Allied Telesis Holdings KK
6835
Bleach
9162
Suncall
5985
Nakayo
6715
Rise
8836
(FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.33%71.33B | 8.59%53.9B | 9.68%56.79B | 9.08%47.5B | 6.32%65.24B | --65.24B | -19.06%49.64B | -26.02%51.77B | -29.32%43.55B | -18.47%61.36B |
-Cash and cash equivalents | 3.20%67.33B | 8.59%53.9B | 9.68%56.79B | 9.08%47.5B | 6.32%65.24B | --65.24B | -19.06%49.64B | -26.02%51.77B | -29.32%43.55B | -18.47%61.36B |
-Short term investments | --4B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -9.79%30.37B | -4.84%29.68B | 10.84%27.89B | 15.08%30.61B | 62.72%33.67B | --33.67B | 50.81%31.19B | 27.68%25.16B | 21.75%26.6B | 0.65%20.69B |
-Accounts receivable | -9.79%30.37B | -4.84%29.68B | 10.84%27.89B | 15.08%30.61B | 62.72%33.67B | --33.67B | 50.81%31.19B | 27.68%25.16B | 21.75%26.6B | 0.65%20.69B |
-Gross accounts receivable | -9.79%30.37B | -4.84%29.68B | 10.84%27.89B | 15.08%30.61B | 62.72%33.67B | --33.67B | 50.81%31.19B | 27.68%25.16B | 21.75%26.6B | 0.65%20.69B |
Inventory | 5.00%1.66B | 5.10%1.36B | -7.95%1.24B | 7.24%1.29B | 10.71%1.58B | --1.58B | 5.21%1.29B | 13.68%1.35B | 2.74%1.2B | 14.88%1.43B |
Other current assets | 29.48%8.32B | 2.44%5.62B | -13.88%5.85B | -20.14%6.84B | -11.84%6.43B | --6.43B | -7.57%5.49B | 1.22%6.79B | 46.03%8.57B | 25.07%7.29B |
Total current assets | 4.46%111.68B | 3.37%90.56B | 7.87%91.76B | 7.92%86.24B | 17.79%106.91B | --106.91B | -1.76%87.61B | -12.82%85.07B | -11.69%79.91B | -11.78%90.77B |
Non current assets | ||||||||||
Net PPE | 12.21%190.46B | 11.70%179.87B | 12.53%175.34B | 12.16%170.33B | 13.80%169.74B | --169.74B | 14.37%161.04B | 13.22%155.82B | 10.35%151.86B | 8.66%149.16B |
-Gross PP&E | 6.73%274.15B | 11.70%179.87B | 12.53%175.34B | 12.16%170.33B | 10.67%256.86B | --256.86B | 14.37%161.04B | 13.22%155.82B | 10.35%151.86B | 8.01%232.1B |
-Accumulated depreciation | 3.93%-83.7B | ---- | ---- | ---- | -5.04%-87.13B | ---87.13B | ---- | ---- | ---- | -6.86%-82.94B |
Total investment | 49.65%12.06B | 115.59%13.06B | 115.59%13.06B | 98.62%8.06B | 98.62%8.06B | --8.06B | 194.55%6.06B | 10,714.29%6.06B | 7,142.86%4.06B | 7,142.86%4.06B |
-Financial asset investment | 49.65%12.06B | 115.59%13.06B | 115.59%13.06B | 98.62%8.06B | 98.62%8.06B | --8.06B | 194.55%6.06B | 10,714.29%6.06B | 7,142.86%4.06B | 7,142.86%4.06B |
-Including:Available-for-sale securities | 49.65%12.06B | 115.59%13.06B | 115.59%13.06B | 98.62%8.06B | 98.62%8.06B | --8.06B | 194.55%6.06B | 10,714.29%6.06B | 7,142.86%4.06B | 7,142.86%4.06B |
Long-term accounts receivable and other receivables | -96.35%201M | -81.83%1.26B | -68.95%2.64B | -59.79%4.05B | -52.70%5.51B | --5.51B | 77,077.78%6.95B | 94,377.78%8.5B | 111,844.44%10.08B | 129,244.44%11.64B |
Goodwill and other intangible assets | -2.91%10.85B | -3.04%10.8B | -5.33%10.89B | -4.23%10.95B | -1.23%11.18B | --11.18B | -1.20%11.13B | 7.54%11.5B | 10.50%11.43B | 14.31%11.31B |
-Goodwill | 47.13%640M | -34.33%463M | -56.72%409M | -66.86%346M | -27.01%435M | --435M | 8.29%705M | 84.57%945M | 117.95%1.04B | 15.06%596M |
-Other intangible assets | -4.93%10.21B | -0.93%10.33B | -0.73%10.48B | 2.07%10.6B | 0.21%10.74B | --10.74B | -1.78%10.43B | 3.66%10.56B | 5.28%10.39B | 14.26%10.72B |
Deferred tax assets-non current | -1.20%7.67B | 10.16%7.42B | 10.35%7.43B | 13.89%7.43B | -8.13%7.76B | --7.76B | -23.12%6.73B | -23.12%6.73B | -25.71%6.52B | 11.79%8.45B |
Other non current assets | 86.70%4.18B | 97.36%3.96B | 18.90%2.35B | 16.69%2.34B | 13.25%2.24B | --2.24B | -54.74%2B | -8.76%1.98B | -13.68%2.01B | -18.47%1.98B |
Total non current assets | 10.24%225.41B | 11.58%216.36B | 11.08%211.71B | 9.25%203.15B | 9.58%204.48B | --204.48B | 15.89%193.91B | 19.64%190.59B | 16.85%185.95B | 18.69%186.59B |
Total assets | 8.25%337.09B | 9.02%306.92B | 10.09%303.47B | 8.85%289.4B | 12.27%311.39B | --311.39B | 9.75%281.52B | 7.30%275.66B | 6.51%265.87B | 6.63%277.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -34.38%147M | -44.16%129M | -17.50%198M | -5.61%202M | 2.75%224M | --224M | 1.32%231M | 3.00%240M | -7.36%214M | -8.02%218M |
-Current debt and capital lease obligation | -34.38%147M | -44.16%129M | -17.50%198M | -5.61%202M | 2.75%224M | --224M | 1.32%231M | 3.00%240M | -7.36%214M | -8.02%218M |
-Including:Current capital Lease obligation | -34.38%147M | -44.16%129M | -17.50%198M | -5.61%202M | 2.75%224M | --224M | 1.32%231M | 3.00%240M | -7.36%214M | -8.02%218M |
Payables | -5.08%47.13B | 2.80%34.19B | 9.06%41.44B | 2.85%36.5B | 22.45%49.65B | --49.65B | 11.93%33.26B | 3.63%38B | 7.71%35.48B | 2.82%40.55B |
-accounts payable | -79.10%354M | -80.46%77M | -42.62%35M | 1.82%1.23B | 56.85%1.69B | --1.69B | -36.14%394M | -94.38%61M | -24.33%1.21B | 9.87%1.08B |
-Total tax payable | -16.00%11.25B | 1.58%8.9B | 18.79%11.02B | 37.15%8.28B | 104.40%13.39B | --13.39B | 110.32%8.76B | 17.24%9.28B | 11.65%6.04B | -29.44%6.55B |
-Other payable | 2.78%35.53B | 4.60%25.22B | 6.02%30.39B | -4.44%26.98B | 5.02%34.57B | --34.57B | -3.31%24.11B | 3.58%28.66B | 8.86%28.23B | 12.86%32.92B |
Current provisions | -60.55%101M | 4,650.00%190M | 3,316.67%205M | 3,414.29%246M | 3,100.00%256M | --256M | -73.33%4M | -71.43%6M | -74.07%7M | -77.14%8M |
Pension and other retirement benefit plans | -20.31%2.23B | -16.44%1.55B | -26.50%1.36B | 3.66%821M | 23.88%2.8B | --2.8B | 42.04%1.86B | 26.73%1.85B | -4.12%792M | -2.55%2.26B |
Accrued and deferred income | 0.92%14.38B | 4.30%13.56B | 6.25%13.03B | 7.57%14.24B | 5.70%14.25B | --14.25B | 2.91%13B | 1.89%12.26B | 3.98%13.23B | 80.89%13.48B |
Other current liabilities | 22.71%12.08B | 34.08%5.09B | 18.54%4.18B | -24.59%1.8B | 34.63%9.84B | --9.84B | 78.04%3.79B | 108.88%3.53B | -17.38%2.39B | -20.11%7.31B |
Current liabilities | -1.24%76.07B | 4.91%54.7B | 8.11%60.41B | 3.23%53.8B | 20.68%77.02B | --77.02B | 13.29%52.14B | 7.25%55.88B | 4.98%52.12B | 8.87%63.83B |
Non current liabilities | ||||||||||
Non current financial liabilities | -30.95%116M | -26.79%153M | -43.14%145M | -41.52%131M | -35.88%168M | --168M | -29.39%209M | -23.88%255M | -38.29%224M | -36.87%262M |
-Long term debt and capital lease obligation | -30.95%116M | -26.79%153M | -43.14%145M | -41.52%131M | -35.88%168M | --168M | -29.39%209M | -23.88%255M | -38.29%224M | -36.87%262M |
-Including:Long term capital lease obligation | -30.95%116M | -26.79%153M | -43.14%145M | -41.52%131M | -35.88%168M | --168M | -29.39%209M | -23.88%255M | -38.29%224M | -36.87%262M |
Long term provisions | 16.94%5.83B | -7.85%4.61B | 17.49%4.79B | 22.67%4.97B | 23.14%4.99B | --4.99B | 23.10%5B | -0.27%4.08B | -0.37%4.05B | -0.52%4.05B |
Long term pension and other post-retirement benefit plans | -24.83%1.51B | -20.49%1.61B | -19.18%1.63B | 1.46%2.15B | 2.55%2.01B | --2.01B | -4.20%2.03B | -6.11%2.01B | -4.64%2.12B | -13.88%1.96B |
Non current deferred liabilities | 1.24%326M | -3.10%313M | -3.07%316M | -3.33%319M | -3.30%322M | --322M | 11.76%323M | 11.64%326M | 13.01%330M | 14.04%333M |
Other non current liabilities | -6.22%196M | -0.96%207M | 0.96%210M | 0.96%210M | -0.48%209M | --209M | 6.09%209M | 6.12%208M | 7.22%208M | 0.48%210M |
Total non current liabilities | 3.70%7.98B | -11.28%6.9B | 3.04%7.09B | 12.23%7.78B | 12.93%7.7B | --7.7B | 11.61%7.78B | -2.50%6.88B | -2.87%6.93B | -6.17%6.82B |
Total liabilities | -0.79%84.05B | 2.81%61.6B | 7.55%67.5B | 4.29%61.59B | 19.93%84.72B | --84.72B | 13.07%59.92B | 6.09%62.76B | 3.99%59.05B | 7.21%70.64B |
Shareholders'equity | ||||||||||
Share capital | 0.00%24.11B | 0.00%24.11B | 0.00%24.11B | 0.00%24.11B | 0.00%24.11B | --24.11B | 0.00%24.11B | 0.00%24.11B | 0.00%24.11B | 0.00%24.11B |
-common stock | 0.00%24.11B | 0.00%24.11B | 0.00%24.11B | 0.00%24.11B | 0.00%24.11B | --24.11B | 0.00%24.11B | 0.00%24.11B | 0.00%24.11B | 0.00%24.11B |
Additional paid-in capital | 0.00%42.12B | 0.00%42.12B | 0.00%42.12B | 0.00%42.12B | 0.00%42.12B | --42.12B | 0.00%42.12B | 0.00%42.12B | 0.00%42.12B | 0.00%42.12B |
Retained earnings | 16.03%190.94B | 14.89%183.23B | 15.32%173.87B | 14.53%165.71B | 13.82%164.56B | --164.56B | 12.76%159.48B | 11.14%150.77B | 10.65%144.68B | 9.38%144.58B |
Less: Treasury stock | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | --3M | 0.00%3M | 0.00%3M | 0.00%3M | 50.00%3M |
Fixed asset revaluation reserve | 0.00%-4.2B | 0.00%-4.2B | 0.00%-4.2B | 0.00%-4.2B | 0.00%-4.2B | ---4.2B | 0.00%-4.2B | 0.00%-4.2B | 0.00%-4.2B | 1.04%-4.2B |
Other reserves | -7.32%76M | -30.43%64M | -29.59%69M | -27.62%76M | -26.13%82M | --82M | 124.39%92M | 117.78%98M | 110.00%105M | 105.56%111M |
Total stockholders'equity | 11.63%253.04B | 10.70%245.32B | 10.84%235.97B | 10.15%227.81B | 9.65%226.67B | --226.67B | 8.89%221.6B | 7.67%212.9B | 7.25%206.82B | 6.44%206.72B |
Total equity | 11.63%253.04B | 10.70%245.32B | 10.84%235.97B | 10.15%227.81B | 9.65%226.67B | --226.67B | 8.89%221.6B | 7.67%212.9B | 7.25%206.82B | 6.44%206.72B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |