JP Stock MarketDetailed Quotes

2652 Mandarake

Watchlist
  • 418
  • +7+1.70%
20min DelayMarket Closed Sep 13 15:00 JST
15.12BMarket Cap11.09P/E (Static)

Mandarake Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
(Q4)Sep 30, 2022
Total revenue
12.14%3.62B
14.63%3.68B
14.85%3.55B
21.26%12.84B
17.18%3.31B
18.69%3.23B
24.22%3.21B
25.67%3.09B
10.00%10.59B
17.46%2.83B
Cost of revenue
12.15%1.63B
16.13%1.7B
14.52%1.6B
20.95%5.82B
18.65%1.5B
18.28%1.45B
23.31%1.47B
23.93%1.4B
10.15%4.81B
16.23%1.26B
Gross profit
12.13%1.99B
13.37%1.97B
15.11%1.94B
21.51%7.02B
15.99%1.82B
19.03%1.78B
25.01%1.74B
27.15%1.69B
9.87%5.78B
18.47%1.57B
Operating expense
16.60%1.47B
8.63%1.35B
11.40%1.37B
6.26%5.15B
9.65%1.41B
5.38%1.26B
6.14%1.24B
3.57%1.23B
3.99%4.84B
6.54%1.29B
Staff costs
----
----
----
4.90%2.91B
----
----
----
----
4.78%2.78B
----
Selling and administrative expenses
----
----
----
15.44%104.41M
----
----
----
----
-2.09%90.44M
----
-General and administrative expense
----
----
----
15.44%104.41M
----
----
----
----
-2.09%90.44M
----
Depreciation and amortization
----
----
----
-8.57%218.21M
----
----
----
----
1.23%238.66M
----
-Depreciation
----
----
----
-8.57%218.21M
----
----
----
----
1.23%238.66M
----
Rent and land expenses
----
----
----
0.62%545.94M
----
----
----
----
0.58%542.58M
----
Other operating expenses
----
----
----
14.24%1.37B
----
----
----
----
4.81%1.19B
----
Operating profit
1.19%521.65M
25.11%626M
25.12%571.61M
100.64%1.87B
45.64%401.43M
74.26%515.51M
123.62%500.34M
229.01%456.87M
55.55%934.07M
148.84%275.63M
Net non-operating interest income (expenses)
-17.51%-9.07M
-0.61%-9.22M
1.81%-7.61M
6.70%-34.46M
7.98%-9.83M
2.25%-7.72M
10.09%-9.17M
5.11%-7.75M
8.31%-36.94M
5.64%-10.68M
Non-operating interest income
800.00%9K
150.00%5K
--0
20.00%6K
50.00%3K
0.00%1K
0.00%2K
--0
-28.57%5K
-50.00%2K
Non-operating interest expense
17.61%9.08M
0.64%9.23M
-1.81%7.61M
-6.70%34.47M
-7.97%9.83M
-2.25%7.72M
-10.09%9.17M
-5.11%7.75M
-8.31%36.95M
-5.66%10.68M
Net investment income
-61.86%246K
116.52%721K
151.67%31K
-37.12%1.39M
-14.85%476K
-21.15%645K
-36.45%333K
-118.99%-60K
1,542.22%2.22M
358.20%559K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
589K
3,522.22%924K
-39.01%924K
0
-121.95%-27K
-30.92%1.52M
Less:Other special charges
----
----
---589K
-3,522.22%-924K
----
----
----
----
121.95%27K
30.92%-1.52M
Other non-operating income (expenses)
-21.46%1.21M
-76.99%759K
-45.88%1.11M
104.14%10.74M
1,316.09%3.86M
327.22%1.54M
-36.32%3.3M
5,027.50%2.05M
22.14%5.26M
-84.30%-317K
Income before tax
1.18%516.01M
24.83%617.66M
25.41%565.74M
104.82%1.85B
48.80%396.85M
76.83%509.97M
126.21%494.81M
245.05%451.11M
60.16%904.58M
162.54%266.7M
Income tax
1.30%165.58M
21.47%198.16M
24.52%185.18M
90.56%604.28M
42.44%128.97M
68.55%163.46M
108.59%163.13M
189.50%148.72M
52.90%317.1M
130.97%90.54M
Net income
1.13%350.43M
26.48%419.5M
25.85%380.55M
112.51%1.25B
52.06%267.88M
81.02%346.51M
136.02%331.68M
281.02%302.39M
64.38%587.48M
182.39%176.16M
Net income continuous operations
1.13%350.43M
26.48%419.5M
25.85%380.55M
112.51%1.25B
52.06%267.88M
81.02%346.51M
136.02%331.68M
281.01%302.39M
64.38%587.48M
182.39%176.16M
Noncontrolling interests
Net income attributable to the company
1.13%350.43M
26.48%419.5M
25.85%380.55M
112.51%1.25B
52.06%267.88M
81.02%346.51M
136.02%331.68M
281.02%302.39M
64.38%587.48M
182.39%176.16M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
1.13%350.43M
26.48%419.5M
25.85%380.55M
112.51%1.25B
52.06%267.88M
81.02%346.51M
136.02%331.68M
281.02%302.39M
64.38%587.48M
182.39%176.16M
Gross dividend payment
Basic earnings per share
1.90%10.6599
27.44%12.761
25.83%11.488
112.51%37.69
52.05%8.086
80.99%10.4612
136.05%10.0133
281.05%9.13
64.37%17.736
182.27%5.318
Diluted earnings per share
1.90%10.6599
27.44%12.761
25.83%11.488
112.51%37.69
52.05%8.086
81.02%10.4612
136.05%10.0133
281.05%9.13
64.37%17.736
182.38%5.318
Dividend per share
0
0
0
0.00%0.2
0.00%0.2
0
0
0
0.00%0.2
0.00%0.2
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022(Q4)Sep 30, 2022
Total revenue 12.14%3.62B14.63%3.68B14.85%3.55B21.26%12.84B17.18%3.31B18.69%3.23B24.22%3.21B25.67%3.09B10.00%10.59B17.46%2.83B
Cost of revenue 12.15%1.63B16.13%1.7B14.52%1.6B20.95%5.82B18.65%1.5B18.28%1.45B23.31%1.47B23.93%1.4B10.15%4.81B16.23%1.26B
Gross profit 12.13%1.99B13.37%1.97B15.11%1.94B21.51%7.02B15.99%1.82B19.03%1.78B25.01%1.74B27.15%1.69B9.87%5.78B18.47%1.57B
Operating expense 16.60%1.47B8.63%1.35B11.40%1.37B6.26%5.15B9.65%1.41B5.38%1.26B6.14%1.24B3.57%1.23B3.99%4.84B6.54%1.29B
Staff costs ------------4.90%2.91B----------------4.78%2.78B----
Selling and administrative expenses ------------15.44%104.41M-----------------2.09%90.44M----
-General and administrative expense ------------15.44%104.41M-----------------2.09%90.44M----
Depreciation and amortization -------------8.57%218.21M----------------1.23%238.66M----
-Depreciation -------------8.57%218.21M----------------1.23%238.66M----
Rent and land expenses ------------0.62%545.94M----------------0.58%542.58M----
Other operating expenses ------------14.24%1.37B----------------4.81%1.19B----
Operating profit 1.19%521.65M25.11%626M25.12%571.61M100.64%1.87B45.64%401.43M74.26%515.51M123.62%500.34M229.01%456.87M55.55%934.07M148.84%275.63M
Net non-operating interest income (expenses) -17.51%-9.07M-0.61%-9.22M1.81%-7.61M6.70%-34.46M7.98%-9.83M2.25%-7.72M10.09%-9.17M5.11%-7.75M8.31%-36.94M5.64%-10.68M
Non-operating interest income 800.00%9K150.00%5K--020.00%6K50.00%3K0.00%1K0.00%2K--0-28.57%5K-50.00%2K
Non-operating interest expense 17.61%9.08M0.64%9.23M-1.81%7.61M-6.70%34.47M-7.97%9.83M-2.25%7.72M-10.09%9.17M-5.11%7.75M-8.31%36.95M-5.66%10.68M
Net investment income -61.86%246K116.52%721K151.67%31K-37.12%1.39M-14.85%476K-21.15%645K-36.45%333K-118.99%-60K1,542.22%2.22M358.20%559K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 589K3,522.22%924K-39.01%924K0-121.95%-27K-30.92%1.52M
Less:Other special charges -----------589K-3,522.22%-924K----------------121.95%27K30.92%-1.52M
Other non-operating income (expenses) -21.46%1.21M-76.99%759K-45.88%1.11M104.14%10.74M1,316.09%3.86M327.22%1.54M-36.32%3.3M5,027.50%2.05M22.14%5.26M-84.30%-317K
Income before tax 1.18%516.01M24.83%617.66M25.41%565.74M104.82%1.85B48.80%396.85M76.83%509.97M126.21%494.81M245.05%451.11M60.16%904.58M162.54%266.7M
Income tax 1.30%165.58M21.47%198.16M24.52%185.18M90.56%604.28M42.44%128.97M68.55%163.46M108.59%163.13M189.50%148.72M52.90%317.1M130.97%90.54M
Net income 1.13%350.43M26.48%419.5M25.85%380.55M112.51%1.25B52.06%267.88M81.02%346.51M136.02%331.68M281.02%302.39M64.38%587.48M182.39%176.16M
Net income continuous operations 1.13%350.43M26.48%419.5M25.85%380.55M112.51%1.25B52.06%267.88M81.02%346.51M136.02%331.68M281.01%302.39M64.38%587.48M182.39%176.16M
Noncontrolling interests
Net income attributable to the company 1.13%350.43M26.48%419.5M25.85%380.55M112.51%1.25B52.06%267.88M81.02%346.51M136.02%331.68M281.02%302.39M64.38%587.48M182.39%176.16M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 1.13%350.43M26.48%419.5M25.85%380.55M112.51%1.25B52.06%267.88M81.02%346.51M136.02%331.68M281.02%302.39M64.38%587.48M182.39%176.16M
Gross dividend payment
Basic earnings per share 1.90%10.659927.44%12.76125.83%11.488112.51%37.6952.05%8.08680.99%10.4612136.05%10.0133281.05%9.1364.37%17.736182.27%5.318
Diluted earnings per share 1.90%10.659927.44%12.76125.83%11.488112.51%37.6952.05%8.08681.02%10.4612136.05%10.0133281.05%9.1364.37%17.736182.38%5.318
Dividend per share 0000.00%0.20.00%0.20000.00%0.20.00%0.2
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data