(FY)Mar 15, 2024 | (FY)Mar 15, 2023 | (FY)Mar 15, 2022 | (FY)Mar 15, 2021 | (FY)Mar 15, 2020 | (FY)Mar 15, 2019 | (FY)Mar 15, 2018 | (FY)Mar 15, 2017 | (FY)Mar 31, 2016 | (FY)Mar 17, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -26.73%9.18B | 5.35%12.53B | -33.76%11.89B | 23.50%17.95B | 62.00%14.54B | -19.58%8.97B | -1.83%11.16B | -1.72%11.37B | 38.13%11.56B | -40.93%8.37B |
Net profit before non-cash adjustment | 8.84%7.15B | -14.51%6.57B | -27.73%7.69B | 83.95%10.64B | 50.81%5.78B | -33.75%3.83B | -1.41%5.79B | 49.17%5.87B | 214.06%3.94B | -166.44%-3.45B |
Total adjustment of non-cash items | 11.91%7.06B | 12.90%6.31B | -4.61%5.59B | -1.25%5.86B | -16.90%5.93B | 10.04%7.14B | 2.58%6.49B | -9.09%6.32B | -50.10%6.96B | 78.07%13.94B |
-Depreciation and amortization | -1.01%4.31B | -1.67%4.35B | -1.10%4.42B | -2.49%4.47B | -10.85%4.59B | 0.00%5.15B | 0.84%5.15B | -3.84%5.1B | 2.08%5.31B | 13.67%5.2B |
-Reversal of impairment losses recognized in profit and loss | 22.61%1.12B | -3.50%911M | 22.92%944M | 18.70%768M | -57.85%647M | 526.53%1.54B | -77.27%245M | -55.38%1.08B | -64.29%2.42B | 143.96%6.77B |
-Disposal profit | 820.00%368M | 33.33%40M | 350.00%30M | -111.43%-12M | 3.96%105M | 236.67%101M | -18.92%30M | 1,750.00%37M | -98.66%2M | 170.91%149M |
-Other non-cash items | 25.92%1.27B | 432.80%1.01B | -69.90%189M | 6.08%628M | 66.29%592M | -66.60%356M | 905.66%1.07B | 113.78%106M | -142.09%-769M | 327.87%1.83B |
Changes in working capital | -1,318.87%-5.04B | 74.33%-355M | -195.25%-1.38B | -48.46%1.45B | 240.85%2.82B | -79.21%-2B | -34.30%-1.12B | -223.48%-831M | 131.72%673M | -284.68%-2.12B |
-Change in receivables | -411.42%-3.85B | -56.22%-753M | -143.35%-482M | 138.32%1.11B | -474.65%-2.9B | -88.43%-505M | -1,118.18%-268M | 87.98%-22M | -373.13%-183M | 108.01%67M |
-Change in inventory | -11.22%-1.74B | -132.84%-1.56B | -563.37%-670M | -111.43%-101M | 152.06%884M | -94.95%-1.7B | 62.54%-871M | -526.68%-2.33B | -133.24%-371M | 148.29%1.12B |
-Change in payables | -93.22%88M | 318.35%1.3B | -43.83%-594M | -112.35%-413M | 3,410.89%3.34B | 78.83%-101M | -145.69%-477M | -18.94%1.04B | 130.54%1.29B | -219.33%-4.22B |
-Provision for loans, leases and other losses | -16.26%412M | 35.54%492M | -57.49%363M | -42.72%854M | 390.46%1.49B | -39.20%304M | 5.93%500M | 873.77%472M | -106.69%-61M | 19.69%912M |
-Changes in other current assets | -71.01%49M | --169M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 19.05%-34M | 14.29%-42M | 19.67%-49M | 7.58%-61M | 15.38%-66M | 21.21%-78M | 23.26%-99M | 21.34%-129M | 23.00%-164M | 2.74%-213M |
Interest received (cash flow from operating activities) | 0.00%3M | 0.00%3M | -40.00%3M | 0.00%5M | 0.00%5M | -16.67%5M | 20.00%6M | -16.67%5M | 20.00%6M | 25.00%5M |
Tax refund paid | -2.73%-2.74B | 46.33%-2.67B | -89.38%-4.98B | -13.57%-2.63B | -4.47%-2.31B | 10.07%-2.22B | -2.37%-2.46B | -661.39%-2.41B | 88.08%-316M | 30.15%-2.65B |
Other operating cash inflow (outflow) | -1M | 0 | 0 | 0 | -1M | 0 | -1M | 0 | 0.00%-1M | 0.00%-1M |
Operating cash flow | -34.79%6.4B | 42.94%9.82B | -55.01%6.87B | 25.56%15.27B | 81.91%12.16B | -22.28%6.68B | -2.66%8.6B | -20.33%8.84B | 101.14%11.09B | -45.76%5.51B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 8.86%-4.74B | -34.63%-5.2B | -41.59%-3.86B | 19.47%-2.73B | -106.90%-3.39B | 72.02%-1.64B | -30.60%-5.86B | 5.36%-4.48B | 33.01%-4.74B | 2.01%-7.07B |
Net intangibles purchase and sale | -19.56%-544M | 13.50%-455M | -41.02%-526M | -32.74%-373M | -80.13%-281M | 32.17%-156M | 51.48%-230M | 5.01%-474M | -8.71%-499M | -128.36%-459M |
Net investment product transactions | ---- | ---- | ---- | --44M | ---- | --38M | ---- | ---- | 175.00%11M | -33.33%4M |
Net changes in other investments | 96.72%-6M | -25.34%-183M | -55.32%-146M | -95.83%-94M | -37.14%-48M | 79.65%-35M | 39.44%-172M | -745.45%-284M | 113.84%44M | -85.96%-318M |
Investing cash flow | 9.40%-5.29B | -28.75%-5.84B | -43.91%-4.54B | 15.22%-3.15B | -107.59%-3.72B | 71.38%-1.79B | -19.39%-6.26B | -1.16%-5.24B | 33.95%-5.18B | 31.05%-7.84B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 16.30%-2.82B | 3.47%-3.37B | -16.06%-3.49B | -77.93%-3.01B | -27.07%-1.69B | -26.43%-1.33B | 35.66%-1.05B | -567.35%-1.64B | 74.97%-245M | -141.31%-979M |
Net common stock issuance | --0 | --0 | --0 | 103.70%37M | ---1B | --0 | 103.17%30M | -8,700.00%-946M | -15.38%11M | -35.00%13M |
Cash dividends paid | 0.00%-1.12B | -0.09%-1.12B | -11.28%-1.12B | 2.34%-1B | 0.00%-1.03B | -0.10%-1.03B | 1.54%-1.03B | 0.00%-1.04B | -0.10%-1.04B | -12.43%-1.04B |
Net other fund-raising expenses | ---1M | ---- | 83.33%-2M | 61.29%-12M | 35.42%-31M | 15.79%-48M | 3.39%-57M | -391.67%-59M | 78.95%-12M | -2,750.00%-57M |
Financing cash flow | 12.22%-3.94B | 2.65%-4.49B | -15.64%-4.61B | -6.33%-3.98B | -55.87%-3.75B | -14.26%-2.4B | 42.84%-2.1B | -186.01%-3.68B | 37.62%-1.29B | -241.01%-2.06B |
Net cash flow | ||||||||||
Beginning cash position | -1.31%38.45B | -5.52%38.96B | 24.56%41.24B | 16.52%33.11B | 9.60%28.41B | 0.93%25.92B | -0.34%25.69B | 21.84%25.77B | -17.20%21.15B | 1.00%25.55B |
Current changes in cash | -456.30%-2.83B | 77.67%-508M | -127.98%-2.28B | 73.22%8.13B | 88.59%4.69B | 941.42%2.49B | 374.71%239M | -101.88%-87M | 205.17%4.62B | -1,850.60%-4.39B |
Cash adjustments other than cash changes | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | 0.00%-1M | ---1M | ---- |
End cash Position | -7.35%35.62B | -1.31%38.45B | -5.52%38.96B | 24.56%41.24B | 16.52%33.11B | 9.60%28.41B | 0.93%25.92B | -0.34%25.69B | 21.84%25.77B | -17.20%21.15B |
Free cash flow | -75.11%1.02B | 73.49%4.11B | -80.40%2.37B | 43.17%12.09B | 115.72%8.44B | 55.59%3.91B | -23.16%2.52B | -39.29%3.27B | 364.01%5.39B | -174.39%-2.04B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data