(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -183.98%-1.22B | -143.77%-428.48M | -293.55%-175.78M | -42.53%90.82M | 232.74%158.02M | 131.04%47.49M | -306.67%-153M | 194.06%74.03M | -167.33%-78.71M | 478.74%116.89M |
Net profit before non-cash adjustment | -105.54%-893.91M | -26.28%-434.92M | -500.87%-344.4M | -242.03%-57.32M | 119.71%40.36M | 9.78%-204.71M | -34.19%-226.9M | -93.60%-169.08M | -217.67%-87.34M | 90.36%-27.49M |
Total adjustment of non-cash items | 3.96%92.99M | -31.53%89.45M | -29.21%130.64M | 22.78%184.56M | 28.30%150.32M | 61.89%117.17M | -61.97%72.38M | 233.28%190.34M | -50.25%57.11M | -55.97%114.8M |
-Depreciation and amortization | 249.17%13.26M | -97.20%3.8M | -24.34%135.48M | 0.26%179.06M | 46.46%178.59M | 90.57%121.94M | -15.45%63.99M | 57.04%75.68M | -54.73%48.19M | -58.66%106.45M |
-Reversal of impairment losses recognized in profit and loss | ---- | --7.91M | --0 | ---- | ---- | 398.54%19.42M | -96.45%3.9M | 1,455.82%109.69M | -66.16%7.05M | -48.88%20.84M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 74.61%4.07M | 99.66%2.33M |
-Disposal profit | 467.11%32.04M | --5.65M | --0 | ---- | 393.59%4.31M | 111.16%873K | -386.20%-7.82M | ---1.61M | --0 | -770.29%-13.81M |
-Net exchange gains and losses | ---- | ---209K | --0 | ---- | ---- | ---- | ---- | -58.81%444K | 131.44%1.08M | -506.90%-3.43M |
-Other non-cash items | -34.03%47.69M | 1,595.90%72.3M | -187.89%-4.83M | 116.88%5.5M | -29.99%-32.58M | -303.52%-25.07M | 100.73%12.32M | 286.96%6.14M | -235.51%-3.28M | 106.03%2.42M |
Changes in working capital | -401.00%-415.86M | -318.55%-83.01M | 204.27%37.98M | -11.56%-36.42M | -124.18%-32.65M | 8,795.52%135.03M | -97.12%1.52M | 208.87%52.78M | -263.87%-48.48M | -33.65%29.59M |
-Change in receivables | -150.04%-38.03M | -9.50%75.99M | -8.77%83.97M | -59.27%92.03M | 162.65%225.94M | -1,578.21%-360.62M | 5.37%24.4M | 395.76%23.15M | -85.90%4.67M | -34.58%33.12M |
-Change in inventory | ---39.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -221.98%-287.49M | -20.86%-89.29M | 40.86%-73.88M | 35.11%-124.93M | -141.85%-192.52M | 30,401.91%459.98M | ---1.52M | ---- | ---- | ---- |
-Change in payables | 89.19%-1.77M | 23.75%-16.35M | -597.38%-21.45M | 181.04%4.31M | 76.37%-5.32M | -1,054.28%-22.52M | 126.90%2.36M | 14.21%-8.77M | 41.03%-10.23M | -1.05%-17.34M |
-Provision for loans, leases and other losses | 92.86%-3.15M | -162.54%-44.16M | 2,329.07%70.61M | 104.64%2.91M | -265.38%-62.62M | 3,244.88%37.86M | -88.34%1.13M | --9.71M | ---- | ---- |
-Changes in other current assets | -207.57%-28.26M | 56.80%-9.19M | -97.95%-21.27M | -672.15%-10.75M | -90.76%1.88M | 181.81%20.33M | -186.62%-24.85M | 166.84%28.69M | -410.92%-42.93M | 24.07%13.81M |
-Changes in other current liabilities | ---17.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -103K | |||||||||
Interest received (cash flow from operating activities) | 3.36M | 0 | -33.33%2.67M | 2.50%4.01M | 243.55%3.91M | -56.97%1.14M | -15.86%2.65M | 336.94%3.15M | -74.63%720K | -42.16%2.84M |
Tax refund paid | -551.90%-949K | 126.89%210K | 78.14%-781K | -56.05%-3.57M | -27.10%-2.29M | 18.14%-1.8M | 22.67%-2.2M | -49.50%-2.85M | -6.02%-1.9M | 24.55%-1.8M |
Other operating cash inflow (outflow) | -300.00%-2K | 1K | 0 | 0 | 0 | 0.00%-1K | -1K | 0 | 0 | 0 |
Operating cash flow | -183.58%-1.21B | -146.30%-428.27M | -290.54%-173.88M | -42.84%91.26M | 240.92%159.65M | 130.70%46.83M | -305.23%-152.56M | 193.04%74.33M | -167.74%-79.89M | 418.95%117.94M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 70.52%-13.37M | ---45.35M | --0 | ---- | -59.01%-8.26M | ---5.19M | ---- | ---- | --369K | ---- |
Net intangibles purchase and sale | -497.47%-41.01M | -49.54%-6.86M | 39.73%-4.59M | 94.35%-7.62M | 67.17%-134.76M | -208.62%-410.43M | -128.05%-132.99M | 55.08%-58.32M | -39.41%-129.81M | 38.61%-93.12M |
Net investment product transactions | ---- | --0 | --100M | --0 | ---- | -124.39%-100M | 236.66%409.98M | -200.00%-300M | -123.70%-100M | 888.14%421.87M |
Net changes in other investments | -190.46%-377.96M | -13,012,300.00%-130.12M | 99.26%-1K | -102.89%-136K | -49.60%4.71M | 1,950.30%9.34M | 92.93%-505K | -1,419.57%-7.14M | -104.39%-470K | -51.95%10.71M |
Investing cash flow | -137.11%-432.34M | -291.11%-182.34M | 1,330.77%95.41M | 94.40%-7.75M | 72.68%-138.31M | -283.11%-506.28M | 175.66%276.49M | -58.95%-365.46M | -167.73%-229.91M | 491.62%339.46M |
Financing cash flow | ||||||||||
Net common stock issuance | 241.67%1.15B | --335.16M | --0 | ---- | ---- | ---- | ---- | --0 | 1,450.57%18.98M | 66.76%1.22M |
Increase or decrease of lease financing | ---342K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -100.01%-1K | --13.53M | ---- | ---- | ---- | ---- | --3M | ---- | ---- | ---- |
Financing cash flow | 228.31%1.14B | --348.69M | --0 | ---- | ---- | ---- | --3M | --0 | 1,450.57%18.98M | 73.13%1.22M |
Net cash flow | ||||||||||
Beginning cash position | -33.42%521.7M | -9.10%783.61M | 10.73%862.08M | 2.82%778.58M | -37.76%757.24M | 11.65%1.22B | -21.11%1.09B | -17.45%1.38B | 38.15%1.67B | -4.92%1.21B |
Current changes in cash | -91.68%-502.03M | -233.76%-261.91M | -193.98%-78.47M | 291.34%83.5M | 104.64%21.34M | -461.97%-459.45M | 143.60%126.93M | -0.10%-291.12M | -163.41%-290.83M | 825.11%458.62M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 58.81%-444K | -131.44%-1.08M | 506.90%3.43M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | ---- | 0.00%1K | --1K | ---- | -150.00%-1K | --2K |
End cash Position | -96.23%19.66M | -33.42%521.7M | -9.10%783.61M | 10.73%862.08M | 2.82%778.58M | -37.76%757.24M | 11.65%1.22B | -21.11%1.09B | -17.45%1.38B | 38.15%1.67B |
Free cash flow | -164.08%-1.27B | -169.22%-480.48M | -313.38%-178.47M | 402.98%83.64M | 104.51%16.63M | -29.15%-368.8M | -1,882.66%-285.55M | 107.64%16.02M | -944.90%-209.71M | 119.25%24.82M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data