JP Stock MarketDetailed Quotes

2653 Aeon Kyushu

Watchlist
  • 2732
  • +3+0.11%
20min DelayNot Open Jul 16 15:00 JST
95.17BMarket Cap13.32P/E (Static)

Aeon Kyushu Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
(Q3)Nov 30, 2022
(Q2)Aug 31, 2022
Total revenue
2.38%126.33B
5.34%510.32B
3.03%133.73B
4.75%124.31B
6.38%128.88B
7.45%123.4B
0.68%484.47B
4.08%129.8B
1.80%118.67B
-1.13%121.15B
Cost of revenue
2.71%89.84B
5.36%358.51B
3.23%93.08B
4.55%88.18B
6.12%89.79B
7.80%87.47B
0.14%340.26B
3.64%90.17B
1.25%84.34B
-1.83%84.61B
Gross profit
1.55%36.48B
5.27%151.81B
2.58%40.66B
5.23%36.13B
6.98%39.09B
6.61%35.93B
1.98%144.21B
5.09%39.64B
3.19%34.33B
0.54%36.54B
Operating expense
5.29%35.78B
4.08%141.42B
5.48%36.93B
3.47%34.91B
4.72%35.59B
2.57%33.98B
0.10%135.87B
2.56%35.01B
-0.05%33.74B
-1.34%33.98B
Staff costs
----
3.77%67.13B
----
----
----
----
0.24%64.69B
----
----
----
Selling and administrative expenses
----
0.48%27.5B
----
----
----
----
1.80%27.36B
----
----
----
-Selling and marketing expense
----
6.22%14.15B
----
----
----
----
-8.67%13.32B
----
----
----
-General and administrative expense
----
-4.96%13.35B
----
----
----
----
14.22%14.05B
----
----
----
Depreciation and amortization
----
-1.38%6.53B
----
----
----
----
-0.90%6.62B
----
----
----
-Depreciation
----
-1.38%6.53B
----
----
----
----
-0.90%6.62B
----
----
----
Rent and land expenses
----
0.24%21.71B
----
----
----
----
-0.81%21.66B
----
----
----
Other operating expenses
----
19.39%18.55B
----
----
----
----
-1.74%15.54B
----
----
----
Operating profit
-63.90%701M
24.60%10.39B
-19.42%3.73B
105.39%1.22B
37.05%3.5B
243.11%1.94B
47.05%8.34B
29.31%4.62B
222.73%594M
34.60%2.56B
Net non-operating interest income (expenses)
-14.29%-48M
-8.97%-170M
-8.33%-39M
-10.00%-44M
-12.50%-45M
-5.00%-42M
11.36%-156M
12.20%-36M
-2.56%-40M
16.67%-40M
Non-operating interest income
0.00%3M
-21.43%11M
0.00%3M
-33.33%2M
0.00%3M
-40.00%3M
-44.00%14M
-25.00%3M
-75.00%3M
-25.00%3M
Non-operating interest expense
13.33%51M
6.47%181M
7.69%42M
6.98%46M
11.63%48M
0.00%45M
-15.42%170M
-13.33%39M
-15.69%43M
-17.31%43M
Net investment income
0.00%1M
0.00%9M
50.00%3M
0.00%1M
33.33%4M
-66.67%1M
12.50%9M
0.00%2M
1M
0.00%3M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-1,125.00%-82M
-148.28%-4.83B
-57.92%-3.65B
-448.12%-463M
-510.80%-723M
-86.21%8M
42.30%-1.95B
27.02%-2.31B
2,000.00%133M
172.73%176M
Less:Other special charges
575.00%38M
773.74%3.21B
7,525.00%2.38B
272.99%237M
341.77%602M
86.21%-8M
-336.70%-476M
-3,100.00%-32M
-12.30%-137M
-515.00%-249M
Less:Write off
--44M
-33.00%1.62B
-45.61%1.28B
5,550.00%226M
----
----
-30.43%2.42B
-26.03%2.34B
-96.90%4M
----
Other non-operating income (expenses)
0.98%207M
-2.62%186M
-25.00%-50M
-21.43%11M
122.22%20M
-1.44%205M
-36.96%191M
-335.29%-40M
-81.82%14M
250.00%9M
Income before tax
-63.23%778M
-13.26%5.58B
-100.76%-17M
3.43%724M
1.85%2.76B
166.16%2.12B
165.09%6.43B
496.52%2.23B
255.56%700M
68.43%2.71B
Income tax
-23.94%324M
-165.87%-1.16B
-452.06%-2.65B
2,144.44%368M
-7.91%699M
61.36%426M
612.54%1.76B
172.89%753M
73.91%-18M
47.95%759M
Net income
-73.20%453M
44.18%6.74B
78.21%2.63B
-50.35%356M
5.60%2.06B
218.87%1.69B
68.66%4.67B
4.97%1.48B
288.19%717M
78.13%1.95B
Net income continuous operations
-73.14%454M
44.15%6.74B
78.21%2.63B
-50.42%356M
5.65%2.06B
218.27%1.69B
68.76%4.67B
5.05%1.48B
288.45%718M
78.04%1.95B
Noncontrolling interests
-30.65%-81M
-289M
-68M
-98M
-61M
-62M
Net income attributable to the company
-69.48%535M
50.36%7.03B
82.81%2.7B
-36.68%454M
8.68%2.12B
230.75%1.75B
68.66%4.67B
4.97%1.48B
288.19%717M
78.13%1.95B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-69.48%535M
50.36%7.03B
82.81%2.7B
-36.68%454M
8.68%2.12B
230.75%1.75B
68.66%4.67B
4.97%1.48B
288.19%717M
78.13%1.95B
Gross dividend payment
Basic earnings per share
-68.75%15.76
52.25%205.2
86.08%79.27
-32.71%13.93
9.58%61.56
229.67%50.44
68.48%134.78
4.75%42.6
287.84%20.7
77.90%56.18
Diluted earnings per share
-68.76%15.75
52.25%205.07
86.05%79.22
-32.72%13.92
9.60%61.52
229.69%50.41
68.59%134.69
4.83%42.58
287.75%20.69
78.08%56.13
Dividend per share
0
42.86%40
-7.14%26
0
14
0
86.67%28
86.67%28
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023(Q3)Nov 30, 2022(Q2)Aug 31, 2022
Total revenue 2.38%126.33B5.34%510.32B3.03%133.73B4.75%124.31B6.38%128.88B7.45%123.4B0.68%484.47B4.08%129.8B1.80%118.67B-1.13%121.15B
Cost of revenue 2.71%89.84B5.36%358.51B3.23%93.08B4.55%88.18B6.12%89.79B7.80%87.47B0.14%340.26B3.64%90.17B1.25%84.34B-1.83%84.61B
Gross profit 1.55%36.48B5.27%151.81B2.58%40.66B5.23%36.13B6.98%39.09B6.61%35.93B1.98%144.21B5.09%39.64B3.19%34.33B0.54%36.54B
Operating expense 5.29%35.78B4.08%141.42B5.48%36.93B3.47%34.91B4.72%35.59B2.57%33.98B0.10%135.87B2.56%35.01B-0.05%33.74B-1.34%33.98B
Staff costs ----3.77%67.13B----------------0.24%64.69B------------
Selling and administrative expenses ----0.48%27.5B----------------1.80%27.36B------------
-Selling and marketing expense ----6.22%14.15B-----------------8.67%13.32B------------
-General and administrative expense -----4.96%13.35B----------------14.22%14.05B------------
Depreciation and amortization -----1.38%6.53B-----------------0.90%6.62B------------
-Depreciation -----1.38%6.53B-----------------0.90%6.62B------------
Rent and land expenses ----0.24%21.71B-----------------0.81%21.66B------------
Other operating expenses ----19.39%18.55B-----------------1.74%15.54B------------
Operating profit -63.90%701M24.60%10.39B-19.42%3.73B105.39%1.22B37.05%3.5B243.11%1.94B47.05%8.34B29.31%4.62B222.73%594M34.60%2.56B
Net non-operating interest income (expenses) -14.29%-48M-8.97%-170M-8.33%-39M-10.00%-44M-12.50%-45M-5.00%-42M11.36%-156M12.20%-36M-2.56%-40M16.67%-40M
Non-operating interest income 0.00%3M-21.43%11M0.00%3M-33.33%2M0.00%3M-40.00%3M-44.00%14M-25.00%3M-75.00%3M-25.00%3M
Non-operating interest expense 13.33%51M6.47%181M7.69%42M6.98%46M11.63%48M0.00%45M-15.42%170M-13.33%39M-15.69%43M-17.31%43M
Net investment income 0.00%1M0.00%9M50.00%3M0.00%1M33.33%4M-66.67%1M12.50%9M0.00%2M1M0.00%3M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -1,125.00%-82M-148.28%-4.83B-57.92%-3.65B-448.12%-463M-510.80%-723M-86.21%8M42.30%-1.95B27.02%-2.31B2,000.00%133M172.73%176M
Less:Other special charges 575.00%38M773.74%3.21B7,525.00%2.38B272.99%237M341.77%602M86.21%-8M-336.70%-476M-3,100.00%-32M-12.30%-137M-515.00%-249M
Less:Write off --44M-33.00%1.62B-45.61%1.28B5,550.00%226M---------30.43%2.42B-26.03%2.34B-96.90%4M----
Other non-operating income (expenses) 0.98%207M-2.62%186M-25.00%-50M-21.43%11M122.22%20M-1.44%205M-36.96%191M-335.29%-40M-81.82%14M250.00%9M
Income before tax -63.23%778M-13.26%5.58B-100.76%-17M3.43%724M1.85%2.76B166.16%2.12B165.09%6.43B496.52%2.23B255.56%700M68.43%2.71B
Income tax -23.94%324M-165.87%-1.16B-452.06%-2.65B2,144.44%368M-7.91%699M61.36%426M612.54%1.76B172.89%753M73.91%-18M47.95%759M
Net income -73.20%453M44.18%6.74B78.21%2.63B-50.35%356M5.60%2.06B218.87%1.69B68.66%4.67B4.97%1.48B288.19%717M78.13%1.95B
Net income continuous operations -73.14%454M44.15%6.74B78.21%2.63B-50.42%356M5.65%2.06B218.27%1.69B68.76%4.67B5.05%1.48B288.45%718M78.04%1.95B
Noncontrolling interests -30.65%-81M-289M-68M-98M-61M-62M
Net income attributable to the company -69.48%535M50.36%7.03B82.81%2.7B-36.68%454M8.68%2.12B230.75%1.75B68.66%4.67B4.97%1.48B288.19%717M78.13%1.95B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -69.48%535M50.36%7.03B82.81%2.7B-36.68%454M8.68%2.12B230.75%1.75B68.66%4.67B4.97%1.48B288.19%717M78.13%1.95B
Gross dividend payment
Basic earnings per share -68.75%15.7652.25%205.286.08%79.27-32.71%13.939.58%61.56229.67%50.4468.48%134.784.75%42.6287.84%20.777.90%56.18
Diluted earnings per share -68.76%15.7552.25%205.0786.05%79.22-32.72%13.929.60%61.52229.69%50.4168.59%134.694.83%42.58287.75%20.6978.08%56.13
Dividend per share 042.86%40-7.14%26014086.67%2886.67%2800
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg