(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.47%18.12B | 56.75%20.43B | 56.75%20.43B | 9.76%15.73B | 54.41%18.21B | 27.16%14.09B | 30.66%13.04B | 30.66%13.04B | 18.05%14.33B | 23.34%11.79B |
-Cash and cash equivalents | -0.47%18.12B | 56.75%20.43B | 56.75%20.43B | 9.60%15.71B | 54.41%18.21B | 27.16%14.09B | 30.66%13.04B | 30.66%13.04B | 18.05%14.33B | 23.34%11.79B |
-Short term investments | ---- | ---- | ---- | --23M | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -9.83%91.3B | 2.36%101.93B | 2.36%101.93B | -7.82%111.1B | 2.59%101.25B | -2.30%97.45B | 12.90%99.58B | 12.90%99.58B | 24.43%120.52B | 31.95%98.69B |
-Accounts receivable | -9.83%91.3B | 2.36%101.93B | 2.36%101.93B | -7.82%111.1B | 2.59%101.25B | -2.30%97.45B | 12.90%99.58B | 12.90%99.58B | 24.43%120.52B | 31.95%98.69B |
-Gross accounts receivable | -9.83%91.3B | 2.36%101.93B | 2.36%101.93B | -7.82%111.1B | 2.59%101.25B | -2.30%97.45B | 12.90%99.58B | 12.90%99.58B | 24.43%120.52B | 31.95%98.69B |
Inventory | 1.64%102.09B | -7.95%97.62B | -7.95%97.62B | -2.89%101.86B | -10.95%100.45B | 5.49%97.77B | 25.03%106.04B | 25.03%106.04B | 39.11%104.9B | 47.00%112.8B |
Other current assets | 7.86%16.68B | -14.32%12.78B | -14.32%12.78B | -13.90%11.37B | -38.21%15.46B | -34.20%15.88B | -20.90%14.91B | -20.90%14.91B | -12.88%13.21B | 109.57%25.03B |
Total current assets | -3.05%228.19B | -0.35%232.75B | -0.35%232.75B | -5.10%240.06B | -5.21%235.36B | -1.08%225.19B | 15.72%233.57B | 15.72%233.57B | 26.75%252.95B | 43.50%248.3B |
Non current assets | ||||||||||
Net PPE | 3.36%109.03B | 4.03%105.33B | 4.03%105.33B | -3.24%99.14B | 0.71%105.49B | 1.27%104.64B | 0.02%101.25B | 0.02%101.25B | 1.22%102.46B | 2.27%104.74B |
-Gross PP&E | 3.36%109.03B | 4.04%105.33B | 4.04%105.33B | -3.24%99.14B | 0.71%105.48B | 1.27%104.64B | 0.02%101.24B | 0.02%101.24B | 1.22%102.45B | 2.27%104.74B |
Total investment | 18.73%35.48B | 43.96%39.81B | 43.96%39.81B | 37.88%38.25B | 4.45%29.88B | 7.22%30.02B | -9.01%27.65B | -9.01%27.65B | -11.44%27.74B | -11.60%28.61B |
-Financial asset investment | 18.73%35.48B | 43.96%39.81B | 43.96%39.81B | 37.88%38.25B | 4.45%29.88B | 7.22%30.02B | -9.01%27.65B | -9.01%27.65B | -11.44%27.74B | -11.60%28.61B |
-Including:Available-for-sale securities | 18.73%35.48B | 43.96%39.81B | 43.96%39.81B | 37.88%38.25B | 4.45%29.88B | 7.22%30.02B | -9.01%27.65B | -9.01%27.65B | -11.44%27.74B | -11.60%28.61B |
Long-term accounts receivable and other receivables | ---- | 8.00%27M | 8.00%27M | ---- | ---- | ---- | -16.67%25M | -16.67%25M | ---- | ---- |
Goodwill and other intangible assets | 5.13%2.5B | 25.75%2.67B | 25.75%2.67B | 25.10%2.48B | 32.55%2.38B | 27.06%2.24B | 26.95%2.12B | 26.95%2.12B | 30.53%1.98B | 25.02%1.79B |
-Goodwill | -19.90%161M | -8.82%186M | -8.82%186M | -8.21%190M | -7.80%201M | -7.46%211M | -10.13%204M | -10.13%204M | -8.00%207M | -6.03%218M |
-Other intangible assets | 7.44%2.34B | 29.44%2.48B | 29.44%2.48B | 28.98%2.29B | 38.13%2.18B | 32.18%2.03B | 32.78%1.92B | 32.78%1.92B | 37.22%1.78B | 31.01%1.58B |
Defined pension benefit | 38.70%8.24B | 41.61%8.4B | 41.61%8.4B | -5.24%5.95B | -0.27%5.94B | 5.30%5.94B | 11.53%5.93B | 11.53%5.93B | 6.79%6.28B | 7.02%5.96B |
Deferred tax assets-non current | ---- | -6.93%698M | -6.93%698M | ---- | ---- | ---- | 11.61%750M | 11.61%750M | ---- | ---- |
Deferred assets-non current | 30.95%55M | 30.61%64M | 30.61%64M | 34.62%70M | -25.00%42M | -22.03%46M | -22.22%49M | -22.22%49M | -21.21%52M | -20.00%56M |
Other non current assets | 13.94%4.42B | 16.74%3.63B | 16.74%3.63B | 2.40%3.97B | -3.22%3.88B | -6.30%3.9B | -5.48%3.11B | -5.48%3.11B | -2.34%3.88B | 0.33%4B |
Total non current assets | 8.21%159.72B | 14.01%160.62B | 14.01%160.62B | 5.25%149.87B | 1.69%147.6B | 2.68%146.79B | -1.25%140.88B | -1.25%140.88B | -1.10%142.39B | -0.47%145.15B |
Total assets | 1.29%387.92B | 5.06%393.38B | 5.06%393.38B | -1.37%389.93B | -2.67%382.96B | 0.37%371.98B | 8.69%374.45B | 8.69%374.45B | 15.08%395.35B | 23.39%393.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -0.23%25.82B | -23.66%25.89B | -23.66%25.89B | -56.40%24.19B | -35.57%25.88B | -18.53%29.63B | -5.26%33.92B | -5.26%33.92B | 47.11%55.49B | 117.67%40.16B |
-Current debt and capital lease obligation | -0.23%25.82B | -23.66%25.89B | -23.66%25.89B | -56.40%24.19B | -35.57%25.88B | -18.53%29.63B | -5.26%33.92B | -5.26%33.92B | 47.11%55.49B | 117.67%40.16B |
-Including:Current debt | -0.23%25.82B | -24.44%25.31B | -24.44%25.31B | -56.40%24.19B | -35.57%25.88B | -18.53%29.63B | -5.29%33.5B | -5.29%33.5B | 47.11%55.49B | 117.67%40.16B |
-Including:Current capital Lease obligation | ---- | 39.04%577M | 39.04%577M | ---- | ---- | ---- | -2.81%415M | -2.81%415M | ---- | ---- |
Payables | -24.94%46.38B | 1.54%70.69B | 1.54%70.69B | 14.47%63.09B | -0.12%61.79B | 5.10%47.69B | 15.73%69.62B | 15.73%69.62B | 37.48%55.12B | 40.42%61.86B |
-accounts payable | -26.51%42.6B | -6.44%47.78B | -6.44%47.78B | 12.64%59.17B | -2.77%57.97B | 2.47%45.39B | 13.86%51.07B | 13.86%51.07B | 32.75%52.53B | 39.89%59.61B |
-Total tax payable | -1.25%3.78B | 35.71%4.52B | 35.71%4.52B | 51.39%3.92B | 70.09%3.83B | 113.27%2.3B | 431.47%3.33B | 431.47%3.33B | 393.71%2.59B | 56.03%2.25B |
-Other payable | ---- | 20.86%18.39B | 20.86%18.39B | ---- | ---- | ---- | 3.70%15.22B | 3.70%15.22B | ---- | ---- |
Current provisions | -3.03%32M | ---- | ---- | 6.52%49M | 6.45%33M | 19.18%87M | ---- | ---- | 2.22%46M | 3.33%31M |
Pension and other retirement benefit plans | ---- | 14.08%81M | 14.08%81M | ---- | ---- | ---- | 24.56%71M | 24.56%71M | ---- | ---- |
Accrued and deferred income | ---- | 22.56%8.87B | 22.56%8.87B | ---- | ---- | ---- | 35.68%7.23B | 35.68%7.23B | ---- | ---- |
Other current liabilities | 24.70%34.23B | 0.71%4.84B | 0.71%4.84B | 1.25%29.43B | 16.21%27.45B | -6.92%24.35B | 5.69%4.81B | 5.69%4.81B | 15.01%29.07B | 22.09%23.62B |
Current liabilities | -7.55%106.45B | -4.56%110.37B | -4.56%110.37B | -16.43%116.76B | -8.38%115.15B | -5.76%101.75B | 9.21%115.65B | 9.21%115.65B | 35.48%139.72B | 53.48%125.67B |
Non current liabilities | ||||||||||
Non current financial liabilities | 6.02%71.08B | 1.06%78.73B | 1.06%78.73B | -1.12%71.94B | -8.20%67.04B | -1.17%72.48B | 25.59%77.91B | 25.59%77.91B | 13.87%72.76B | 19.71%73.03B |
-Long term debt and capital lease obligation | 6.02%71.08B | 1.06%78.73B | 1.06%78.73B | -1.12%71.94B | -8.20%67.04B | -1.17%72.48B | 25.59%77.91B | 25.59%77.91B | 13.87%72.76B | 19.71%73.03B |
-Including:Long term debt | 6.02%71.08B | -0.94%71.63B | -0.94%71.63B | -1.12%71.94B | -8.20%67.04B | -1.17%72.48B | 24.26%72.31B | 24.26%72.31B | 13.87%72.76B | 19.71%73.03B |
-Including:Long term capital lease obligation | ---- | 26.94%7.1B | 26.94%7.1B | ---- | ---- | ---- | 45.76%5.59B | 45.76%5.59B | ---- | ---- |
Long term provisions | 10.72%537M | ---- | ---- | 12.28%512M | 12.79%485M | 7.75%459M | ---- | ---- | -5.98%456M | -7.13%430M |
Long term pension and other post-retirement benefit plans | 4.92%2.2B | 7.39%2.69B | 7.39%2.69B | 4.42%2.13B | 4.91%2.09B | 5.25%2.08B | 2.58%2.5B | 2.58%2.5B | 2.36%2.04B | 0.15%2B |
Non current deferred liabilities | ---- | 32.56%8.29B | 32.56%8.29B | ---- | ---- | ---- | -30.81%6.25B | -30.81%6.25B | ---- | ---- |
Other non current liabilities | -9.21%13.64B | 1.93%740M | 1.93%740M | 17.20%14.49B | -7.78%15.03B | 1.49%15.31B | -8.22%726M | -8.22%726M | -5.60%12.36B | 24.48%16.29B |
Total non current liabilities | 3.31%87.46B | 3.50%90.45B | 3.50%90.45B | 1.66%89.07B | -7.74%84.65B | -0.55%90.33B | 17.61%87.39B | 17.61%87.39B | 10.25%87.61B | 19.86%91.75B |
Total liabilities | -2.95%193.91B | -1.09%200.82B | -1.09%200.82B | -9.46%205.83B | -8.11%199.8B | -3.38%192.08B | 12.68%203.04B | 12.68%203.04B | 24.50%227.33B | 37.23%217.42B |
Shareholders'equity | ||||||||||
Share capital | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B |
-common stock | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B | 0.00%16.33B |
Additional paid-in capital | 0.00%21.66B | 0.00%21.66B | 0.00%21.66B | 0.00%21.66B | 0.04%21.66B | -0.01%21.66B | -0.01%21.66B | -0.01%21.66B | -0.06%21.66B | -0.02%21.66B |
Retained earnings | 7.75%133B | 9.12%128.65B | 9.12%128.65B | 8.17%127.34B | 6.42%123.43B | 7.01%120.49B | 6.81%117.9B | 6.81%117.9B | 7.88%117.71B | 6.86%115.99B |
Less: Treasury stock | -0.57%4.04B | -0.12%4.07B | -0.12%4.07B | -0.12%4.07B | 0.05%4.07B | -0.15%4.07B | 0.05%4.07B | 0.05%4.07B | 0.07%4.07B | -0.20%4.06B |
Other reserves | 4.79%17.14B | 86.69%20.05B | 86.69%20.05B | 73.11%13.36B | -4.56%16.35B | -2.99%16.08B | -9.92%10.74B | -9.92%10.74B | -23.15%7.72B | 66.31%17.14B |
Total stockholders'equity | 5.97%184.09B | 12.34%182.62B | 12.34%182.62B | 9.58%174.62B | 3.99%173.71B | 4.54%170.51B | 4.05%162.56B | 4.05%162.56B | 4.09%159.35B | 9.35%167.05B |
Noncontrolling interests | 4.87%9.92B | 12.20%9.94B | 12.20%9.94B | 9.38%9.48B | 5.16%9.46B | 8.01%9.39B | 9.53%8.86B | 9.53%8.86B | 10.27%8.67B | 17.30%8.99B |
Total equity | 5.92%194.01B | 12.34%192.56B | 12.34%192.56B | 9.57%184.1B | 4.05%183.17B | 4.71%179.9B | 4.32%171.42B | 4.32%171.42B | 4.39%168.02B | 9.73%176.04B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data