Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.14%35B | 27.43%42.17B | 27.43%42.17B | 10.76%38.59B | 49.65%41.25B | 18.50%33.67B | 6.90%33.09B | 6.90%33.09B | -2.33%34.84B | -4.34%27.56B |
-Cash and cash equivalents | -16.55%34.42B | 27.83%42.14B | 27.83%42.14B | 10.76%38.59B | 49.65%41.25B | 18.50%33.67B | 7.20%32.97B | 7.20%32.97B | -2.33%34.84B | -4.34%27.56B |
-Short term investments | --584M | -76.80%29M | -76.80%29M | ---- | ---- | ---- | -37.81%125M | -37.81%125M | ---- | ---- |
Receivables | -6.37%52.55B | -15.32%48.32B | -15.32%48.32B | -19.19%51.05B | -18.69%56.13B | -14.47%55.43B | -6.24%57.07B | -6.24%57.07B | 7.34%63.17B | 26.89%69.03B |
-Accounts receivable | -6.37%52.55B | -15.32%48.32B | -15.32%48.32B | -19.19%51.05B | -18.69%56.13B | -14.47%55.43B | -6.24%57.07B | -6.24%57.07B | 7.34%63.17B | 26.89%69.03B |
-Gross accounts receivable | ---- | ---- | ---- | -19.19%51.05B | -18.69%56.13B | -14.47%55.43B | ---- | ---- | 7.34%63.17B | 26.89%69.03B |
Inventory | 1.13%16.86B | 3.70%16.25B | 3.70%16.25B | -7.55%16.7B | -9.12%16.67B | -11.70%17.08B | -2.93%15.67B | -2.93%15.67B | 12.28%18.07B | 20.64%18.34B |
Other current assets | 2.98%1.04B | 23.64%1.28B | 23.64%1.28B | -17.18%1.53B | -22.56%1.01B | -24.55%1.08B | -12.91%1.03B | -12.91%1.03B | 61.10%1.85B | -2.26%1.3B |
Total current assets | -8.35%105.45B | 1.08%108.02B | 1.08%108.02B | -8.53%107.87B | -1.02%115.05B | -5.91%107.26B | -2.09%106.86B | -2.09%106.86B | 5.52%117.93B | 16.53%116.23B |
Non current assets | ||||||||||
Net PPE | 45.89%5.18B | 33.75%5.54B | 33.75%5.54B | 19.08%4.05B | 4.23%3.55B | 0.03%3.43B | -5.80%4.14B | -5.80%4.14B | 0.27%3.4B | 4.83%3.41B |
-Gross PP&E | -40.55%5.18B | 33.75%5.54B | 33.75%5.54B | 12.11%9.01B | 6.40%8.72B | 5.08%8.39B | -5.80%4.14B | -5.80%4.14B | 10.71%8.03B | 17.96%8.19B |
-Accumulated depreciation | ---- | ---- | ---- | -7.00%-4.95B | -7.94%-5.17B | -8.89%-4.96B | ---- | ---- | -19.89%-4.63B | -29.53%-4.79B |
Investment properties | -3.36%288M | -2.98%293M | -2.98%293M | -3.28%295M | -2.93%298M | -3.23%300M | -3.21%302M | -3.21%302M | -3.17%305M | -3.15%307M |
Total investment | 190.03%1.72B | 46.75%1.58B | 46.75%1.58B | 24.86%658M | 12.76%592M | 17.84%621M | -0.09%1.08B | -0.09%1.08B | -11.13%527M | -10.56%525M |
-Financial asset investment | 190.03%1.72B | 46.75%1.58B | 46.75%1.58B | 24.86%658M | 12.76%592M | 17.84%621M | -0.09%1.08B | -0.09%1.08B | -11.13%527M | -10.56%525M |
-Including:Available-for-sale securities | 190.03%1.72B | 46.75%1.58B | 46.75%1.58B | 24.86%658M | 12.76%592M | 17.84%621M | -0.09%1.08B | -0.09%1.08B | -11.13%527M | -10.56%525M |
Goodwill and other intangible assets | 15.02%291M | -13.94%247M | -13.94%247M | -19.45%236M | -15.67%253M | -13.07%266M | -11.15%287M | -11.15%287M | -19.51%293M | -22.88%300M |
-Other intangible assets | 15.02%291M | -13.94%247M | -13.94%247M | -19.45%236M | -15.67%253M | -13.07%266M | -11.15%287M | -11.15%287M | -19.51%293M | -22.88%300M |
Defined pension benefit | 43.26%510M | 11.51%523M | 11.51%523M | 15.46%351M | 14.84%356M | 14.24%361M | 0.43%469M | 0.43%469M | 16.92%304M | 16.98%310M |
Deferred tax assets-non current | -24.52%862M | -30.76%1.01B | -30.76%1.01B | -1.08%1.1B | -1.38%1.14B | 5.97%1.26B | 29.96%1.45B | 29.96%1.45B | 23.96%1.11B | 39.02%1.16B |
Other non current assets | -99.68%2M | -60.00%2M | -60.00%2M | 42.00%683M | 27.70%627M | -0.40%496M | 25.00%5M | 25.00%5M | 0.63%481M | 11.09%491M |
Total non current assets | 29.79%8.85B | 18.83%9.19B | 18.83%9.19B | 14.80%7.37B | 4.94%6.82B | 2.42%6.73B | 0.47%7.74B | 0.47%7.74B | 1.95%6.42B | 6.82%6.5B |
Total assets | -6.22%114.3B | 2.28%117.21B | 2.28%117.21B | -7.32%115.25B | -0.70%121.88B | -5.45%113.99B | -1.93%114.6B | -1.93%114.6B | 5.33%124.35B | 15.97%122.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 181.26%1.56B | -0.96%1.96B | -0.96%1.96B | -65.11%576M | -61.35%555M | -37.73%434M | -17.19%1.98B | -17.19%1.98B | 143.87%1.65B | 185.49%1.44B |
-Current debt and capital lease obligation | -56.40%242M | -72.92%296M | -72.92%296M | -65.11%576M | -61.35%555M | -37.73%434M | 171.22%1.09B | 171.22%1.09B | 143.87%1.65B | 185.49%1.44B |
-Including:Current debt | -56.40%242M | -72.92%296M | -72.92%296M | -65.11%576M | -61.35%555M | -37.73%434M | 171.22%1.09B | 171.22%1.09B | 143.87%1.65B | 185.49%1.44B |
-Other financial liabilities | --1.32B | 88.21%1.66B | 88.21%1.66B | ---- | ---- | ---- | -55.50%882M | -55.50%882M | ---- | ---- |
Payables | -19.13%37.84B | -5.82%41.29B | -5.82%41.29B | -21.18%41.19B | -7.54%46.79B | -20.37%41.2B | -14.16%43.84B | -14.16%43.84B | -4.29%52.26B | 14.12%50.6B |
-accounts payable | -18.82%37.13B | -3.09%41.03B | -3.09%41.03B | -19.46%40.93B | -6.42%45.74B | -20.54%40.34B | -14.83%42.34B | -14.83%42.34B | -5.40%50.82B | 12.65%48.88B |
-Total tax payable | -32.73%703M | -82.70%260M | -82.70%260M | -82.09%257M | -39.31%1.05B | -11.64%858M | 10.03%1.5B | 10.03%1.5B | 63.44%1.44B | 81.26%1.72B |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --33M | --33M | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | -21.41%947M | -4.03%1.07B | -9.75%472M | ---- | ---- | 51.19%1.21B | 23.67%1.12B |
Accrued and deferred income | --686M | 10.45%835M | 10.45%835M | ---- | ---- | ---- | -20.34%756M | -20.34%756M | ---- | ---- |
Other current liabilities | -55.34%1.47B | -7.99%714M | -7.99%714M | -12.93%3.07B | -15.02%3.29B | -18.18%4.01B | 4.72%776M | 4.72%776M | 4.17%3.52B | 38.48%3.88B |
Current liabilities | -19.64%41.55B | -5.46%44.8B | -5.46%44.8B | -21.93%45.78B | -9.33%51.71B | -20.30%46.11B | -14.09%47.38B | -14.09%47.38B | -1.38%58.64B | 17.48%57.03B |
Non current liabilities | ||||||||||
Non current financial liabilities | --1.1B | 155.02%1.32B | 155.02%1.32B | ---- | ---- | ---- | -24.71%518M | -24.71%518M | ---- | ---- |
-Other financial liabilities-Non current | --1.1B | 155.02%1.32B | 155.02%1.32B | ---- | ---- | ---- | -24.71%518M | -24.71%518M | ---- | ---- |
Long term provisions | --110M | 516.67%111M | 516.67%111M | ---- | ---- | ---- | -60.00%18M | -60.00%18M | ---- | ---- |
Long term pension and other post-retirement benefit plans | 12.00%168M | 28.13%164M | 28.13%164M | 7.35%146M | 14.50%150M | 13.49%143M | 6.67%128M | 6.67%128M | 9.68%136M | 11.97%131M |
Non current deferred liabilities | -4.59%1.56B | 3.16%1.57B | 3.16%1.57B | 17.66%1.71B | 15.90%1.63B | 19.29%1.62B | 21.05%1.52B | 21.05%1.52B | 32.15%1.46B | 37.06%1.41B |
Other non current liabilities | -87.26%33M | 100.00%4M | 100.00%4M | 117.43%524M | 5.71%259M | -20.25%193M | -33.33%2M | -33.33%2M | -5.86%241M | 13.43%245M |
Total non current liabilities | 45.45%2.97B | 44.96%3.17B | 44.96%3.17B | 30.02%2.38B | 14.40%2.04B | 13.33%1.96B | 3.51%2.18B | 3.51%2.18B | 23.70%1.83B | 31.15%1.79B |
Total liabilities | -17.17%44.52B | -3.23%47.96B | -3.23%47.96B | -20.35%48.16B | -8.61%53.75B | -19.33%48.07B | -13.44%49.57B | -13.44%49.57B | -0.77%60.47B | 17.86%58.82B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B |
-common stock | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B |
Additional paid-in capital | 0.00%3.34B | 0.00%3.34B | 0.00%3.34B | 0.00%3.34B | 0.00%3.34B | 0.00%3.34B | 0.00%3.34B | 0.00%3.34B | 0.00%3.34B | 0.00%3.34B |
Retained earnings | 7.10%62.62B | 3.61%61.39B | 3.61%61.39B | 3.39%58.04B | 6.33%58.47B | 8.19%56.67B | 8.49%59.25B | 8.49%59.25B | 10.62%56.14B | 9.94%54.99B |
Less: Treasury stock | 0.00%694M | 0.00%694M | 0.00%694M | 0.00%694M | 0.00%694M | 0.00%694M | 0.00%694M | 0.00%694M | 0.00%694M | 0.00%694M |
Other reserves | ---- | ---- | ---- | 43.86%4.26B | 17.53%4.88B | 16.98%4.48B | ---- | ---- | 85.83%2.96B | 266.76%4.15B |
Other equity interest | --2.38B | 208.73%3.08B | 208.73%3.08B | ---- | ---- | ---- | 424.21%996M | 424.21%996M | ---- | ---- |
Total stockholders'equity | 2.42%69.78B | 6.48%69.25B | 6.48%69.25B | 5.01%67.09B | 6.58%68.13B | 8.10%65.93B | 9.14%65.03B | 9.14%65.03B | 11.83%63.88B | 14.28%63.92B |
Total equity | 2.42%69.78B | 6.48%69.25B | 6.48%69.25B | 5.01%67.09B | 6.58%68.13B | 8.10%65.93B | 9.14%65.03B | 9.14%65.03B | 11.83%63.88B | 14.28%63.92B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |