Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 53.65%68.28B | 24.14%54.98B | 24.14%54.98B | -14.62%45.76B | -13.09%44.44B | -0.82%44.73B | -2.89%44.29B | -2.89%44.29B | 20.78%53.59B | 25.03%51.13B |
-Cash and cash equivalents | 53.65%68.28B | 24.14%54.98B | 24.14%54.98B | -14.62%45.76B | -13.09%44.44B | -0.82%44.73B | -2.89%44.29B | -2.89%44.29B | 20.78%53.59B | 25.03%51.13B |
Receivables | 4.93%13.72B | 30.00%15.23B | 30.00%15.23B | 3.90%16.59B | 9.59%13.07B | 30.89%12.21B | 17.57%11.71B | 17.57%11.71B | 33.03%15.96B | 27.48%11.93B |
-Accounts receivable | 4.93%13.72B | 30.00%15.23B | 30.00%15.23B | 3.90%16.59B | 9.59%13.07B | 30.89%12.21B | 17.57%11.71B | 17.57%11.71B | 33.03%15.96B | 27.48%11.93B |
-Gross accounts receivable | 4.93%13.72B | 30.00%15.23B | 30.00%15.23B | 3.90%16.59B | 9.59%13.07B | 30.89%12.21B | 17.57%11.71B | 17.57%11.71B | 33.03%15.96B | 27.48%11.93B |
Inventory | 8.98%72.67B | 10.47%70.97B | 10.47%70.97B | 18.27%74.97B | 14.67%66.68B | 22.88%67.67B | 24.89%64.24B | 24.89%64.24B | 23.06%63.39B | 22.62%58.15B |
Other current assets | 9.63%13.35B | 18.63%13.14B | 18.63%13.14B | 8.44%13.91B | 14.95%12.17B | 14.77%12.77B | 0.97%11.07B | 0.97%11.07B | 7.19%12.83B | 16.09%10.59B |
Total current assets | 23.21%168.01B | 17.51%154.31B | 17.51%154.31B | 3.74%151.22B | 3.46%136.36B | 13.89%137.38B | 11.31%131.31B | 11.31%131.31B | 21.63%145.77B | 23.41%131.8B |
Non current assets | ||||||||||
Net PPE | 11.17%70.37B | 11.34%65.55B | 11.34%65.55B | 37.16%63.45B | 39.15%63.3B | 35.13%60.79B | 32.35%58.88B | 32.35%58.88B | 0.30%46.26B | -0.66%45.49B |
-Gross PP&E | 11.17%70.37B | 11.34%65.55B | 11.34%65.55B | 37.16%63.45B | 39.15%63.3B | 35.13%60.79B | 32.35%58.88B | 32.35%58.88B | 0.30%46.26B | -0.66%45.49B |
Goodwill and other intangible assets | 17.07%4.76B | 33.00%4.34B | 33.00%4.34B | 35.98%4.4B | 29.12%4.07B | 11.59%3.43B | 15.70%3.26B | 15.70%3.26B | 18.09%3.24B | 21.49%3.15B |
Deferred tax assets-non current | ---- | -29.50%3.38B | -29.50%3.38B | ---- | ---- | ---- | -14.45%4.79B | -14.45%4.79B | ---- | ---- |
Other non current assets | -11.58%6.77B | -0.34%3.54B | -0.34%3.54B | -10.53%7.06B | -8.26%7.65B | -11.17%7.51B | 1.81%3.55B | 1.81%3.55B | 3.04%7.89B | 2.14%8.34B |
Total non current assets | 9.17%81.9B | 8.97%76.82B | 8.97%76.82B | 30.54%74.92B | 31.66%75.02B | 26.92%71.72B | 24.98%70.49B | 24.98%70.49B | 1.53%57.39B | 0.76%56.98B |
Total assets | 18.23%249.91B | 14.53%231.13B | 14.53%231.13B | 11.31%226.14B | 11.97%211.38B | 18.04%209.11B | 15.73%201.8B | 15.73%201.8B | 15.19%203.16B | 15.57%188.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 17.58%9.61B | -20.39%10.74B | -20.39%10.74B | 2.77%15.86B | 27.87%8.18B | -33.42%7.93B | 128.86%13.49B | 128.86%13.49B | 13.99%15.43B | 13.41%6.39B |
-Current debt and capital lease obligation | 17.58%9.61B | -20.39%10.74B | -20.39%10.74B | 2.77%15.86B | 27.87%8.18B | -33.42%7.93B | 128.86%13.49B | 128.86%13.49B | 13.99%15.43B | 13.41%6.39B |
-Including:Current debt | 17.58%9.61B | -20.39%10.74B | -20.39%10.74B | 2.77%15.86B | 27.87%8.18B | -33.42%7.93B | 128.86%13.49B | 128.86%13.49B | 13.99%15.43B | 13.41%6.39B |
Payables | -3.65%16.12B | -4.73%17.93B | -4.73%17.93B | -18.53%18.09B | -13.55%16.73B | 57.06%19.55B | 19.97%18.81B | 19.97%18.81B | 42.10%22.2B | 65.31%19.35B |
-accounts payable | -6.57%13.57B | -8.37%14.69B | -8.37%14.69B | -19.85%15.63B | -15.44%14.52B | 57.06%19.55B | 13.53%16.03B | 13.53%16.03B | 24.85%19.51B | 46.71%17.17B |
-Total tax payable | 15.54%2.55B | 16.29%3.23B | 16.29%3.23B | -9.01%2.45B | 1.33%2.21B | ---- | 78.32%2.78B | 78.32%2.78B | --2.7B | --2.18B |
Pension and other retirement benefit plans | ---- | 2.75%2.05B | 2.75%2.05B | ---- | ---- | ---- | -16.33%2B | -16.33%2B | --1.03B | -15.15%2.04B |
Other current liabilities | 12.93%19.69B | 12.37%16.77B | 12.37%16.77B | 12.13%17.62B | 46.10%17.44B | 21.64%16.14B | 23.42%14.93B | 23.42%14.93B | 7.11%15.71B | 0.46%11.94B |
Current liabilities | 7.27%45.42B | -3.53%47.49B | -3.53%47.49B | -5.17%51.56B | 6.59%42.34B | 15.94%43.62B | 36.52%49.23B | 36.52%49.23B | 24.06%54.38B | 25.58%39.72B |
Non current liabilities | ||||||||||
Non current financial liabilities | 37.60%87.43B | 31.96%88.05B | 31.96%88.05B | 18.13%66.13B | 8.59%63.54B | 23.00%62.2B | 25.48%66.72B | 25.48%66.72B | 17.72%55.98B | 17.48%58.51B |
-Long term debt and capital lease obligation | 37.60%87.43B | 31.96%88.05B | 31.96%88.05B | 18.13%66.13B | 8.59%63.54B | 23.00%62.2B | 25.48%66.72B | 25.48%66.72B | 17.72%55.98B | 17.48%58.51B |
-Including:Long term debt | 37.60%87.43B | 30.23%70.93B | 30.23%70.93B | 18.13%66.13B | 8.59%63.54B | 23.00%62.2B | 4.63%54.46B | 4.63%54.46B | 17.72%55.98B | 17.48%58.51B |
-Including:Long term capital lease obligation | ---- | 39.67%17.13B | 39.67%17.13B | ---- | ---- | ---- | 990.84%12.26B | 990.84%12.26B | ---- | ---- |
Long term provisions | 3.03%7.38B | 3.12%7.27B | 3.12%7.27B | 3.05%7.22B | 2.95%7.16B | 2.36%7.07B | 2.66%7.05B | 2.66%7.05B | 2.16%7.01B | 2.88%6.96B |
Non current deferred liabilities | ---- | 4.48%140M | 4.48%140M | ---- | ---- | ---- | 81.08%134M | 81.08%134M | ---- | ---- |
Other non current liabilities | 26.80%20.04B | -43.34%825M | -43.34%825M | 580.86%15.51B | 591.34%15.8B | 558.72%14.66B | 44.73%1.46B | 44.73%1.46B | -11.02%2.28B | -11.12%2.29B |
Total non current liabilities | 32.76%114.84B | 27.76%96.29B | 27.76%96.29B | 36.15%88.86B | 27.67%86.5B | 40.58%83.93B | 23.30%75.37B | 23.30%75.37B | 14.55%65.27B | 14.57%67.75B |
Total liabilities | 24.39%160.26B | 15.40%143.78B | 15.40%143.78B | 17.37%140.43B | 19.88%128.84B | 31.06%127.55B | 28.20%124.59B | 28.20%124.59B | 18.69%119.64B | 18.40%107.48B |
Shareholders'equity | ||||||||||
Share capital | 0.64%9.26B | 1.87%9.25B | 1.87%9.25B | 2.11%9.22B | 2.46%9.2B | 1.33%9.09B | 1.18%9.08B | 1.18%9.08B | 0.65%9.03B | 0.02%8.98B |
-common stock | 0.64%9.26B | 1.87%9.25B | 1.87%9.25B | 2.11%9.22B | 2.46%9.2B | 1.33%9.09B | 1.18%9.08B | 1.18%9.08B | 0.65%9.03B | 0.02%8.98B |
Additional paid-in capital | 1.63%3.67B | 4.87%3.66B | 4.87%3.66B | 5.54%3.64B | 6.55%3.61B | 3.48%3.51B | 3.10%3.49B | 3.10%3.49B | 1.68%3.45B | 0.03%3.39B |
Retained earnings | 9.85%76.49B | 15.46%74.34B | 15.46%74.34B | 2.84%72.75B | 1.59%69.63B | 2.52%68.74B | -0.21%64.39B | -0.21%64.39B | 12.56%70.74B | 14.67%68.54B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Other reserves | 113.00%13M | -86.36%-123M | -86.36%-123M | -276.67%-113M | -322.22%-100M | -314.89%-101M | -20.00%-66M | -20.00%-66M | -172.73%-30M | 1,000.00%45M |
Other equity interest | -16.75%164M | -43.04%180M | -43.04%180M | -43.24%189M | -43.55%197M | -13.30%313M | -12.47%316M | -12.47%316M | -9.26%333M | -21.22%349M |
Total stockholders'equity | 8.55%89.59B | 13.08%87.31B | 13.08%87.31B | 2.59%85.68B | 1.52%82.54B | 2.17%81.55B | 0.02%77.21B | 0.02%77.21B | 10.53%83.52B | 12.03%81.3B |
Noncontrolling interests | 1,150.00%50M | --38M | --38M | --29M | --4M | --4M | --0 | --0 | ---- | ---- |
Total equity | 8.61%89.65B | 13.13%87.35B | 13.13%87.35B | 2.62%85.71B | 1.52%82.54B | 2.18%81.56B | 0.02%77.21B | 0.02%77.21B | 10.53%83.52B | 12.02%81.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |