
-Share of associates -----87.67%9M-30.56%225M17.95%-416M106.57%27M--137M143.45%73M1,180.00%324M-1,167.50%-507M-487.14%-411M
-Disposal profit ------0--0--099.73%-43M--147M-6.74%-190M--0--0---16.02B
-Other non-cash items -189.86%-44.3B-31.69%2.93B92.75%-907M-36.16%-4.96B-468.27%-15.28B---3.42B80.62%4.29B-437.21%-12.51B-245.83%-3.65B-64.15%4.15B
Changes in working capital ----578.08%25.28B-92.45%-19.41B-38.25%-24.68B62.38%-7.28B--25.94B-280.05%-5.29B-22.12%-10.09B-1,234.93%-17.85B-93.02%-19.36B
-Change in receivables ----135.84%11.34B12.33%-48.68B-86.28%1.04B-24.19%-29.33B--50.26B-95.75%-31.63B4.12%-55.52B-69.41%7.56B35.54%-23.62B
-Change in inventory -----40.40%7.12B-3.02%-5.86B49.19%-7.75B75.63%-4.68B--4.31B1,210.87%11.94B1.54%-5.69B-6.09%-15.25B-249.14%-19.21B
-Change in payables -----52.58%6.83B-31.29%35.13B-76.88%-17.96B13.88%26.73B---28.64B-20.82%14.4B-7.77%51.12B12.97%-10.16B-26.90%23.47B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -13.95%-719M-691.93%-1.77B-2.58%-437M-1.58%-2.06B-778M-207.80%-631M33.83%-223M26.68%-426M30.74%-2.03B
Interest received (cash flow from operating activities) -37.43%931M36.79%1.23B109.82%833M195.20%4B1.22B6,369.57%1.49B200.00%897M309.28%397M208.66%1.36B
Tax refund paid 9.72%-11.64B-9.78%-9.05B-29.36%-12.86B-21.85%-36.48B-5.4B-39.58%-12.9B-36.94%-8.25B-82.61%-9.94B-3.65%-29.94B
Other operating cash inflow (outflow) 00.00%1M-200.00%-1M00.00%-1M-2M1M1M-1M-1M
Operating cash flow 22.37%193.7B78.20%93.4B16.28%36.03B-16.36%10.54B5.17%158.29B--62.3B3.31%52.41B-37.93%30.98B-58.91%12.6B-4.85%150.51B
Investing cash flow
Capital expenditures ---108.3B------------------------------------
Net PPE purchase and sale -----29.46%-23.49B-70.93%-30.59B-50.05%-21.97B-32.32%-79.06B---28.39B-31.09%-18.14B-22.55%-17.9B-21.02%-14.64B-8.77%-59.75B
Net business purchase and sale 649.60%4.7B-153.85%-7M2,520.63%3.3B109.07%991M-96.59%627M--14M100.79%13M-99.35%126M--474M927.71%18.4B
Net changes in other investments 260.50%2.3B0.00%-30M-45.34%176M284.38%59M161.11%638M--378M64.71%-30M130.21%322M-130.77%-32M-463.76%-1.04B
Investing cash flow -30.21%-101.3B-29.54%-23.52B-55.38%-27.11B-47.33%-20.92B-83.51%-77.8B---28B-16.58%-18.16B-556.37%-17.45B-18.39%-14.2B25.45%-42.4B
Financing cash flow
Net issuance payments of debt -22.09%-60.8B-7.99%-41.94B26.67%-5.61B615.57%4.17B-32.67%-49.8B---2.5B-31.46%-38.84B-179.58%-7.66B95.64%-809M9.17%-37.54B
Increase or decrease of lease financing -----25.61%-2.56B60.88%-2.49B13.73%-3.15B-14.43%-15.48B---3.42B41.92%-2.04B-86.83%-6.37B-13.67%-3.65B17.96%-13.52B
Cash dividends paid -17.47%-29.4B-37.50%-17B--02.44%-12.36B-3.85%-25.03B--0-2.56%-12.36B--0-5.13%-12.67B0.00%-24.1B
Cash dividends for minorities 21.51%-19.7B30.27%-10.35B-9.60%-5.88B88.57%-51M-47.28%-25.1B---4.44B-91.77%-14.85B-10.41%-5.37B-26.70%-446M-20.04%-17.04B
Net other fund-raising expenses -104,900.00%-2.1B0.00%-2M---1M0.00%-1M33.33%-2M--1M-100.00%-2M--050.00%-1M-200.00%-3M
Financing cash flow 2.95%-112B-5.53%-71.85B27.86%-13.99B35.19%-11.39B-25.16%-115.4B---10.36B-28.83%-68.08B-1,533.04%-19.39B48.60%-17.57B4.06%-92.21B
Net cash flow
Beginning cash position -----15.62%155.13B-15.13%154.6B-14.39%171.76B13.57%200.63B--147.87B-18.08%183.84B13.24%182.15B13.57%200.63B5.48%176.66B
Current changes in cash 43.86%-19.6B94.18%-1.97B13.37%-5.07B-13.53%-21.77B-319.46%-34.91B--23.95B-91.25%-33.83B-110.63%-5.86B-23.47%-19.18B205.67%15.91B
Effect of exchange rate changes -4.59%7B-158.52%-5.55B-23.10%5.81B378.32%3.31B-9.05%7.34B--1.24B14.86%-2.15B10.96%7.55B-83.97%692M103.15%8.07B
Cash adjustments other than cash changes ------1.69B---204M--1.3B-130,300.00%-1.3B------------------1M
End cash Position ----0.09%148B-15.62%155.13B-15.13%154.6B-14.39%171.76B--171.76B-28.61%147.87B-18.08%183.84B13.24%182.15B13.57%200.63B
Free cash flow 8.02%85.4B103.56%69.82B-59.11%5.34B-494.96%-12.76B-12.43%79.06B--33.84B-7.28%34.3B-62.64%13.06B-111.59%-2.14B-11.54%90.28B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP