Visumo
303A
Alpico Holdings
297A
Kyogoku unyu shoji
9073
Forcia
304A
Business Coach
9562
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 30.61%16.33B | 12.51B |
Net profit before non-cash adjustment | 380.12%14.83B | --3.09B |
Total adjustment of non-cash items | -60.05%4.93B | --12.33B |
-Depreciation and amortization | 13.67%4.41B | --3.88B |
-Reversal of impairment losses recognized in profit and loss | --0 | --5.42B |
-Disposal profit | 1,462.50%125M | --8M |
-Net exchange gains and losses | 83.64%-35M | ---214M |
-Other non-cash items | -86.77%429M | --3.24B |
Changes in working capital | -17.23%-3.42B | ---2.92B |
-Change in receivables | -133.89%-3.2B | ---1.37B |
-Change in inventory | 31.93%-3.24B | ---4.76B |
-Change in payables | -169.41%-1.05B | --1.51B |
-Provision for loans, leases and other losses | --445M | --0 |
-Changes in other current assets | 112.52%3.62B | --1.7B |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | 0 | 0 |
Interest paid (cash flow from operating activities) | 61.51%-642M | -1.67B |
Interest received (cash flow from operating activities) | 266.04%194M | 53M |
Tax refund paid | -142.06%-4.16B | -1.72B |
Other operating cash inflow (outflow) | 99.94%-1M | -1.81B |
Operating cash flow | 59.21%11.72B | --7.36B |
Investing cash flow | ||
Net PPE purchase and sale | 2.53%-2.58B | ---2.64B |
Net intangibles purchase and sale | -91.67%-46M | ---24M |
Net investment product transactions | -128.81%-17M | --59M |
Net changes in other investments | 5,540.00%282M | --5M |
Investing cash flow | 9.45%-2.36B | ---2.6B |
Financing cash flow | ||
Net issuance payments of debt | -17.40%-3.33B | ---2.84B |
Net common stock issuance | -36.91%147M | --233M |
Increase or decrease of lease financing | -34.46%-839M | ---624M |
Net other fund-raising expenses | 100.50%2M | ---401M |
Financing cash flow | -10.80%-4.02B | ---3.63B |
Net cash flow | ||
Beginning cash position | 14.76%14.43B | --12.58B |
Current changes in cash | 373.58%5.34B | --1.13B |
Effect of exchange rate changes | 2.33%747M | --730M |
Cash adjustments other than cash changes | 150.00%1M | ---2M |
End cash Position | 42.20%20.52B | --14.43B |
Free cash flow | 91.58%8.9B | --4.64B |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |