JP Stock MarketDetailed Quotes

2653 Aeon Kyushu

Watchlist

2959
+5+0.17%

20min DelayMarket Closed Oct 17 15:00 JST

103.07BMarket Cap14.43P/E (Static)

Aeon Kyushu Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Aug 31, 2024

(Q1)May 31, 2024

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

Total revenue

5.34%135.77B

2.38%126.33B

5.34%510.32B

3.03%133.73B

4.75%124.31B

6.38%128.88B

7.45%123.4B

0.68%484.47B

4.08%129.8B

1.80%118.67B

Cost of revenue

6.04%95.22B

2.71%89.84B

5.36%358.51B

3.23%93.08B

4.55%88.18B

6.12%89.79B

7.80%87.47B

0.14%340.26B

3.64%90.17B

1.25%84.34B

Gross profit

3.73%40.55B

1.55%36.48B

5.27%151.81B

2.58%40.66B

5.23%36.13B

6.98%39.09B

6.61%35.93B

1.98%144.21B

5.09%39.64B

3.19%34.33B

Operating expense

7.99%38.43B

5.29%35.78B

4.08%141.42B

5.48%36.93B

3.47%34.91B

4.72%35.59B

2.57%33.98B

0.10%135.87B

2.56%35.01B

-0.05%33.74B

Staff costs

----

3.77%67.13B

----

0.24%64.69B

----

Selling and administrative expenses

----

0.48%27.5B

----

1.80%27.36B

----

-Selling and marketing expense

----

6.22%14.15B

----

-8.67%13.32B

----

-General and administrative expense

----

-4.96%13.35B

----

14.22%14.05B

----

Depreciation and amortization

----

-1.38%6.53B

----

-0.90%6.62B

----

-Depreciation

----

-1.38%6.53B

----

-0.90%6.62B

----

Rent and land expenses

----

0.24%21.71B

----

-0.81%21.66B

----

Other operating expenses

----

19.39%18.55B

----

-1.74%15.54B

----

Operating profit

-39.51%2.12B

-63.90%701M

24.60%10.39B

-19.42%3.73B

105.39%1.22B

37.05%3.5B

243.11%1.94B

47.05%8.34B

29.31%4.62B

222.73%594M

Net non-operating interest income (expenses)

-13.33%-51M

-14.29%-48M

-8.97%-170M

-8.33%-39M

-10.00%-44M

-12.50%-45M

-5.00%-42M

11.36%-156M

12.20%-36M

-2.56%-40M

Non-operating interest income

-66.67%1M

0.00%3M

-21.43%11M

0.00%3M

-33.33%2M

0.00%3M

-40.00%3M

-44.00%14M

-25.00%3M

-75.00%3M

Non-operating interest expense

8.33%52M

13.33%51M

6.47%181M

7.69%42M

6.98%46M

11.63%48M

0.00%45M

-15.42%170M

-13.33%39M

-15.69%43M

Net investment income

0.00%4M

0.00%1M

0.00%9M

50.00%3M

0.00%1M

33.33%4M

-66.67%1M

12.50%9M

0.00%2M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

118.40%133M

-1,125.00%-82M

-148.28%-4.83B

-57.92%-3.65B

-448.12%-463M

-510.80%-723M

-86.21%8M

42.30%-1.95B

27.02%-2.31B

2,000.00%133M

Less:Other special charges

-204.65%-630M

575.00%38M

773.74%3.21B

7,525.00%2.38B

272.99%237M

341.77%602M

86.21%-8M

-336.70%-476M

-3,100.00%-32M

-12.30%-137M

Less:Write off

310.74%497M

--44M

-33.00%1.62B

-45.61%1.28B

5,550.00%226M

--121M

--0

-30.43%2.42B

-26.03%2.34B

-96.90%4M

Other non-operating income (expenses)

-85.00%3M

0.98%207M

-2.62%186M

-25.00%-50M

-21.43%11M

122.22%20M

-1.44%205M

-36.96%191M

-335.29%-40M

-81.82%14M

Income before tax

-19.78%2.21B

-63.23%778M

-13.26%5.58B

-100.76%-17M

3.43%724M

1.85%2.76B

166.16%2.12B

165.09%6.43B

496.52%2.23B

255.56%700M

Income tax

19.60%836M

-23.94%324M

-165.87%-1.16B

-452.06%-2.65B

2,144.44%368M

-7.91%699M

61.36%426M

612.54%1.76B

172.89%753M

73.91%-18M

Net income

-33.12%1.38B

-73.20%453M

44.18%6.74B

78.21%2.63B

-50.35%356M

5.60%2.06B

218.87%1.69B

68.66%4.67B

4.97%1.48B

288.19%717M

Net income continuous operations

-33.17%1.37B

-73.14%454M

44.15%6.74B

78.21%2.63B

-50.42%356M

5.65%2.06B

218.27%1.69B

68.76%4.67B

5.05%1.48B

288.45%718M

Noncontrolling interests

-39.34%-85M

-30.65%-81M

-289M

-68M

-98M

-61M

-62M

Net income attributable to the company

-31.00%1.46B

-69.48%535M

50.36%7.03B

82.81%2.7B

-36.68%454M

8.68%2.12B

230.75%1.75B

68.66%4.67B

4.97%1.48B

288.19%717M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-31.00%1.46B

-69.48%535M

50.36%7.03B

82.81%2.7B

-36.68%454M

8.68%2.12B

230.75%1.75B

68.66%4.67B

4.97%1.48B

288.19%717M

Gross dividend payment

Basic earnings per share

-30.20%42.97

-68.75%15.76

52.25%205.2

86.08%79.27

-32.71%13.93

9.58%61.56

229.67%50.44

68.48%134.78

4.75%42.6

287.84%20.7

Diluted earnings per share

-30.23%42.92

-68.76%15.75

52.25%205.07

86.05%79.22

-32.72%13.92

9.60%61.52

229.69%50.41

68.59%134.69

4.83%42.58

287.75%20.69

Dividend per share

42.86%20

42.86%40

-7.14%26

86.67%28

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Aug 31, 2024	(Q1)May 31, 2024	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022
Total revenue	5.34%135.77B	2.38%126.33B	5.34%510.32B	3.03%133.73B	4.75%124.31B	6.38%128.88B	7.45%123.4B	0.68%484.47B	4.08%129.8B	1.80%118.67B
Cost of revenue	6.04%95.22B	2.71%89.84B	5.36%358.51B	3.23%93.08B	4.55%88.18B	6.12%89.79B	7.80%87.47B	0.14%340.26B	3.64%90.17B	1.25%84.34B
Gross profit	3.73%40.55B	1.55%36.48B	5.27%151.81B	2.58%40.66B	5.23%36.13B	6.98%39.09B	6.61%35.93B	1.98%144.21B	5.09%39.64B	3.19%34.33B
Operating expense	7.99%38.43B	5.29%35.78B	4.08%141.42B	5.48%36.93B	3.47%34.91B	4.72%35.59B	2.57%33.98B	0.10%135.87B	2.56%35.01B	-0.05%33.74B
Staff costs	----	----	3.77%67.13B	----	----	----	----	0.24%64.69B	----	----
Selling and administrative expenses	----	----	0.48%27.5B	----	----	----	----	1.80%27.36B	----	----
-Selling and marketing expense	----	----	6.22%14.15B	----	----	----	----	-8.67%13.32B	----	----
-General and administrative expense	----	----	-4.96%13.35B	----	----	----	----	14.22%14.05B	----	----
Depreciation and amortization	----	----	-1.38%6.53B	----	----	----	----	-0.90%6.62B	----	----
-Depreciation	----	----	-1.38%6.53B	----	----	----	----	-0.90%6.62B	----	----
Rent and land expenses	----	----	0.24%21.71B	----	----	----	----	-0.81%21.66B	----	----
Other operating expenses	----	----	19.39%18.55B	----	----	----	----	-1.74%15.54B	----	----
Operating profit	-39.51%2.12B	-63.90%701M	24.60%10.39B	-19.42%3.73B	105.39%1.22B	37.05%3.5B	243.11%1.94B	47.05%8.34B	29.31%4.62B	222.73%594M
Net non-operating interest income (expenses)	-13.33%-51M	-14.29%-48M	-8.97%-170M	-8.33%-39M	-10.00%-44M	-12.50%-45M	-5.00%-42M	11.36%-156M	12.20%-36M	-2.56%-40M
Non-operating interest income	-66.67%1M	0.00%3M	-21.43%11M	0.00%3M	-33.33%2M	0.00%3M	-40.00%3M	-44.00%14M	-25.00%3M	-75.00%3M
Non-operating interest expense	8.33%52M	13.33%51M	6.47%181M	7.69%42M	6.98%46M	11.63%48M	0.00%45M	-15.42%170M	-13.33%39M	-15.69%43M
Net investment income	0.00%4M	0.00%1M	0.00%9M	50.00%3M	0.00%1M	33.33%4M	-66.67%1M	12.50%9M	0.00%2M	1M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	118.40%133M	-1,125.00%-82M	-148.28%-4.83B	-57.92%-3.65B	-448.12%-463M	-510.80%-723M	-86.21%8M	42.30%-1.95B	27.02%-2.31B	2,000.00%133M
Less:Other special charges	-204.65%-630M	575.00%38M	773.74%3.21B	7,525.00%2.38B	272.99%237M	341.77%602M	86.21%-8M	-336.70%-476M	-3,100.00%-32M	-12.30%-137M
Less:Write off	310.74%497M	--44M	-33.00%1.62B	-45.61%1.28B	5,550.00%226M	--121M	--0	-30.43%2.42B	-26.03%2.34B	-96.90%4M
Other non-operating income (expenses)	-85.00%3M	0.98%207M	-2.62%186M	-25.00%-50M	-21.43%11M	122.22%20M	-1.44%205M	-36.96%191M	-335.29%-40M	-81.82%14M
Income before tax	-19.78%2.21B	-63.23%778M	-13.26%5.58B	-100.76%-17M	3.43%724M	1.85%2.76B	166.16%2.12B	165.09%6.43B	496.52%2.23B	255.56%700M
Income tax	19.60%836M	-23.94%324M	-165.87%-1.16B	-452.06%-2.65B	2,144.44%368M	-7.91%699M	61.36%426M	612.54%1.76B	172.89%753M	73.91%-18M
Net income	-33.12%1.38B	-73.20%453M	44.18%6.74B	78.21%2.63B	-50.35%356M	5.60%2.06B	218.87%1.69B	68.66%4.67B	4.97%1.48B	288.19%717M
Net income continuous operations	-33.17%1.37B	-73.14%454M	44.15%6.74B	78.21%2.63B	-50.42%356M	5.65%2.06B	218.27%1.69B	68.76%4.67B	5.05%1.48B	288.45%718M
Noncontrolling interests	-39.34%-85M	-30.65%-81M	-289M	-68M	-98M	-61M	-62M
Net income attributable to the company	-31.00%1.46B	-69.48%535M	50.36%7.03B	82.81%2.7B	-36.68%454M	8.68%2.12B	230.75%1.75B	68.66%4.67B	4.97%1.48B	288.19%717M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-31.00%1.46B	-69.48%535M	50.36%7.03B	82.81%2.7B	-36.68%454M	8.68%2.12B	230.75%1.75B	68.66%4.67B	4.97%1.48B	288.19%717M
Gross dividend payment
Basic earnings per share	-30.20%42.97	-68.75%15.76	52.25%205.2	86.08%79.27	-32.71%13.93	9.58%61.56	229.67%50.44	68.48%134.78	4.75%42.6	287.84%20.7
Diluted earnings per share	-30.23%42.92	-68.76%15.75	52.25%205.07	86.05%79.22	-32.72%13.92	9.60%61.52	229.69%50.41	68.59%134.69	4.83%42.58	287.75%20.69
Dividend per share	42.86%20	0	42.86%40	-7.14%26	0	14	0	86.67%28	86.67%28	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data