(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -42.45%429.64M | 4.37%746.48M | 181.93%715.24M | -249.43%-873.04M | -41.86%584.25M | 2.80%1B | 0.07%977.55M | 22.51%976.86M | -53.12%797.39M | 50.31%1.7B |
Net profit before non-cash adjustment | 87.83%529.83M | 188.83%282.08M | 107.22%97.66M | -2,482.06%-1.35B | -89.62%56.77M | 61.67%546.77M | 36.42%338.21M | -60.09%247.92M | -9.15%621.14M | 28.31%683.73M |
Total adjustment of non-cash items | -29.11%336.4M | 103.68%474.54M | -62.26%232.98M | 20.38%617.35M | 25.98%512.85M | -22.47%407.09M | -21.67%525.08M | 0.93%670.35M | 2.17%664.18M | 26.79%650.06M |
-Depreciation and amortization | -0.49%246.88M | 21.13%248.09M | -38.64%204.82M | -5.48%333.8M | 7.31%353.16M | -10.04%329.1M | -11.19%365.84M | -17.06%411.91M | -6.44%496.66M | 4.72%530.86M |
-Reversal of impairment losses recognized in profit and loss | -38.91%82.26M | 44.43%134.67M | -80.35%93.24M | 222.84%474.49M | 149.35%146.98M | -42.44%58.94M | -56.26%102.41M | 73.08%234.11M | 84.41%135.26M | 114.57%73.35M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4,844.89%-45.46M | 101.84%958K |
-Disposal profit | -25.57%5.52M | --7.42M | --0 | -29.75%6.62M | -39.38%9.42M | -70.56%15.53M | 163.18%52.76M | 29.73%20.05M | -14.70%15.45M | -5.93%18.12M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 143.75%61.02M | --25.04M |
-Other non-cash items | -97.94%1.74M | 229.62%84.36M | 67.06%-65.08M | -6,090.05%-197.55M | -6.09%3.3M | -13.86%3.51M | -4.77%4.08M | 243.58%4.28M | -28.31%1.25M | -61.73%1.74M |
Changes in working capital | -4,204.00%-436.6M | -102.64%-10.14M | 378.34%384.59M | -1,044.57%-138.17M | -71.37%14.63M | -55.28%51.1M | 95.03%114.25M | 112.01%58.58M | -232.90%-487.93M | 326.73%367.13M |
-Change in receivables | 85.04%-17.79M | -721.97%-118.9M | -81.70%19.12M | 568.21%104.48M | -2,644.47%-22.32M | -92.24%877K | -84.20%11.3M | -48.84%71.5M | 180.75%139.75M | -1,938.53%-173.07M |
-Change in inventory | -388.57%-200.58M | -306.84%-41.05M | -61.45%19.85M | 187.67%51.48M | -404.75%-58.72M | 311.26%19.27M | -253.25%-9.12M | 96.58%-2.58M | -528.25%-75.44M | -35.36%17.62M |
-Change in payables | -881.53%-342.7M | -83.08%43.85M | 183.16%259.21M | -795.70%-311.7M | -0.35%-34.8M | -237.78%-34.68M | 137.11%25.17M | 82.33%-67.82M | -220.03%-383.81M | 441.12%319.76M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -191.27%-152.77M | 8,636.27%167.39M |
-Provision for loans, leases and other losses | 821.02%128.24M | -59.49%13.92M | 395.86%34.37M | -90.54%6.93M | 122.79%73.28M | -54.30%32.89M | 554.81%71.98M | --10.99M | ---- | ---- |
-Changes in other current assets | -189.14%-47.77M | 94.48%53.59M | -62.85%27.55M | 424.23%74.17M | -16.66%14.15M | 345.03%16.98M | -118.29%-6.93M | 341.80%37.88M | -144.20%-15.67M | 465.57%35.44M |
-Changes in other current liabilities | 14.44%44M | 56.95%38.44M | 138.55%24.49M | -247.65%-63.54M | 173.05%43.03M | -27.89%15.76M | 153.67%21.85M | --8.62M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -12.20%-5.04M | 7.17%-4.49M | 8.14%-4.84M | -88.18%-5.27M | 23.37%-2.8M | 15.59%-3.65M | 2.65%-4.33M | -124.03%-4.45M | 9.57%-1.99M | 63.21%-2.2M |
Interest received (cash flow from operating activities) | 17,263.16%3.3M | 216.67%19K | -93.02%6K | -4.44%86K | 119.51%90K | -78.87%41K | -29.20%194K | -36.13%274K | -45.07%429K | -23.51%781K |
Tax refund paid | -37.85%-71.65M | -185.43%-51.98M | 459.30%60.84M | 93.16%-16.93M | -1,836.81%-247.45M | 88.95%-12.78M | 57.48%-115.57M | 19.28%-271.8M | -32.75%-336.73M | -5.31%-253.66M |
Other operating cash inflow (outflow) | 0 | -214.33%-79.9M | -65.49%69.89M | 20,252,600.00%202.53M | -200.00%-1K | 200.00%1K | -133.33%-1K | 400.00%3K | 0.00%-1K | 0.00%-1K |
Operating cash flow | -41.61%356.24M | -27.46%610.13M | 221.44%841.14M | -307.32%-692.63M | -66.21%334.09M | 15.24%988.57M | 22.39%857.84M | 52.67%700.89M | -68.25%459.1M | 63.22%1.45B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -136.67%-374.32M | -38.80%-158.16M | 10.92%-113.95M | 40.57%-127.91M | -157.10%-215.23M | -12.44%-83.71M | 28.68%-74.45M | 75.20%-104.4M | 17.33%-420.98M | -19.76%-509.25M |
Net intangibles purchase and sale | 15.33%-91.6M | -0.88%-108.18M | -63.84%-107.24M | 67.14%-65.45M | -55.20%-199.21M | 7.46%-128.36M | -110.48%-138.7M | 62.54%-65.9M | -210.67%-175.91M | -136.43%-56.62M |
Net investment product transactions | ---416.86M | --0 | ---- | ---20K | ---- | -80.00%10K | --50K | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---500K | ---- | ---- | ---100K | ---- | 96.87%-500K |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | -95.20%12K | 5.49%250K | --237K | ---- | -93.33%20K | 0.67%300K | -54.29%298K | -95.80%652K |
Net changes in other investments | 1,876.14%17.19M | -100.47%-968K | 1,655.69%204.43M | 130.46%11.64M | -1,126.45%-38.23M | -88.38%3.72M | 169.86%32.04M | 25.69%-45.86M | 48.56%-61.72M | 20.73%-119.97M |
Investing cash flow | -223.82%-865.59M | -1,497.11%-267.31M | 90.78%-16.74M | 59.93%-181.49M | -117.40%-452.93M | -15.07%-208.34M | 16.16%-181.05M | 67.20%-215.95M | 3.99%-658.31M | -14.10%-685.7M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.66%-219.24M | 0.07%-220.7M | -123.51%-220.85M | 852.71%939.38M | 49.43%-124.8M | 15.71%-246.8M | -208.61%-292.8M | -35.98%269.6M | 456.01%421.11M | 29.01%-118.29M |
Net common stock issuance | 80.59%-5.21M | ---26.85M | --0 | 99.68%-85K | -62,281.40%-26.82M | ---43K | ---- | ---- | ---- | ---47K |
Increase or decrease of lease financing | -4.22%-132.68M | 13.50%-127.3M | 1.58%-147.17M | -29.00%-149.53M | -22.76%-115.92M | -44.90%-94.42M | -43.24%-65.17M | -601.60%-45.49M | -180.57%-6.48M | 94.59%-2.31M |
Cash dividends paid | 0.41%-203.47M | -50.04%-204.3M | 33.14%-136.16M | 0.30%-203.66M | 0.07%-204.28M | 0.32%-204.43M | -0.21%-205.09M | -0.19%-204.66M | -0.11%-204.27M | 0.49%-204.04M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 50.00%-1K | ---2K | ---- | ---1K | ---- | -100.00%-2K | ---1K | ---- |
Financing cash flow | 3.20%-560.6M | -14.87%-579.16M | -186.02%-504.18M | 224.22%586.1M | 13.54%-471.82M | 3.08%-545.7M | -2,996.09%-563.06M | -90.76%19.44M | 164.79%210.35M | 21.65%-324.69M |
Net cash flow | ||||||||||
Beginning cash position | -8.23%2.6B | 12.76%2.83B | -10.26%2.51B | -17.45%2.8B | 7.32%3.39B | 3.90%3.16B | 19.36%3.04B | 0.14%2.55B | 20.86%2.55B | -5.08%2.11B |
Current changes in cash | -352.71%-1.07B | -173.81%-236.34M | 211.18%320.22M | 51.24%-288.03M | -351.84%-590.66M | 106.21%234.54M | -77.45%113.74M | 4,428.45%504.38M | -97.44%11.14M | 436.20%435.46M |
Effect of exchange rate changes | 115.38%6.64M | 373.27%3.08M | -11.55%651K | 150.10%736K | 50.51%-1.47M | -159.79%-2.97M | 146.46%4.96M | -40.88%-10.68M | -288.14%-7.58M | -76.04%4.03M |
Cash adjustments other than cash changes | --1K | ---- | ---- | 200.00%2K | -100.00%-2K | -200.00%-1K | 0.00%1K | --1K | ---- | 0.00%-1K |
End cash Position | -40.87%1.54B | -8.23%2.6B | 12.76%2.83B | -10.26%2.51B | -17.45%2.8B | 7.32%3.39B | 3.90%3.16B | 19.36%3.04B | 0.14%2.55B | 20.86%2.55B |
Free cash flow | -133.67%-114.06M | -45.36%338.77M | 169.64%619.95M | -1,007.84%-890.19M | -110.35%-80.35M | 20.45%776.5M | 21.50%644.69M | 454.54%530.6M | -117.01%-149.66M | 101.52%879.96M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data