Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 249.00%66.59B | -49.30%19.08B | 20.05%37.63B | -35.68%31.35B | -0.14%48.74B | 13.86%48.81B | -9.86%42.87B | 20.39%47.56B | -7.85%39.5B | 16.30%42.87B |
Net profit before non-cash adjustment | 34.21%57.26B | 65.10%42.66B | -11.25%25.84B | -32.87%29.12B | -1.85%43.37B | 0.96%44.19B | 1.81%43.77B | 4.85%42.99B | 2.54%41B | 20.32%39.99B |
Total adjustment of non-cash items | 70.85%7.4B | -44.68%4.33B | 815.36%7.83B | -116.54%-1.09B | -24.86%6.61B | 52.13%8.8B | 40.89%5.79B | -39.33%4.11B | -11.64%6.77B | -7.28%7.66B |
-Depreciation and amortization | -0.31%5.78B | 2.29%5.8B | 4.90%5.67B | 6.31%5.41B | 8.19%5.09B | 6.41%4.7B | 3.32%4.42B | -0.90%4.28B | 7.34%4.31B | 3.45%4.02B |
-Reversal of impairment losses recognized in profit and loss | -48.88%504M | -17.42%986M | 90.13%1.19B | -18.12%628M | -7.59%767M | 33.23%830M | 22.16%623M | -71.04%510M | 596.05%1.76B | -3.80%253M |
-Disposal profit | 98.87%-3M | -117.27%-266M | 117.08%1.54B | -4,921.93%-9.02B | 61.21%187M | 4.50%116M | 117.26%111M | 2.87%-643M | -498.80%-662M | -86.43%166M |
-Net exchange gains and losses | -193.53%-408M | -826.67%-139M | 94.66%-15M | -601.79%-281M | 366.67%56M | -90.91%-21M | 86.42%-11M | -172.32%-81M | 433.33%112M | 124.71%21M |
-Other non-cash items | 174.04%1.52B | -264.01%-2.05B | -125.99%-564M | 318.92%2.17B | -83.69%518M | 392.40%3.18B | 1,333.33%645M | -96.38%45M | -61.17%1.24B | 7.60%3.2B |
Changes in working capital | 106.93%1.94B | -803.91%-27.91B | 19.25%3.97B | 366.85%3.33B | 70.21%-1.25B | 37.45%-4.18B | -1,547.19%-6.69B | 105.59%462M | -72.86%-8.27B | -3.13%-4.78B |
-Change in receivables | 74.68%-744M | -600.51%-2.94B | 145.61%587M | 137.76%239M | 48.99%-633M | -40.07%-1.24B | -54.09%-886M | -276.92%-575M | 117.90%325M | -112.90%-1.82B |
-Change in inventory | 110.82%2.88B | -660.64%-26.61B | 11.59%4.75B | 245.15%4.25B | -33.85%-2.93B | 76.43%-2.19B | -1,558.39%-9.29B | 90.14%-560M | 28.85%-5.68B | -79.12%-7.98B |
-Change in payables | -122.16%-351M | 208.87%1.58B | -23.62%-1.46B | -152.24%-1.18B | 387.37%2.25B | -122.64%-784M | 123.71%3.46B | 151.17%1.55B | -161.20%-3.03B | 650.08%4.94B |
-Provision for loans, leases and other losses | 192.31%152M | -40.23%52M | 770.00%87M | -84.38%10M | 100.00%64M | 33.33%32M | -51.02%24M | -55.45%49M | 57.14%110M | 536.36%70M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 36.36%-7M | 38.89%-11M | -260.00%-18M | 44.44%-5M | 0.00%-9M | 18.18%-9M | -37.50%-11M | 84.00%-8M | 9.09%-50M | -5.77%-55M |
Interest received (cash flow from operating activities) | 57.92%608M | -27.08%385M | 33.00%528M | 200.76%397M | 55.29%132M | -24.11%85M | 0.90%112M | -8.26%111M | -17.69%121M | 162.50%147M |
Tax refund paid | -86.23%-15.96B | 33.99%-8.57B | -57.37%-12.99B | 42.35%-8.25B | -2.70%-14.31B | 8.73%-13.94B | -3.09%-15.27B | 12.98%-14.81B | -28.29%-17.02B | 4.30%-13.27B |
Other operating cash inflow (outflow) | 200.00%1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 50.00%-1M | -2M | 0 | 0.00%-1M | -1M | 0 |
Operating cash flow | 370.78%51.23B | -56.74%10.88B | 7.11%25.16B | -32.01%23.49B | -1.13%34.55B | 26.16%34.94B | -15.68%27.7B | 45.65%32.85B | -24.04%22.55B | 29.11%29.69B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -19.01%-6.34B | 17.24%-5.32B | -20.13%-6.43B | 18.53%-5.36B | 15.17%-6.57B | 3.91%-7.75B | -1,519.54%-8.06B | 171.63%568M | 86.99%-793M | -57.96%-6.09B |
Net intangibles purchase and sale | 18.85%-1.22B | 5.89%-1.5B | -28.94%-1.6B | -17.70%-1.24B | 0.19%-1.05B | -65.05%-1.05B | -38.10%-638M | 44.27%-462M | -126.50%-829M | 21.46%-366M |
Net business purchase and sale | -77.62%-373M | -19.32%-210M | -83.33%-176M | -1.05%-96M | 30.66%-95M | -17.09%-137M | 95.62%-117M | -2,712.63%-2.67B | 93.27%-95M | -1,433.70%-1.41B |
Net investment product transactions | ---4.11B | --0 | 128.89%1.34B | -92,740.00%-4.64B | ---5M | ---- | 7,242.86%500M | 94.17%-7M | 76.28%-120M | -1,633.33%-506M |
Advance cash and loans provided to other parties | 94.05%-200M | -1,580.00%-3.36B | -100.00%-200M | 16.67%-100M | -14.29%-120M | -5.00%-105M | 31.51%-100M | -12.31%-146M | -100.00%-130M | 96.33%-65M |
Repayment of advance payments to other parties and cash income from loans | -85.38%285M | 931.22%1.95B | -29.74%189M | 0.37%269M | -2.55%268M | -0.72%275M | 0.36%277M | 21.05%276M | 125.74%228M | 18.82%101M |
Net changes in other investments | 197.67%544M | 4.62%-557M | -276.77%-584M | 89.33%-155M | -47.06%-1.45B | 43.09%-988M | -7.23%-1.74B | 18.52%-1.62B | -61.94%-1.99B | 18.47%-1.23B |
Investing cash flow | -26.68%-11.41B | -20.72%-9B | 34.09%-7.46B | -25.33%-11.32B | 7.45%-9.03B | 1.23%-9.76B | -143.16%-9.88B | -9.02%-4.06B | 61.06%-3.73B | -26.34%-9.57B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -199.00%-4.56B | 4,163.89%4.61B | 110.98%108M | -4,200.00%-984M | 104.11%24M | -148.67%-584M | 156.76%1.2B | 49.12%-2.11B | -357.43%-4.16B | 181.76%1.61B |
Cash dividends paid | 0.00%-14.03B | -0.01%-14.03B | 0.04%-14.03B | 10.49%-14.03B | -40.76%-15.68B | -12.51%-11.14B | 0.01%-9.9B | -5.68%-9.9B | -77.86%-9.37B | -32.04%-5.27B |
Net other fund-raising expenses | -101.56%-1M | --64M | ---- | ---- | ---- | ---1M | ---- | 88.64%-5M | -100.00%-44M | -146.81%-22M |
Financing cash flow | -98.62%-18.59B | 32.76%-9.36B | 7.31%-13.92B | 4.06%-15.02B | -33.53%-15.65B | -34.75%-11.72B | 27.62%-8.7B | 11.41%-12.02B | -269.17%-13.57B | 37.88%-3.68B |
Net cash flow | ||||||||||
Beginning cash position | -2.34%148.22B | 3.63%151.77B | -1.82%146.45B | 6.75%149.17B | 10.22%139.74B | 8.28%126.78B | 16.51%117.09B | 4.90%100.5B | 21.65%95.81B | 14.52%78.76B |
Current changes in cash | 383.97%21.24B | -297.80%-7.48B | 232.90%3.78B | -128.84%-2.85B | -26.73%9.87B | 47.63%13.47B | -45.60%9.12B | 218.81%16.77B | -68.03%5.26B | 72.99%16.45B |
Effect of exchange rate changes | -38.05%2.44B | 156.29%3.93B | 1,118.25%1.54B | 128.90%126M | 13.32%-436M | -187.94%-503M | 423.16%572M | 68.62%-177M | -193.38%-564M | 27.16%604M |
Cash adjustments other than cash changes | 86,400.00%863M | ---1M | ---- | ---- | ---- | ---1M | ---- | 0.00%-1M | ---1M | ---- |
End cash Position | 16.55%172.76B | -2.34%148.22B | 3.63%151.77B | -1.82%146.45B | 6.75%149.17B | 10.22%139.74B | 8.28%126.78B | 16.51%117.09B | 4.90%100.5B | 21.65%95.81B |
Free cash flow | 987.64%43.65B | -73.56%4.01B | -10.09%15.18B | -37.06%16.88B | 8.55%26.82B | 35.97%24.71B | -34.26%18.17B | 157.44%27.64B | -53.77%10.74B | 24.41%23.23B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |