(Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -56.30%90.15B | 25.15%405.3B | -16.16%83.61B | 156.63%130B | 69.89%-14.61B | -7.06%206.3B | 13.42%323.85B | 99.72B | 50.66B | -48.5B |
Net profit before non-cash adjustment | 2.92%24.74B | 63.98%77.29B | 78,758.33%9.46B | 26.92%19.92B | 35.91%23.87B | 73.39%24.04B | 42.36%47.13B | --12M | --15.7B | --17.56B |
Total adjustment of non-cash items | -10.23%47.67B | 0.73%246.34B | 1.30%77.68B | 2.86%56.35B | 5.63%59.21B | -6.90%53.11B | 8.19%244.56B | --76.68B | --54.78B | --56.05B |
-Depreciation and amortization | 1.93%53.55B | 0.73%213.29B | 2.33%54.34B | 0.97%53.67B | -0.50%52.74B | 0.10%52.54B | 3.87%211.75B | --53.11B | --53.15B | --53.01B |
-Reversal of impairment losses recognized in profit and loss | -40.17%350M | -1.84%9.45B | 8.31%7.48B | -59.33%593M | 15.01%789M | 1.92%585M | -36.31%9.62B | --6.91B | --1.46B | --686M |
-Disposal profit | 97.40%456M | 58.48%2.28B | 9.87%790M | 394.87%579M | 114.20%679M | -18.95%231M | -2.38%1.44B | --719M | --117M | --317M |
-Other non-cash items | -2,605.26%-6.68B | -1.94%21.33B | -5.55%15.06B | 2,420.00%1.51B | 145.19%5B | -106.67%-247M | 288.03%21.75B | --15.95B | --60M | --2.04B |
Changes in working capital | -86.27%17.73B | 153.98%81.67B | -115.33%-3.53B | 371.13%53.73B | 20.01%-97.68B | -14.51%129.15B | 21.94%32.16B | --23.03B | ---19.82B | ---122.12B |
-Change in receivables | -43.88%-21.13B | 65.96%-9.77B | -30.86%5.15B | 218.94%4.78B | 46.94%-5.01B | 35.26%-14.68B | -280.09%-28.69B | --7.44B | ---4.02B | ---9.44B |
-Change in prepaid assets | -27.28%55.11B | -337.33%-71.13B | -197.75%-14.74B | -171.85%-44.77B | 15.74%-87.41B | -43.90%75.79B | 155.12%29.97B | --15.07B | ---16.47B | ---103.74B |
-Change in payables | -63.69%7.24B | 1.92%17.12B | 56.13%-6.17B | -70.45%-9.34B | -48.85%12.7B | 73.06%19.93B | 484.64%16.8B | ---14.05B | ---5.48B | --24.82B |
-Provision for loans, leases and other losses | -98.25%2M | 148.00%443M | 115.70%225M | -60.27%58M | -81.15%46M | -5.00%114M | -178.42%-923M | ---1.43B | --146M | --244M |
-Changes in other current liabilities | -148.96%-23.5B | 866.67%145B | -25.00%12B | 1,616.67%103B | 47.06%-18B | 77.78%48B | -77.94%15B | --16B | --6B | ---34B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 22.92%-861M | -12.32%-4.5B | 5.31%-1.07B | 90.92%-76M | -110.08%-2.23B | -14.92%-1.12B | -13.02%-4B | -1.13B | -837M | -1.06B |
Interest received (cash flow from operating activities) | 52.80%790M | -1.77%1.33B | -17.58%150M | 83.84%421M | 2.98%242M | -26.98%517M | 12.65%1.35B | 182M | 229M | 235M |
Tax refund paid | -4.15%-11.8B | -62.99%-18.75B | -386.15%-558M | -48.45%-6.54B | -141.54%-314M | -58.28%-11.33B | -55.22%-11.5B | 195M | -4.41B | -130M |
Other operating cash inflow (outflow) | 0 | -1M | 0 | -200.00%-1M | 0 | 0 | 0 | 0 | 1M | 0 |
Operating cash flow | -59.73%78.27B | 23.79%383.39B | -17.01%82.13B | 171.24%123.8B | 65.81%-16.91B | -9.41%194.36B | 12.30%309.7B | --98.97B | --45.64B | ---49.46B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 1.47%-8.71B | 9.08%-38.4B | 20.33%-10.42B | -8.90%-10.08B | 12.56%-9.06B | 7.32%-8.84B | 5.68%-42.24B | ---13.08B | ---9.26B | ---10.36B |
Net intangibles purchase and sale | -141.45%-9.72B | -61.96%-20.13B | -100.42%-5.7B | -17.98%-4.57B | -113.89%-5.84B | -34.90%-4.02B | -44.25%-12.43B | ---2.84B | ---3.87B | ---2.73B |
Net investment product transactions | -77.21%436M | -66.16%1.25B | --0 | 188.73%913M | -154.16%-1.58B | 5.81%1.91B | -31.93%3.68B | ---19M | ---1.03B | --2.92B |
Net changes in other investments | 81.57%-849M | -1,231.17%-9.82B | 5.76%-966M | -483.40%-1.51B | -2,092.00%-2.74B | -786.59%-4.61B | -181.28%-738M | ---1.03B | ---259M | ---125M |
Investing cash flow | -21.09%-18.84B | -29.74%-67.11B | -0.70%-17.09B | -5.76%-15.25B | -86.62%-19.22B | -54.94%-15.56B | 7.94%-51.73B | ---16.97B | ---14.42B | ---10.3B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 625.78%60.17B | -51.41%-82.73B | 277.11%25.25B | -1,986.31%-96.69B | 105.15%150M | 73.14%-11.44B | -23.72%-54.64B | ---14.26B | --5.13B | ---2.91B |
Increase or decrease of lease financing | 1.03%-45.44B | 0.13%-182.68B | 0.71%-46.21B | -0.67%-45.78B | 1.77%-44.78B | -1.31%-45.91B | -6.06%-182.92B | ---46.54B | ---45.48B | ---45.58B |
Cash dividends paid | ---- | -28.33%-19.26B | --0 | -56.66%-11.76B | --0 | 0.00%-7.51B | -0.01%-15.01B | --0 | ---7.51B | --0 |
Net other fund-raising expenses | -1,000.00%-18M | 477.27%127M | ---- | ---- | -114.29%-1M | -85.71%2M | 46.67%22M | --0 | --1M | --7M |
Financing cash flow | 122.69%14.71B | -12.67%-284.55B | 65.74%-20.83B | -222.27%-154.24B | 7.96%-44.63B | 32.02%-64.86B | -9.03%-252.55B | ---60.79B | ---47.86B | ---48.49B |
Net cash flow | ||||||||||
Beginning cash position | 8.25%432.46B | 1.66%399.52B | 2.34%388.14B | 9.48%433.44B | 2.12%513.76B | 1.66%399.52B | -2.62%393B | --379.26B | --395.89B | --503.08B |
Current changes in cash | -34.93%74.15B | 484.76%31.73B | 108.50%44.21B | -174.65%-45.68B | 25.40%-80.75B | 4.45%113.95B | 145.10%5.43B | --21.21B | ---16.63B | ---108.25B |
Effect of exchange rate changes | -64.34%102M | 10.27%1.21B | 112.14%115M | 9,200.00%372M | -58.29%440M | -71.05%286M | -25.27%1.1B | ---947M | --4M | --1.06B |
Cash adjustments other than cash changes | 200.00%1M | -200.00%-1M | ---- | ---- | --0 | ---1M | --1M | --0 | --0 | ---- |
End cash Position | -1.37%506.72B | 8.25%432.46B | 8.25%432.46B | 2.34%388.14B | 9.48%433.44B | 2.12%513.76B | 1.66%399.52B | --399.52B | --379.26B | --395.89B |
Free cash flow | -67.03%59.85B | 27.38%324.86B | -20.51%66.01B | 235.71%109.16B | 49.15%-31.81B | -10.16%181.5B | 14.68%255.03B | --83.04B | --32.52B | ---62.55B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data