JP Stock MarketDetailed Quotes

2702 McDonald's Holdings Co (Japan)

Watchlist
  • 5690
  • -40-0.70%
20min DelayMarket Closed Feb 28 15:30 JST
756.54BMarket Cap23.67P/E (Static)

McDonald's Holdings Co (Japan) Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
22.30%68.61B
59.94%56.1B
-26.23%35.08B
18.14%47.55B
-17.92%40.25B
28.15%49.03B
17.95%38.26B
61.85%32.44B
225.95%20.04B
-5.34%-15.91B
Net profit before non-cash adjustment
21.82%47.23B
24.35%38.77B
-4.69%31.18B
7.06%32.71B
13.36%30.55B
0.91%26.95B
24.98%26.71B
229.36%21.37B
118.46%6.49B
-90.36%-35.16B
Total adjustment of non-cash items
-1.56%17.91B
15.52%18.19B
9.87%15.75B
16.16%14.33B
7.50%12.34B
44.47%11.48B
20.62%7.95B
-34.25%6.59B
-40.54%10.02B
-13.36%16.85B
-Depreciation and amortization
8.90%17.1B
13.00%15.7B
11.48%13.9B
11.03%12.46B
9.01%11.23B
5.39%10.3B
8.99%9.77B
-2.49%8.97B
16.06%9.19B
-23.74%7.92B
-Reversal of impairment losses recognized in profit and loss
-29.76%944M
55.74%1.34B
170.53%863M
-27.17%319M
193.96%438M
-41.11%149M
110.75%253M
-923.08%-2.35B
-91.93%286M
-54.36%3.54B
-Disposal profit
-109.46%-99M
-1.23%1.05B
-32.63%1.06B
98.48%1.57B
-6.16%792M
53.18%844M
-35.10%551M
158.84%849M
-87.22%328M
119.88%2.57B
-Pension and employee benefit expenses
----
----
----
----
----
----
---2.21B
----
----
--550M
-Other non-cash items
-136.00%-36M
242.86%100M
-218.18%-70M
81.20%-22M
-162.57%-117M
144.10%187M
51.43%-424M
-513.74%-873M
-90.70%211M
1,606.77%2.27B
Changes in working capital
502.90%3.48B
92.72%-863M
-2,474.75%-11.85B
118.84%499M
-125.00%-2.65B
193.90%10.59B
-19.54%3.6B
26.74%4.48B
47.62%3.53B
114.88%2.39B
-Change in receivables
128.95%2.13B
-1,415.00%-7.36B
-49.59%560M
151.15%1.11B
22.15%-2.17B
2.17%-2.79B
13.44%-2.85B
-35.15%-3.3B
21.58%-2.44B
-189.36%-3.11B
-Change in inventory
48.37%-79M
16.85%-153M
-82.18%-184M
-1,222.22%-101M
400.00%9M
96.94%-3M
-96.00%-98M
63.24%-50M
-191.28%-136M
-21.99%149M
-Change in payables
-113.39%-281M
-36.19%2.1B
1,757.63%3.29B
-67.10%177M
-37.73%538M
-70.05%864M
-19.55%2.89B
436.83%3.59B
-86.50%668M
254.43%4.95B
-Change in accrued expense
-151.04%-492M
18.72%964M
69.17%812M
380.00%480M
-73.12%100M
-20.34%372M
-58.30%467M
167.30%1.12B
215.11%419M
-112.87%-364M
-Provision for loans, leases and other losses
-280.78%-1.07B
248.25%593M
-13,233.33%-400M
99.24%-3M
-174.44%-396M
135.30%532M
-25.58%-1.51B
-1,363.16%-1.2B
-97.65%95M
770.20%4.05B
-Changes in other current assets
771.39%3.02B
102.33%346M
-831.66%-14.86B
-841.86%-1.6B
-98.02%215M
156.88%10.86B
-13.41%4.23B
222.52%4.88B
178.73%1.51B
89.01%-1.92B
-Changes in other current liabilities
-90.43%254M
348.87%2.65B
-347.91%-1.07B
145.65%430M
-224.60%-942M
57.17%756M
185.13%481M
-116.56%-565M
351.81%3.41B
-179.05%-1.36B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-12.50%-9M
-60.00%-8M
96.73%-5M
-5,000.00%-153M
84.21%-3M
64.15%-19M
65.81%-53M
34.32%-155M
-38.01%-236M
-98.84%-171M
Interest received (cash flow from operating activities)
76.27%104M
96.67%59M
-42.31%30M
173.68%52M
5.56%19M
20.00%18M
50.00%15M
233.33%10M
-40.00%3M
-88.10%5M
Tax refund paid
-91.42%-16.02B
28.57%-8.37B
-31.48%-11.72B
29.86%-8.91B
-188.51%-12.7B
-6.28%-4.4B
-186.32%-4.14B
-3,517.50%-1.45B
-101.82%-40M
46.56%2.2B
Other operating cash inflow (outflow)
0
77.18%691M
19.63%390M
0.93%326M
-0.92%323M
-55.89%326M
-34.43%739M
14,187.50%1.13B
98.82%-8M
-678M
Operating cash flow
8.70%52.69B
103.89%48.47B
-38.82%23.78B
39.38%38.86B
-37.98%27.88B
29.11%44.95B
8.90%34.82B
61.80%31.97B
235.72%19.76B
-6.65%-14.56B
Investing cash flow
Net PPE purchase and sale
-19.93%-33.54B
-25.30%-27.97B
-26.90%-22.32B
-6.34%-17.59B
-29.00%-16.54B
-33.74%-12.82B
23.35%-9.59B
8.52%-12.51B
-22.22%-13.67B
6.88%-11.19B
Net intangibles purchase and sale
0.91%-2.83B
27.83%-2.85B
-59.07%-3.95B
6.37%-2.49B
-39.46%-2.65B
-8.68%-1.9B
17.41%-1.75B
-284.75%-2.12B
86.48%-551M
-131.40%-4.08B
Net business purchase and sale
--1.9B
----
----
----
----
----
----
----
----
----
Net investment product transactions
-138.10%-8B
625.00%21B
---4B
--0
---25B
----
----
----
----
----
Net changes in other investments
47.35%-2.29B
-123.79%-4.36B
-182.44%-1.95B
-575.17%-689M
-7.64%145M
-87.17%157M
-46.48%1.22B
-28.37%2.29B
58.78%3.19B
37.18%2.01B
Investing cash flow
-215.73%-44.76B
56.00%-14.18B
-55.17%-32.22B
52.86%-20.77B
-202.36%-44.05B
-44.03%-14.57B
18.04%-10.12B
-11.87%-12.34B
16.75%-11.03B
-7.65%-13.25B
Financing cash flow
Net issuance payments of debt
----
----
----
---500M
----
-325.00%-10.63B
73.68%-2.5B
-280.00%-9.5B
-109.95%-2.5B
--25.13B
Net common stock issuance
--0
--0
--0
--0
--0
--0
----
----
----
----
Increase or decrease of lease financing
-9.01%-254M
14.65%-233M
3.19%-273M
12.96%-282M
33.47%-324M
43.04%-487M
28.45%-855M
16.08%-1.2B
6.56%-1.42B
0.59%-1.52B
Cash dividends paid
-7.70%-5.58B
0.00%-5.19B
-8.34%-5.19B
-9.10%-4.79B
-10.01%-4.39B
0.00%-3.99B
0.00%-3.99B
0.00%-3.99B
0.00%-3.99B
0.28%-3.99B
Net other fund-raising expenses
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
50.00%-1M
-100.00%-2M
99.53%-1M
---211M
----
---2M
Financing cash flow
-7.75%-5.84B
0.73%-5.42B
1.98%-5.46B
-18.19%-5.57B
68.80%-4.71B
-105.64%-15.1B
50.69%-7.34B
-88.25%-14.89B
-140.34%-7.91B
454.50%19.61B
Net cash flow
Beginning cash position
79.42%65.24B
-27.66%36.36B
33.19%50.27B
-35.62%37.74B
35.31%58.62B
66.84%43.33B
22.24%25.97B
4.20%21.24B
-28.78%20.39B
-52.40%28.63B
Current changes in cash
-92.78%2.09B
307.66%28.88B
-211.02%-13.91B
159.98%12.53B
-236.65%-20.88B
-11.97%15.28B
266.43%17.36B
479.80%4.74B
109.96%817M
73.96%-8.2B
Effect of exchange rate changes
--0
0.00%1M
0.00%1M
--1M
--0
--16M
--0
-130.00%-12M
205.26%40M
-153.33%-38M
Cash adjustments other than cash changes
--1M
----
150.00%1M
-100.00%-2M
-200.00%-1M
200.00%1M
---1M
----
0.00%-1M
50.00%-1M
End cash Position
3.20%67.33B
79.42%65.24B
-27.66%36.36B
33.19%50.27B
-35.62%37.74B
35.31%58.62B
66.84%43.33B
22.24%25.97B
4.20%21.24B
-28.78%20.39B
Free cash flow
-33.58%10.67B
506.27%16.06B
-122.68%-3.95B
154.82%17.43B
-75.96%6.84B
30.88%28.45B
29.75%21.74B
272.75%16.76B
114.82%4.5B
-9.08%-30.33B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 22.30%68.61B59.94%56.1B-26.23%35.08B18.14%47.55B-17.92%40.25B28.15%49.03B17.95%38.26B61.85%32.44B225.95%20.04B-5.34%-15.91B
Net profit before non-cash adjustment 21.82%47.23B24.35%38.77B-4.69%31.18B7.06%32.71B13.36%30.55B0.91%26.95B24.98%26.71B229.36%21.37B118.46%6.49B-90.36%-35.16B
Total adjustment of non-cash items -1.56%17.91B15.52%18.19B9.87%15.75B16.16%14.33B7.50%12.34B44.47%11.48B20.62%7.95B-34.25%6.59B-40.54%10.02B-13.36%16.85B
-Depreciation and amortization 8.90%17.1B13.00%15.7B11.48%13.9B11.03%12.46B9.01%11.23B5.39%10.3B8.99%9.77B-2.49%8.97B16.06%9.19B-23.74%7.92B
-Reversal of impairment losses recognized in profit and loss -29.76%944M55.74%1.34B170.53%863M-27.17%319M193.96%438M-41.11%149M110.75%253M-923.08%-2.35B-91.93%286M-54.36%3.54B
-Disposal profit -109.46%-99M-1.23%1.05B-32.63%1.06B98.48%1.57B-6.16%792M53.18%844M-35.10%551M158.84%849M-87.22%328M119.88%2.57B
-Pension and employee benefit expenses ---------------------------2.21B----------550M
-Other non-cash items -136.00%-36M242.86%100M-218.18%-70M81.20%-22M-162.57%-117M144.10%187M51.43%-424M-513.74%-873M-90.70%211M1,606.77%2.27B
Changes in working capital 502.90%3.48B92.72%-863M-2,474.75%-11.85B118.84%499M-125.00%-2.65B193.90%10.59B-19.54%3.6B26.74%4.48B47.62%3.53B114.88%2.39B
-Change in receivables 128.95%2.13B-1,415.00%-7.36B-49.59%560M151.15%1.11B22.15%-2.17B2.17%-2.79B13.44%-2.85B-35.15%-3.3B21.58%-2.44B-189.36%-3.11B
-Change in inventory 48.37%-79M16.85%-153M-82.18%-184M-1,222.22%-101M400.00%9M96.94%-3M-96.00%-98M63.24%-50M-191.28%-136M-21.99%149M
-Change in payables -113.39%-281M-36.19%2.1B1,757.63%3.29B-67.10%177M-37.73%538M-70.05%864M-19.55%2.89B436.83%3.59B-86.50%668M254.43%4.95B
-Change in accrued expense -151.04%-492M18.72%964M69.17%812M380.00%480M-73.12%100M-20.34%372M-58.30%467M167.30%1.12B215.11%419M-112.87%-364M
-Provision for loans, leases and other losses -280.78%-1.07B248.25%593M-13,233.33%-400M99.24%-3M-174.44%-396M135.30%532M-25.58%-1.51B-1,363.16%-1.2B-97.65%95M770.20%4.05B
-Changes in other current assets 771.39%3.02B102.33%346M-831.66%-14.86B-841.86%-1.6B-98.02%215M156.88%10.86B-13.41%4.23B222.52%4.88B178.73%1.51B89.01%-1.92B
-Changes in other current liabilities -90.43%254M348.87%2.65B-347.91%-1.07B145.65%430M-224.60%-942M57.17%756M185.13%481M-116.56%-565M351.81%3.41B-179.05%-1.36B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -12.50%-9M-60.00%-8M96.73%-5M-5,000.00%-153M84.21%-3M64.15%-19M65.81%-53M34.32%-155M-38.01%-236M-98.84%-171M
Interest received (cash flow from operating activities) 76.27%104M96.67%59M-42.31%30M173.68%52M5.56%19M20.00%18M50.00%15M233.33%10M-40.00%3M-88.10%5M
Tax refund paid -91.42%-16.02B28.57%-8.37B-31.48%-11.72B29.86%-8.91B-188.51%-12.7B-6.28%-4.4B-186.32%-4.14B-3,517.50%-1.45B-101.82%-40M46.56%2.2B
Other operating cash inflow (outflow) 077.18%691M19.63%390M0.93%326M-0.92%323M-55.89%326M-34.43%739M14,187.50%1.13B98.82%-8M-678M
Operating cash flow 8.70%52.69B103.89%48.47B-38.82%23.78B39.38%38.86B-37.98%27.88B29.11%44.95B8.90%34.82B61.80%31.97B235.72%19.76B-6.65%-14.56B
Investing cash flow
Net PPE purchase and sale -19.93%-33.54B-25.30%-27.97B-26.90%-22.32B-6.34%-17.59B-29.00%-16.54B-33.74%-12.82B23.35%-9.59B8.52%-12.51B-22.22%-13.67B6.88%-11.19B
Net intangibles purchase and sale 0.91%-2.83B27.83%-2.85B-59.07%-3.95B6.37%-2.49B-39.46%-2.65B-8.68%-1.9B17.41%-1.75B-284.75%-2.12B86.48%-551M-131.40%-4.08B
Net business purchase and sale --1.9B------------------------------------
Net investment product transactions -138.10%-8B625.00%21B---4B--0---25B--------------------
Net changes in other investments 47.35%-2.29B-123.79%-4.36B-182.44%-1.95B-575.17%-689M-7.64%145M-87.17%157M-46.48%1.22B-28.37%2.29B58.78%3.19B37.18%2.01B
Investing cash flow -215.73%-44.76B56.00%-14.18B-55.17%-32.22B52.86%-20.77B-202.36%-44.05B-44.03%-14.57B18.04%-10.12B-11.87%-12.34B16.75%-11.03B-7.65%-13.25B
Financing cash flow
Net issuance payments of debt ---------------500M-----325.00%-10.63B73.68%-2.5B-280.00%-9.5B-109.95%-2.5B--25.13B
Net common stock issuance --0--0--0--0--0--0----------------
Increase or decrease of lease financing -9.01%-254M14.65%-233M3.19%-273M12.96%-282M33.47%-324M43.04%-487M28.45%-855M16.08%-1.2B6.56%-1.42B0.59%-1.52B
Cash dividends paid -7.70%-5.58B0.00%-5.19B-8.34%-5.19B-9.10%-4.79B-10.01%-4.39B0.00%-3.99B0.00%-3.99B0.00%-3.99B0.00%-3.99B0.28%-3.99B
Net other fund-raising expenses 0.00%-1M0.00%-1M0.00%-1M0.00%-1M50.00%-1M-100.00%-2M99.53%-1M---211M-------2M
Financing cash flow -7.75%-5.84B0.73%-5.42B1.98%-5.46B-18.19%-5.57B68.80%-4.71B-105.64%-15.1B50.69%-7.34B-88.25%-14.89B-140.34%-7.91B454.50%19.61B
Net cash flow
Beginning cash position 79.42%65.24B-27.66%36.36B33.19%50.27B-35.62%37.74B35.31%58.62B66.84%43.33B22.24%25.97B4.20%21.24B-28.78%20.39B-52.40%28.63B
Current changes in cash -92.78%2.09B307.66%28.88B-211.02%-13.91B159.98%12.53B-236.65%-20.88B-11.97%15.28B266.43%17.36B479.80%4.74B109.96%817M73.96%-8.2B
Effect of exchange rate changes --00.00%1M0.00%1M--1M--0--16M--0-130.00%-12M205.26%40M-153.33%-38M
Cash adjustments other than cash changes --1M----150.00%1M-100.00%-2M-200.00%-1M200.00%1M---1M----0.00%-1M50.00%-1M
End cash Position 3.20%67.33B79.42%65.24B-27.66%36.36B33.19%50.27B-35.62%37.74B35.31%58.62B66.84%43.33B22.24%25.97B4.20%21.24B-28.78%20.39B
Free cash flow -33.58%10.67B506.27%16.06B-122.68%-3.95B154.82%17.43B-75.96%6.84B30.88%28.45B29.75%21.74B272.75%16.76B114.82%4.5B-9.08%-30.33B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP