(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 29.09%-424.14M | -598.16M |
Net profit before non-cash adjustment | 11.52%-679.86M | ---768.34M |
Total adjustment of non-cash items | 185.03%63.75M | --22.37M |
-Depreciation and amortization | 1,116.00%2.43M | --200K |
-Reversal of impairment losses recognized in profit and loss | 1,522.57%8.19M | --505K |
-Disposal profit | --0 | --1.38M |
-Other non-cash items | 161.90%53.12M | --20.28M |
Changes in working capital | 29.88%191.97M | --147.81M |
-Change in receivables | -212.95%-49.6M | ---15.85M |
-Change in inventory | -192.28%-3.97M | --4.3M |
-Change in prepaid assets | 67.54%-1.74M | ---5.36M |
-Change in payables | 216.26%108.82M | --34.41M |
-Change in accrued expense | 378.28%11.65M | --2.44M |
-Provision for loans, leases and other losses | 14.66%219K | --191K |
-Changes in other current assets | -0.86%126.59M | --127.69M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -106.56%-27.05M | -13.09M |
Interest received (cash flow from operating activities) | 77.78%16K | 9K |
Tax refund paid | -204.61%-2.29M | 2.19M |
Other operating cash inflow (outflow) | 1K | 0 |
Operating cash flow | 25.55%-453.46M | ---609.05M |
Investing cash flow | ||
Net PPE purchase and sale | -1,405.10%-10.63M | ---706K |
Net changes in other investments | ---190K | ---- |
Investing cash flow | -1,432.01%-10.82M | ---706K |
Financing cash flow | ||
Net issuance payments of debt | -58.60%351.88M | --850M |
Net common stock issuance | -35.72%384.08M | --597.54M |
Financing cash flow | -49.16%735.96M | --1.45B |
Net cash flow | ||
Beginning cash position | 103.00%1.65B | --813.38M |
Current changes in cash | -67.57%271.69M | --837.78M |
Cash adjustments other than cash changes | ---1K | ---- |
End cash Position | 16.45%1.92B | --1.65B |
Free cash flow | 23.89%-464.08M | ---609.76M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data