KEYFIELD
5321
CHB
0291
GOHUB
0311
HAWK
0320
KENERGY
0307
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -89.97%845.35K | -163.81%-3.22M | -30.85%3.11M | 19.97%3.45M | 37.29%-2.5M | 218.40%8.43M | 211.68%5.04M | 281.36%4.5M | 37.37%2.87M | -79.62%-3.98M |
Net profit before non-cash adjustment | -12.56%-4.79M | 29.66%-3.39M | -85.62%172.88K | 226.14%341.85K | -432.76%-1.91M | -229.60%-4.25M | -218.91%-4.83M | 1,499.77%1.2M | 40.96%-271.01K | -54.51%-358.01K |
Total adjustment of non-cash items | -51.55%1.11M | -60.13%447.82K | -38.67%265.4K | -48.24%203.06K | -43.45%192.91K | 157.59%2.29M | 122.73%1.12M | 54.09%432.73K | 9.60%392.31K | 4.34%341.1K |
-Depreciation and amortization | -29.92%376.84K | -15.21%111.61K | -30.66%93.89K | -37.48%84.62K | -35.92%86.71K | 7.14%537.69K | -3.72%131.63K | 8.25%135.39K | 14.75%135.35K | 10.80%135.31K |
-Disposal profit | 3.54%-362.21K | 46.47%-59.79K | -137.78%-120.04K | 5.50%-86.33K | 21.25%-96.05K | 92.94%-375.49K | 97.89%-111.69K | 22.73%-50.48K | -448.96%-91.36K | -2,011.55%-121.96K |
-Other non-cash items | -48.55%1.09M | -64.11%396K | -16.18%291.55K | -41.21%204.77K | -38.29%202.24K | 151.83%2.13M | 421.92%1.1M | 57.32%347.82K | 62.91%348.32K | 65.17%327.74K |
Changes in working capital | -56.49%4.52M | -103.09%-269.98K | -6.70%2.67M | 5.46%2.9M | 80.25%-783.23K | 261.73%10.39M | 340.85%8.74M | 207.08%2.87M | 25.51%2.75M | -71.49%-3.97M |
-Change in receivables | -291.74%-2.87M | -85.52%1.15M | 74.29%-1.98M | 5.12%3.16M | -195.14%-5.2M | 190.92%1.49M | 386.01%7.94M | -134.21%-7.69M | -33.67%3.01M | -1,344.86%-1.76M |
-Change in inventory | 20.26%5.02M | -574.95%-3.34M | -2.43%4.01M | 165.79%4.51M | 92.96%-164.17K | 176.60%4.17M | 120.83%702.25K | 97.59%4.11M | 168.07%1.7M | -40.18%-2.33M |
-Change in payables | 27.34%2.37M | 4,459.53%4.58M | -112.44%-534.13K | 86.77%-261.87K | -155.37%-1.42M | 860.60%1.86M | -96.10%100.47K | 485.31%4.29M | -537.09%-1.98M | 41.90%-554.58K |
-Changes in other current assets | --0 | ---2.67M | -45.39%1.18M | -20,009.50%-4.51M | 777.68%6M | 504.35%2.86M | --0 | 705.42%2.16M | -95.06%22.67K | 59.86%683.69K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -8,960.31%-11.87K | -3.88K | -1.58K | -6.1K | -315 | -131 | ||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 1.94%-879.56K | 97.76%-14.75K | -284.68%-249.54K | -175.46%-237.98K | -335.92%-377.29K | -111.34%-896.92K | -971.11%-659.11K | 58.88%-64.87K | 35.33%-86.39K | -21.03%-86.55K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -100.61%-46.08K | -173.84%-3.24M | -35.50%2.86M | 14.93%3.2M | 29.35%-2.88M | 199.85%7.53M | 195.77%4.38M | 268.06%4.44M | 42.33%2.79M | -77.79%-4.07M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,735.01%-45.86K | -387.38%-25.38K | --0 | ---13.95K | -161.18%-6.53K | 96.30%-2.5K | 244.76%8.83K | -65.10%-8.83K | --0 | 92.68%-2.5K |
Net investment property transactions | -1,863.76%-4.31M | -526,172.38%-4.21M | -587.84%-65.62K | ---34.26K | ---4.14K | 0.07%-219.69K | 98.94%-800 | 85.00%-9.54K | ---- | ---- |
Net investment product transactions | 1,260.31%1.04M | 469.02%894.72K | 408.69%66.91K | -38.52%33.39K | -44.87%46.97K | -272.15%-89.8K | -564.80%-242.46K | --13.15K | --54.31K | --85.19K |
Dividends received (cash flow from investment activities) | 24.76%201.22K | -8.13%46.07K | 42.32%53.13K | 42.91%52.94K | 33.50%49.08K | 215.63%161.29K | --50.15K | --37.33K | --37.05K | --36.76K |
Interest received (cash flow from investment activities) | 3.57%347.98K | -147.57%-56.97K | -22.93%62.37K | 153.21%169.43K | 153.21%173.15K | 75.09%335.98K | 3,981.85%119.76K | -33.76%80.94K | 312.63%66.91K | 20.87%68.38K |
Net changes in other investments | 1,193.64%2.37M | 815.61%2.34M | -157.47%-280.62K | 188.10%87.6K | -31.66%218.22K | 47.75%-216.62K | -64.44%-327.53K | 1.92%-108.99K | -102.76%-99.43K | 678.10%319.33K |
Investing cash flow | -1,176.31%-399.88K | -157.10%-1.01M | -4,144.26%-163.83K | 296.10%295.15K | -6.00%476.75K | 92.30%-31.33K | -116.73%-392.04K | 107.00%4.05K | -11.27%-150.51K | 1,645.31%507.17K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -177.11%-2.55M | --0 | -19.00%-2.24M | 61.72%-311.02K | --0 | -163.20%-921.52K | -119.91%-691.83K | ---1.88M | 22.26%-812.58K | 353.91%2.47M |
Increase or decrease of lease financing | 26.26%-346.33K | 12.72%-104.79K | 26.37%-87.09K | 33.23%-77.8K | 33.23%-76.65K | -10.87%-469.66K | -5.75%-120.06K | -11.18%-118.28K | -17.85%-116.53K | -9.52%-114.79K |
Interest paid (cash flow from financing activities) | 4.04%-1.58M | 13.78%-374K | 7.15%-402.96K | 2.10%-408.04K | -9.03%-397.4K | -45.09%-1.65M | -35.41%-433.76K | -56.15%-434K | -58.90%-416.81K | -32.08%-364.5K |
Financing cash flow | -47.43%-4.48M | 61.56%-478.78K | -12.14%-2.73M | 40.79%-796.86K | -123.84%-474.05K | -2,880.64%-3.04M | -140.96%-1.25M | -534.05%-2.44M | 4.30%-1.35M | 246.99%1.99M |
Net cash flow | ||||||||||
Beginning cash position | 27.25%20.84M | 14.02%20.63M | 28.43%20.67M | 21.38%17.97M | 27.25%20.84M | -32.97%16.38M | 0.03%18.1M | -23.99%16.09M | -28.69%14.8M | -32.97%16.38M |
Current changes in cash | -210.44%-4.93M | -272.12%-4.72M | -101.75%-35.02K | 109.34%2.7M | -82.46%-2.87M | 155.40%4.46M | 260.03%2.74M | 165.01%2M | 210.02%1.29M | 57.15%-1.57M |
End cash Position | -23.65%15.91M | -23.65%15.91M | 14.02%20.63M | 28.43%20.67M | 21.38%17.97M | 27.25%20.84M | 27.25%20.84M | 0.03%18.1M | -23.99%16.09M | -28.69%14.8M |
Free cash flow | -101.22%-91.93K | -174.27%-3.26M | -35.37%2.86M | 14.43%3.19M | 29.23%-2.88M | 198.93%7.53M | 195.83%4.39M | 267.39%4.43M | 43.95%2.79M | -75.28%-4.07M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List