(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -56.71%5.14M | 291.23%53.13M | 134.83%11.57M | -130.22%-4.54M | 1,652.54%44.6M | 183.21%11.88M | -323.04%-27.78M | -696.98%-33.23M | -83.78%15.03M | -90.72%2.54M |
Net profit before non-cash adjustment | 486.72%19.26M | 255.21%13.78M | 2,015.39%16.05M | -34.70%15.86M | 148.44%9.54M | -72.73%3.28M | -66.67%3.88M | -104.13%-838K | -60.35%24.29M | -367.31%-19.69M |
Total adjustment of non-cash items | 9.29%8.41M | 94.93%9.15M | 43.21%7.61M | 8.81%26.69M | 7.01%8.99M | 41.60%7.7M | -19.83%4.69M | 9.77%5.32M | 30.40%24.53M | 103.23%8.4M |
-Depreciation and amortization | ---- | ---- | ---- | 4.04%22.73M | ---- | ---- | ---- | ---- | 16.79%21.84M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -58.11%783.49K | ---- | ---- | ---- | ---- | 75.20%1.87M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | 179.08%12.76K | ---- | ---- | ---- | ---- | -274.86%-16.14K | ---- |
-Disposal profit | ---- | ---- | ---- | 37.84%-885.83K | ---- | ---- | ---- | ---- | 37.04%-1.43M | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | -471.55%-1.33M | ---- | ---- | ---- | ---- | -35.47%358.25K | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | 4.19%2.12M | ---- | ---- | ---- | ---- | -15.37%2.03M | ---- |
-Other non-cash items | 9.29%8.41M | 94.93%9.15M | 43.21%7.61M | 2,584.93%3.27M | 11.25%-14.44M | 41.60%7.7M | -19.83%4.69M | 9.77%5.32M | 92.08%-131.62K | 0.47%-16.26M |
Changes in working capital | -2,602.78%-22.53M | 183.06%30.2M | 67.94%-12.09M | -39.36%-47.09M | 88.52%26.08M | 106.78%900K | -621.68%-36.36M | -28.67%-37.71M | -368.27%-33.79M | -13.21%13.83M |
-Change in receivables | ---- | ---- | ---- | -2,284.00%-17.41M | ---- | ---- | ---- | ---- | -104.31%-730.09K | ---- |
-Change in inventory | ---- | ---- | ---- | 151.23%14.24M | ---- | ---- | ---- | ---- | -740.84%-27.79M | ---- |
-Change in payables | ---- | ---- | ---- | -732.43%-43.93M | ---- | ---- | ---- | ---- | -399.87%-5.28M | ---- |
-Changes in other current assets | -152.02%-17.37M | 53.69%-9.58M | 74.97%-10.01M | ---- | ---- | 473.76%33.39M | -37.84%-20.69M | -344.00%-39.98M | ---- | ---- |
-Changes in other current liabilities | 84.14%-5.16M | 353.92%39.78M | -191.92%-2.08M | ---- | ---- | -70.15%-32.49M | -257.09%-15.67M | 111.16%2.27M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 0 | 0 | 0 | 54.33%-4.82M | -1,215.25%-3.71K | 53.69%-1.81M | 43.33%-1.81M | 65.27%-1.2M | 43.68%-10.56M | 100.00%-282 |
Other operating cash inflow (outflow) | 46.46%-325K | -238.10%-213K | -88.18%-414K | -130.49%-1.06M | -461.63%-170.15K | -1,656.41%-607K | 82.05%-63K | -12.82%-220K | 42.30%-459.95K | 137.59%47.05K |
Operating cash flow | -60.16%3.77M | 278.46%52.92M | 132.20%11.16M | -359.90%-10.42M | 1,614.20%44.43M | 2,759.21%9.46M | -432.47%-29.65M | -342.52%-34.66M | -94.52%4.01M | -87.14%2.59M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 89.27%-2.04M | 79.59%-2.26M | 86.48%-1.42M | 24.78%-51.14M | 60.29%-10.58M | -34.08%-19.01M | 25.97%-11.05M | 14.22%-10.5M | 55.99%-67.99M | 52.76%-26.65M |
Net intangibles purchase and sale | -181.88%-113K | -62.79%-1.61M | -4.48%-560K | 69.70%-1.73M | 88.48%-342.7K | 109.29%138K | -42.51%-989K | 3.42%-536K | 15.93%-5.71M | -77.97%-2.98M |
Net investment product transactions | 190.64%14.96M | -283.80%-28.49M | -100.03%-11K | -38.04%31.49M | -100.66%-5.17K | -178.64%-16.51M | 24.84%15.5M | 95.46%32.5M | 133.64%50.82M | -53.39%787.13K |
Dividends received (cash flow from investment activities) | 720.00%41K | --32K | 175.00%11K | -98.76%12.81K | -66.65%3.81K | -98.13%5K | --0 | -99.30%4K | -61.12%1.04M | -96.51%11.41K |
Interest received (cash flow from investment activities) | 46.28%-347K | 39.25%-387K | 18.39%-497K | -45.73%-2.6M | -38.19%-703.13K | -51.29%-646K | -44.77%-637K | -50.37%-609K | -228.25%-1.78M | -3,860.08%-508.81K |
Investing cash flow | 143.18%15.55M | -1,257.57%-32.71M | -111.88%-2.48M | -1.43%-23.97M | 60.35%-11.63M | -797.17%-36.02M | 181.68%2.83M | 421.61%20.85M | 82.56%-23.63M | 47.67%-29.33M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---8.33M | ---8.33M | ---8.33M | ---8.33M | ---8.33M | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | -24.24%-410K | -53.61%-404K | -56.41%-427K | -37.67%-1.29M | -357.80%-419.24K | -6.45%-330K | -5.20%-263K | 3.19%-273K | -4.79%-933.58K | 28.97%-91.58K |
Cash dividends paid | --0 | ---- | ---- | 77.78%-5.17M | 128.47%125 | --0 | ---- | ---- | 22.41%-23.26M | -235.91%-439 |
Interest paid (cash flow from financing activities) | -46.67%-44K | -475.00%-46K | ---49K | ---- | ---- | ---30K | ---8K | --0 | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | --30M | --0 | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | -129.65%-8.79M | -163.23%-14.32M | -3,126.74%-8.81M | 162.89%15.21M | -9,370.68%-8.71M | 225.78%29.64M | -2,075.60%-5.44M | 3.19%-273K | -135.24%-24.19M | -100.27%-92.02K |
Net cash flow | ||||||||||
Beginning cash position | 118.35%63M | -6.55%57.12M | -23.88%57.24M | -36.72%75.2M | -68.64%31.94M | -75.94%28.86M | -46.72%61.12M | -36.72%75.2M | 5.25%118.84M | -15.61%101.86M |
Current changes in cash | 241.16%10.54M | 118.25%5.89M | 99.10%-126K | 56.23%-19.17M | 189.75%24.08M | 117.09%3.09M | -719.43%-32.27M | -242.01%-14.08M | -799.01%-43.81M | -1,658.25%-26.83M |
Effect of exchange rate changes | ---- | ---- | ---- | 631.07%1.22M | ---- | ---- | ---- | ---- | 149.32%166.42K | ---- |
End cash Position | 130.22%73.54M | 118.35%63M | -6.55%57.12M | -23.88%57.24M | -23.88%57.24M | -68.64%31.94M | -75.94%28.86M | -46.72%61.12M | -36.72%75.2M | -36.72%75.2M |
Free cash flow | 115.02%1.47M | 216.95%48.76M | 119.60%8.99M | 9.06%-63.99M | 221.89%33.31M | 36.87%-9.76M | -512.04%-41.69M | -120.72%-45.85M | 20.93%-70.37M | 29.48%-27.33M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data