Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 34.47%25.06B | 132.99%18.63B | -65.38%8B | -10.54%23.1B | 38.19%25.82B | 0.59%18.68B | -2.32%18.58B | 89.40%19.02B | -59.98%10.04B | 54.86%25.09B |
Net profit before non-cash adjustment | 37.27%15.51B | 15.61%11.3B | 6.83%9.78B | -20.66%9.15B | -18.46%11.53B | -7.87%14.14B | -0.03%15.35B | 6.19%15.36B | 12.89%14.46B | 15.85%12.81B |
Total adjustment of non-cash items | -10.60%7.84B | 24.85%8.77B | -40.31%7.03B | 151.89%11.77B | 9.67%4.67B | 10.05%4.26B | 10.44%3.87B | -3.63%3.51B | 1.42%3.64B | -3.37%3.59B |
-Depreciation and amortization | -2.79%7.18B | -1.60%7.39B | -5.04%7.51B | 10.79%7.91B | 93.99%7.14B | 7.13%3.68B | 2.81%3.44B | 1.64%3.34B | 2.49%3.29B | -7.34%3.21B |
-Reversal of impairment losses recognized in profit and loss | 12.12%185M | -51.47%165M | 47.19%340M | 244.78%231M | -71.00%67M | 352.94%231M | 240.00%51M | 50.00%15M | -96.99%10M | 108.81%332M |
-Disposal profit | -55.86%113M | 611.11%256M | -79.07%36M | 2,766.67%172M | -83.78%6M | 15.63%37M | -11.11%32M | -33.33%36M | 80.00%54M | -9.09%30M |
-Other non-cash items | -62.54%360M | 211.74%961M | -124.86%-860M | 236.23%3.46B | -911.18%-2.54B | -11.58%313M | 210.53%354M | -60.28%114M | 1,494.44%287M | -69.49%18M |
Changes in working capital | 217.60%1.7B | 83.61%-1.44B | -505.20%-8.81B | -77.39%2.17B | 3,406.93%9.61B | 141.90%274M | -544.90%-654M | 101.82%147M | -192.88%-8.06B | 509.69%8.68B |
-Change in receivables | -18.36%-896M | -44.74%-757M | -81.60%-523M | 79.56%-288M | -230.75%-1.41B | -30.28%-426M | -7.21%-327M | 45.44%-305M | -144.10%-559M | 0.43%-229M |
-Change in inventory | 63.03%-458M | -1,476.67%-1.24B | -78.52%90M | 132.79%419M | -411.20%-1.28B | 60.75%-250M | -512.50%-637M | 89.23%-104M | -26.27%-966M | -327.37%-765M |
-Change in prepaid assets | 756.25%420M | 92.31%-64M | -1,039.73%-832M | -102.30%-73M | 564.36%3.17B | 1,345.45%477M | -85.07%33M | 154.70%221M | -143.02%-404M | 579.08%939M |
-Change in payables | 158.82%1.23B | 106.12%476M | -473.06%-7.78B | -76.08%2.09B | 8,891.75%8.72B | 177.60%97M | -150.00%-125M | 99.23%-50M | -178.12%-6.49B | 375.62%8.31B |
-Provision for loans, leases and other losses | 892.20%1.4B | -41.74%141M | 734.48%242M | -92.84%29M | 7.71%405M | -6.47%376M | 4.42%402M | 8.15%385M | -16.82%356M | 51.77%428M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 4.44%-3.88B | -3.73%-4.06B | -14.66%-3.91B | 22.19%-3.41B | 1.02%-4.38B | 11.15%-4.43B | 9.86%-4.99B | -5.23%-5.53B | -22.21%-5.26B | -12.27%-4.3B |
Other operating cash inflow (outflow) | 0 | 16,900.00%168M | -1M | 0 | 0.00%-1M | -1M | 0 | 0 | 60M | 0 |
Operating cash flow | 43.65%21.18B | 260.91%14.74B | -79.25%4.09B | -8.16%19.69B | 50.37%21.43B | 4.89%14.25B | 0.77%13.59B | 178.35%13.49B | -76.69%4.85B | 68.05%20.79B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 39.75%-2.91B | 20.37%-4.83B | 2.10%-6.06B | 62.80%-6.19B | 41.32%-16.65B | -94.32%-28.37B | -101.14%-14.6B | -7.37%-7.26B | -162.93%-6.76B | 17.14%-2.57B |
Net intangibles purchase and sale | -50.48%-158M | 34.78%-105M | -56.31%-161M | 37.95%-103M | -66.00%-166M | -17.65%-100M | -84.78%-85M | 66.91%-46M | 57.49%-139M | -4,571.43%-327M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | --100M | ---- | --384M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1M | -50.00%1M | 0.00%2M | 0.00%2M |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | -34.78%30M | -19.30%46M | -31.33%57M | -13.54%83M | 2.13%96M | 14.63%94M | 13.89%82M |
Net changes in other investments | 57.55%-59M | -14.88%-139M | 25.31%-121M | 47.40%-162M | -91.30%-308M | 32.07%-161M | 17.42%-237M | 36.36%-287M | -121.08%-451M | -1,954.55%-204M |
Investing cash flow | 38.37%-3.13B | 20.06%-5.07B | 1.29%-6.35B | 62.35%-6.43B | 40.03%-17.08B | -91.91%-28.47B | -108.68%-14.84B | 1.99%-7.11B | -140.36%-7.25B | 3.42%-3.02B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | --0 | 75.00%-25M | 61.54%-100M | 17.20%-260M | 25.42%-314M | -286.24%-421M |
Net common stock issuance | ---- | ---- | ---4.3B | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
Increase or decrease of lease financing | ---- | ---- | ---- | ---12M | --0 | 92.86%-1M | 72.55%-14M | 35.44%-51M | 40.60%-79M | 23.56%-133M |
Cash dividends paid | -23.54%-2.28B | -5.30%-1.85B | -3.72%-1.76B | -1.99%-1.69B | -3.95%-1.66B | -6.40%-1.6B | -11.94%-1.5B | -16.62%-1.34B | -28.67%-1.15B | -12.05%-893M |
Cash dividends for minorities | -154.79%-186M | 58.52%-73M | 56.11%-176M | -4.97%-401M | -5.52%-382M | 2.69%-362M | -11.71%-372M | -31.10%-333M | 5.58%-254M | 1.82%-269M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---25M | --0 | --0 | --0 | 71.43%-2M | 46.15%-7M | 40.91%-13M |
Net other fund-raising expenses | 4.88%-39M | -2.50%-41M | -1,233.33%-40M | -200.00%-3M | 50.00%-1M | -100.00%-2M | -133.33%-1M | 200.00%3M | 0.00%-3M | -50.00%-3M |
Financing cash flow | -27.83%-2.51B | 68.70%-1.96B | -193.86%-6.27B | -4.46%-2.13B | -2.82%-2.04B | 0.05%-1.99B | -0.20%-1.99B | -9.80%-1.98B | -4.27%-1.81B | -25.69%-1.73B |
Net cash flow | ||||||||||
Beginning cash position | 24.40%39.31B | -21.26%31.6B | 38.36%40.12B | 8.68%29B | -37.79%26.68B | -7.01%42.89B | 10.52%46.12B | -9.18%41.73B | 53.60%45.95B | 35.67%29.91B |
Current changes in cash | 101.63%15.54B | 190.40%7.71B | -176.66%-8.53B | 380.15%11.13B | 114.30%2.32B | -401.08%-16.21B | -173.62%-3.23B | 204.22%4.39B | -126.29%-4.22B | 103.88%16.04B |
Cash adjustments other than cash changes | -200.00%-1M | 200.00%1M | ---1M | ---- | ---- | ---1M | ---- | -100.00%-2M | 0.00%-1M | 0.00%-1M |
End cash Position | 39.54%54.85B | 24.40%39.31B | -21.26%31.6B | 38.36%40.12B | 8.68%29B | -37.79%26.68B | -7.01%42.89B | 10.52%46.12B | -9.18%41.73B | 53.60%45.95B |
Free cash flow | 84.62%18.11B | 558.63%9.81B | -115.97%-2.14B | 192.29%13.39B | 132.22%4.58B | -1,199.54%-14.22B | -117.70%-1.09B | 382.88%6.18B | -112.22%-2.19B | 93.46%17.89B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |