(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -117.88%-1.68B | -772.2M |
Net profit before non-cash adjustment | -123.43%-1.5B | ---670.35M |
Total adjustment of non-cash items | 292.23%21.64M | ---11.26M |
-Depreciation and amortization | --20.32M | --0 |
-Other non-cash items | 111.70%1.32M | ---11.26M |
Changes in working capital | -127.81%-206.39M | ---90.6M |
-Change in receivables | -109.76%-436.96M | ---208.32M |
-Change in inventory | ---18.33M | --0 |
-Change in prepaid assets | --0 | --11.82M |
-Change in payables | 37.17%203.29M | --148.2M |
-Change in accrued expense | 116.64%2.35M | ---14.11M |
-Changes in other current assets | 253.54%43.28M | ---28.19M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -6,524.44%-11.92M | -180K |
Interest received (cash flow from operating activities) | 181.82%31K | 11K |
Tax refund paid | 164.07%5.54M | -8.65M |
Other operating cash inflow (outflow) | 1K | 0 |
Operating cash flow | -116.24%-1.69B | ---781.02M |
Investing cash flow | ||
Net business purchase and sale | ---280M | --0 |
Net changes in other investments | 94.21%-70K | ---1.21M |
Investing cash flow | -23,084.60%-280.07M | ---1.21M |
Financing cash flow | ||
Net issuance payments of debt | 9,659.24%439.06M | ---4.59M |
Net common stock issuance | -80.54%684.13M | --3.52B |
Financing cash flow | -68.01%1.12B | --3.51B |
Net cash flow | ||
Beginning cash position | 815.45%3.06B | --334.58M |
Current changes in cash | -131.00%-845.75M | --2.73B |
Cash adjustments other than cash changes | --1K | ---- |
End cash Position | -27.61%2.22B | --3.06B |
Free cash flow | -116.24%-1.69B | ---781.02M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data
No Data