(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -42.59%30.5M | 17.22%13.57M | 1,889.12%81.23M | -74.48%11.38M | -56.71%5.14M | 291.23%53.13M | 134.83%11.57M | -130.22%-4.54M | 1,652.54%44.6M | 183.21%11.88M |
Net profit before non-cash adjustment | 70.74%23.53M | 51.60%24.33M | 2,753.63%452.59M | 4,131.29%403.5M | 486.72%19.26M | 255.21%13.78M | 2,015.39%16.05M | -34.70%15.86M | 148.44%9.54M | -72.73%3.28M |
Total adjustment of non-cash items | 5.46%9.65M | -18.57%6.2M | -1,453.07%-361.2M | -4,398.46%-386.37M | 9.29%8.41M | 94.93%9.15M | 43.21%7.61M | 8.81%26.69M | 7.01%8.99M | 41.60%7.7M |
-Depreciation and amortization | ---- | ---- | 20.38%27.36M | ---- | ---- | ---- | ---- | 4.04%22.73M | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 325.24%3.33M | ---- | ---- | ---- | ---- | -58.11%783.49K | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | 4.44%13.33K | ---- | ---- | ---- | ---- | 179.08%12.76K | ---- | ---- |
-Disposal profit | ---- | ---- | -44,576.74%-395.76M | ---- | ---- | ---- | ---- | 37.84%-885.83K | ---- | ---- |
-Net exchange gains and losses | ---- | ---- | 45.05%-731.42K | ---- | ---- | ---- | ---- | -471.55%-1.33M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | -3.43%2.05M | ---- | ---- | ---- | ---- | 4.19%2.12M | ---- | ---- |
-Other non-cash items | 5.46%9.65M | -18.57%6.2M | -22.16%2.55M | -56.75%-22.63M | 9.29%8.41M | 94.93%9.15M | 43.21%7.61M | 2,584.93%3.27M | 11.25%-14.44M | 41.60%7.7M |
Changes in working capital | -108.87%-2.68M | -40.33%-16.97M | 78.43%-10.16M | -122.02%-5.74M | -2,602.78%-22.53M | 183.06%30.2M | 67.94%-12.09M | -39.36%-47.09M | 88.52%26.08M | 106.78%900K |
-Change in receivables | ---- | ---- | 104.10%713.82K | ---- | ---- | ---- | ---- | -2,284.00%-17.41M | ---- | ---- |
-Change in inventory | ---- | ---- | -233.99%-19.08M | ---- | ---- | ---- | ---- | 151.23%14.24M | ---- | ---- |
-Change in payables | ---- | ---- | 118.68%8.2M | ---- | ---- | ---- | ---- | -732.43%-43.93M | ---- | ---- |
-Changes in other current assets | 78.09%-2.1M | -111.44%-21.16M | ---- | ---- | -152.02%-17.37M | 53.69%-9.58M | 74.97%-10.01M | ---- | ---- | 473.76%33.39M |
-Changes in other current liabilities | -101.46%-580K | 301.30%4.19M | ---- | ---- | 84.14%-5.16M | 353.92%39.78M | -191.92%-2.08M | ---- | ---- | -70.15%-32.49M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -379K | -378K | -192.31%-14.09M | -379,821.73%-14.09M | 0 | 0 | 0 | 54.33%-4.82M | -1,215.25%-3.71K | 53.69%-1.81M |
Other operating cash inflow (outflow) | -48.83%-317K | 62.08%-157K | 29.39%-748.62K | 219.53%203.38K | 46.46%-325K | -238.10%-213K | -88.18%-414K | -130.49%-1.06M | -461.63%-170.15K | -1,656.41%-607K |
Operating cash flow | -43.67%29.81M | 16.77%13.03M | 737.07%66.39M | -103.28%-1.46M | -60.16%3.77M | 278.46%52.92M | 132.20%11.16M | -359.90%-10.42M | 1,614.20%44.43M | 2,759.21%9.46M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -152.55%-5.7M | -59.44%-2.26M | 78.51%-10.99M | 50.12%-5.28M | 89.27%-2.04M | 79.59%-2.26M | 86.48%-1.42M | 24.78%-51.14M | 60.29%-10.58M | -34.08%-19.01M |
Net intangibles purchase and sale | 21.43%-1.27M | -106.43%-1.16M | -202.01%-5.22M | -758.16%-2.94M | -181.88%-113K | -62.79%-1.61M | -4.48%-560K | 69.70%-1.73M | 88.48%-342.7K | 109.29%138K |
Net investment product transactions | 163.70%18.15M | 1,704,172.73%187.45M | -1,085.36%-310.28M | -5,740,524.59%-296.73M | 190.64%14.96M | -283.80%-28.49M | -100.03%-11K | -38.04%31.49M | -100.66%-5.17K | -178.64%-16.51M |
Dividends received (cash flow from investment activities) | 371.88%151K | 2,372.73%272K | 1,336.97%184.03K | 2,527.61%100.03K | 720.00%41K | --32K | 175.00%11K | -98.76%12.81K | -66.65%3.81K | -98.13%5K |
Interest received (cash flow from investment activities) | 291.73%742K | 212.68%560K | -17.14%-3.04M | -157.27%-1.81M | 46.28%-347K | 39.25%-387K | 18.39%-497K | -45.73%-2.6M | -38.19%-703.13K | -51.29%-646K |
Net changes in other investments | ---- | ---- | --398.81M | --395.76M | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 136.94%12.08M | 7,563.06%184.86M | 389.84%69.46M | 866.16%89.1M | 143.18%15.55M | -1,257.57%-32.71M | -111.88%-2.48M | -1.43%-23.97M | 60.35%-11.63M | -797.17%-36.02M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -600.02%-58.33M | -300.00%-33.33M | 0.00%-8.33M | ---8.33M | ---8.33M | ---8.33M | ---8.33M | ---8.33M | --0 |
Increase or decrease of lease financing | -5.94%-428K | -2.11%-436K | -30.93%-1.68M | -5.37%-441.75K | -24.24%-410K | -53.61%-404K | -56.41%-427K | -37.67%-1.29M | -357.80%-419.24K | -6.45%-330K |
Cash dividends paid | ---23.35M | ---128.89M | -7.06%-5.53M | 166.40%333 | --0 | ---- | ---- | 77.78%-5.17M | 128.47%125 | --0 |
Interest paid (cash flow from financing activities) | 13.04%-40K | 10.20%-44K | ---- | ---- | -46.67%-44K | -475.00%-46K | ---49K | ---- | ---- | ---30K |
Net other fund-raising expenses | ---- | ---- | -200.00%-30M | ---- | ---- | ---- | ---- | --30M | --0 | ---- |
Financing cash flow | -66.34%-23.82M | -2,030.84%-187.71M | -563.72%-70.55M | -343.35%-38.64M | -129.65%-8.79M | -163.23%-14.32M | -3,126.74%-8.81M | 162.89%15.21M | -9,370.68%-8.71M | 225.78%29.64M |
Net cash flow | ||||||||||
Beginning cash position | 133.73%133.5M | 115.42%123.31M | -23.88%57.24M | 130.22%73.54M | 118.35%63M | -6.55%57.12M | -23.88%57.24M | -36.72%75.2M | -68.64%31.94M | -75.94%28.86M |
Current changes in cash | 206.98%18.08M | 8,184.13%10.19M | 440.60%65.3M | 103.49%49.01M | 241.16%10.54M | 118.25%5.89M | 99.10%-126K | 56.23%-19.17M | 189.75%24.08M | 117.09%3.09M |
Effect of exchange rate changes | ---- | ---- | -36.89%767.87K | ---- | ---- | ---- | ---- | 631.07%1.22M | ---- | ---- |
End cash Position | 140.58%151.57M | 133.73%133.5M | 115.42%123.31M | 115.42%123.31M | 130.22%73.54M | 118.35%63M | -6.55%57.12M | -23.88%57.24M | -23.88%57.24M | -68.64%31.94M |
Free cash flow | -54.08%22.39M | 6.97%9.61M | 177.35%49.5M | -129.15%-9.71M | 115.02%1.47M | 216.95%48.76M | 119.60%8.99M | 9.06%-63.99M | 221.89%33.31M | 36.87%-9.76M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data