(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -55.84%34.35M | -80.94%23.76M | -80.94%23.76M | -43.85%74.34M | 97.63%125.29M | -8.92%77.79M | 45.55%124.69M | 45.55%124.69M | 64.05%132.38M | -48.54%63.4M |
-Cash and cash equivalents | -55.84%34.35M | -80.94%23.76M | -80.94%23.76M | -43.85%74.34M | 97.63%125.29M | -8.92%77.79M | 45.55%124.69M | 45.55%124.69M | 331.26%132.38M | -13.38%63.4M |
Receivables | -32.26%148.03M | 10.84%241.87M | 10.84%241.87M | 7.30%233.47M | 4.57%227.89M | 0.27%218.53M | 0.11%218.21M | 0.11%218.21M | -12.84%217.59M | -9.37%217.92M |
-Accounts receivable | 351.96%25.22M | 448.98%28.93M | 448.98%28.93M | 341.75%20.53M | 200.12%14.94M | 12.95%5.58M | 4.75%5.27M | 4.75%5.27M | -30.58%4.65M | 1.47%4.98M |
-Gross accounts receivable | 351.96%25.22M | 448.98%28.93M | 448.98%28.93M | 341.75%20.53M | 200.12%14.94M | 12.95%5.58M | 4.75%5.27M | 4.75%5.27M | -30.58%4.65M | 1.47%4.98M |
-Other receivables | -42.33%122.81M | 0.00%212.95M | 0.00%212.95M | 0.00%212.95M | 0.00%212.95M | -0.02%212.95M | 0.00%212.95M | 0.00%212.95M | -12.35%212.95M | -9.60%212.95M |
Prepaid assets | -35.68%4.06M | -13.21%4.93M | -13.21%4.93M | -66.88%4.22M | 25.82%9.07M | 57.80%6.31M | 42.36%5.68M | 42.36%5.68M | 200.54%12.75M | 3.94%7.21M |
Tax assets-Current | -21.05%21.43M | 9.04%34.34M | 9.04%34.34M | 7.12%31.99M | 3.90%28.83M | 1.72%27.14M | -1.77%31.49M | -1.77%31.49M | -1.93%29.86M | -6.53%27.74M |
Other current assets | 45.08%-116.7M | 0.06%-212.15M | 0.06%-212.15M | -72.72%-209.22M | -75.03%-213.02M | -74.82%-212.5M | -74.95%-212.27M | -74.95%-212.27M | -7.31%-121.13M | -7.19%-121.71M |
Total current assets | -22.25%91.17M | -44.72%92.76M | -44.72%92.76M | -50.34%134.79M | -8.49%178.05M | -44.81%117.26M | -23.15%167.81M | -23.15%167.81M | 7.66%271.45M | -32.14%194.56M |
Non current assets | ||||||||||
Net PPE | -7.29%49.25M | -5.09%51.21M | -5.09%51.21M | 55.97%53.49M | 49.50%52.69M | 45.95%53.13M | 43.67%53.96M | 43.67%53.96M | -11.66%34.29M | -45.37%35.24M |
-Gross PP&E | -7.29%49.25M | -5.09%51.21M | -5.09%51.21M | 55.97%53.49M | 49.50%52.69M | 45.95%53.13M | 43.67%53.96M | 43.67%53.96M | -11.66%34.29M | -45.37%35.24M |
Goodwill and other intangible assets | -40.00%160.3M | -36.36%187.01M | -36.36%187.01M | -33.33%213.73M | --240.45M | --267.16M | --293.88M | --293.88M | --320.6M | ---- |
-Goodwill | -40.00%160.3M | -36.36%187.01M | -36.36%187.01M | -33.33%213.73M | --240.45M | --267.16M | --293.88M | --293.88M | --320.6M | ---- |
Other non current assets | 245.45%114K | 375.00%114K | 375.00%114K | 3,000.00%310K | --310K | -69.44%33K | -91.18%24K | -91.18%24K | -97.70%10K | ---- |
Total non current assets | -34.55%209.66M | -31.48%238.34M | -31.48%238.34M | -24.62%267.53M | 732.66%293.45M | 777.42%320.32M | 819.58%347.86M | 819.58%347.86M | 804.17%354.9M | -45.87%35.24M |
Total assets | -31.25%300.84M | -35.79%331.1M | -35.79%331.1M | -35.77%402.32M | 105.17%471.5M | 75.75%437.59M | 101.28%515.67M | 101.28%515.67M | 114.94%626.35M | -34.68%229.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.38M | ---- |
-Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.38M | ---- |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.38M | ---- |
Payables | 65.86%20.57M | 7.69%22.18M | 7.69%22.18M | 19.93%19.36M | 65.27%17.9M | 46.29%12.4M | 92.91%20.6M | 92.91%20.6M | 45.00%16.14M | -19.42%10.83M |
-Total tax payable | 37.34%4.83M | 3.17%8.64M | 3.17%8.64M | -19.09%6.45M | -12.37%5.71M | -7.48%3.51M | 94.16%8.38M | 94.16%8.38M | 190.20%7.97M | 61.04%6.51M |
-Other payable | 77.13%15.75M | 10.78%13.53M | 10.78%13.53M | 57.98%12.91M | 182.42%12.19M | 89.92%8.89M | 92.06%12.22M | 92.06%12.22M | -2.55%8.17M | -54.06%4.32M |
Current provisions | --5.58M | --5.58M | --5.58M | --15M | --20M | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | 44.24%12.63M | 18.88%12.7M | 18.88%12.7M | 30.31%11.77M | 12.32%9.95M | 1.28%8.76M | -3.30%10.69M | -3.30%10.69M | -3.19%9.03M | -9.97%8.86M |
Other current liabilities | 165.21%5.04M | 155.72%5.54M | 155.72%5.54M | 73.37%3.84M | 85.66%3.99M | -11.34%1.9M | -7.78%2.17M | -7.78%2.17M | 37.65%2.21M | 10.55%2.15M |
Current liabilities | 90.02%43.82M | 37.53%46M | 37.53%46M | 73.72%49.96M | 137.36%51.84M | 19.69%23.06M | 38.92%33.45M | 38.92%33.45M | 30.32%28.76M | -49.47%21.84M |
Non current liabilities | ||||||||||
Other non current liabilities | -8.28%2.65M | -8.21%2.65M | -8.21%2.65M | 458.37%3.64M | 459.23%3.64M | 343.47%2.89M | 293.19%2.89M | 293.19%2.89M | -60.92%651K | -60.98%650K |
Total non current liabilities | -8.28%2.65M | -8.21%2.65M | -8.21%2.65M | 458.37%3.64M | 459.23%3.64M | 343.47%2.89M | 293.19%2.89M | 293.19%2.89M | -60.92%651K | -60.98%650K |
Total liabilities | 79.08%46.47M | 33.89%48.65M | 33.89%48.65M | 82.24%53.6M | 146.66%55.48M | 30.27%25.95M | 46.44%36.34M | 46.44%36.34M | 23.92%29.41M | -49.90%22.49M |
Shareholders'equity | ||||||||||
Share capital | -52.42%172.15M | -58.35%150.7M | -58.35%150.7M | -55.11%150.7M | 25.38%150.7M | 214.77%361.85M | 261.85%361.85M | 261.85%361.85M | 235.67%335.67M | 20.20%120.2M |
-common stock | -52.42%172.15M | -58.35%150.7M | -58.35%150.7M | -55.11%150.7M | 25.38%150.7M | 214.77%361.85M | 261.85%361.85M | 261.85%361.85M | 235.67%335.67M | 20.20%120.2M |
Additional paid-in capital | -1.17%450.79M | -5.87%429.34M | -5.87%429.34M | -0.14%429.34M | 100.20%429.34M | 118.01%456.11M | 134.80%456.11M | 134.80%456.11M | 121.32%429.93M | 10.40%214.45M |
Retained earnings | 9.14%-394.07M | 11.62%-323.47M | 11.62%-323.47M | -13.37%-257.19M | -18.91%-189.89M | -239.82%-433.7M | -282.03%-366M | -282.03%-366M | -281.16%-226.85M | -688.47%-159.7M |
Less: Treasury stock | 0.00%24K | 0.00%24K | 0.00%24K | 0.00%24K | 0.00%24K | 0.00%24K | 0.00%24K | 0.00%24K | 0.00%24K | 0.00%24K |
Other equity interest | -6.88%25.52M | -5.47%25.9M | -5.47%25.9M | -55.51%25.9M | -20.02%25.9M | -15.78%27.4M | -16.85%27.4M | -16.85%27.4M | 76.67%58.22M | -1.72%32.39M |
Total stockholders'equity | -38.21%254.37M | -41.07%282.45M | -41.07%282.45M | -41.58%348.73M | 100.67%416.02M | 79.71%411.64M | 107.16%479.33M | 107.16%479.33M | 123.02%596.94M | -32.46%207.31M |
Total equity | -38.21%254.37M | -41.07%282.45M | -41.07%282.45M | -41.58%348.73M | 100.67%416.02M | 79.71%411.64M | 107.16%479.33M | 107.16%479.33M | 123.02%596.94M | -32.46%207.31M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data