FunPep
4881
Liberta
4935
True Data
4416
AR Advanced Technology
5578
Leoclan
7681
(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -139.85%-177.33M | -73.94M |
Net profit before non-cash adjustment | -64.76%-147.24M | ---89.36M |
Total adjustment of non-cash items | -45.68%8.15M | --15M |
-Depreciation and amortization | -92.28%37K | --479K |
-Assets reserve and write-off | -62.88%3.64M | --9.81M |
-Disposal profit | --0 | --0 |
-Net exchange gains and losses | 250.85%207K | --59K |
-Other non-cash items | -8.35%4.26M | --4.65M |
Changes in working capital | -9,035.51%-38.24M | --428K |
-Change in receivables | -53.79%-28.94M | ---18.82M |
-Change in prepaid assets | 90.48%-812K | ---8.53M |
-Change in payables | -94.97%1.11M | --22.06M |
-Change in accrued expense | 153.35%1.55M | ---2.91M |
-Changes in other current assets | -229.37%-11.15M | --8.62M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -114.31%-3.46M | -1.61M |
Interest received (cash flow from operating activities) | 0.00%1K | 1K |
Tax refund paid | 0.56%-179K | -180K |
Other operating cash inflow (outflow) | 382,100.00%3.82M | 1K |
Operating cash flow | -133.93%-177.15M | ---75.73M |
Investing cash flow | ||
Net PPE purchase and sale | ---6.65M | --0 |
Net investment product transactions | ---25.1M | --0 |
Investing cash flow | ---31.75M | --0 |
Financing cash flow | ||
Net issuance payments of debt | -24.20%187.14M | --246.88M |
Net common stock issuance | --83K | --0 |
Financing cash flow | -24.16%187.22M | --246.88M |
Net cash flow | ||
Beginning cash position | 2,488.04%178.03M | --6.88M |
Current changes in cash | -112.67%-21.68M | --171.15M |
Cash adjustments other than cash changes | ---1K | ---- |
End cash Position | -12.18%156.35M | --178.03M |
Free cash flow | -142.71%-183.8M | ---75.73M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |