(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.88%523.58M | -37.18%582.23M | -15.39%624.67M | -9.67%971.92M | -9.67%971.92M | -5.91%870.92M | -6.01%926.76M | -22.10%738.28M | 11.25%1.08B | 11.25%1.08B |
-Cash and cash equivalents | -39.88%523.58M | -37.18%582.23M | -15.39%624.67M | -9.67%971.92M | -9.67%971.92M | 16.19%870.92M | 14.02%926.76M | -5.40%738.28M | 34.36%1.08B | 34.36%1.08B |
Receivables | 13.35%2.36B | -3.35%2.45B | -5.22%2.08B | -16.41%2.18B | -16.41%2.18B | -19.56%2.08B | -14.68%2.53B | -6.51%2.2B | -6.71%2.61B | -6.71%2.61B |
-Accounts receivable | 13.35%2.36B | -3.35%2.45B | -5.22%2.08B | -16.41%2.18B | -16.41%2.18B | -19.56%2.08B | -14.68%2.53B | -6.51%2.2B | -6.71%2.61B | -6.71%2.61B |
-Gross accounts receivable | 13.35%2.36B | -3.35%2.45B | -5.22%2.08B | -16.41%2.18B | -16.41%2.18B | -19.56%2.08B | -14.68%2.53B | -6.51%2.2B | -6.71%2.61B | -6.71%2.61B |
Inventory | -24.19%1.84B | -21.18%1.92B | -22.49%2.05B | -6.46%2.26B | -6.46%2.26B | -6.70%2.43B | -2.00%2.43B | 19.23%2.65B | 24.27%2.42B | 24.27%2.42B |
Other current assets | 12.50%349.17M | -2.40%350.29M | -9.90%353.44M | -30.61%308.49M | -30.61%308.49M | -43.84%310.36M | -25.44%358.91M | -35.67%392.26M | -13.76%444.56M | -13.76%444.56M |
Total current assets | -10.87%5.08B | -15.25%5.3B | -14.43%5.11B | -12.59%5.73B | -12.59%5.73B | -14.65%5.69B | -9.64%6.25B | -2.50%5.98B | 5.18%6.55B | 5.18%6.55B |
Non current assets | ||||||||||
Net PPE | -7.16%203.48M | 5.40%210.93M | 8.45%217.39M | 9.23%215.41M | 9.23%215.41M | -37.60%219.18M | -47.33%200.13M | -52.13%200.46M | -45.50%197.22M | -45.50%197.22M |
-Gross PP&E | -7.16%203.48M | 5.40%210.93M | 8.45%217.38M | 7.26%531.4M | 7.26%531.4M | -37.60%219.18M | -47.33%200.13M | -52.13%200.46M | -46.62%495.44M | -46.62%495.44M |
-Accumulated depreciation | ---- | ---- | ---- | -5.96%-315.99M | -5.96%-315.99M | ---- | ---- | ---- | 47.33%-298.22M | 47.33%-298.22M |
Prepaid assets-non current | ---- | ---- | ---- | -11.86%127.66M | -11.86%127.66M | ---- | ---- | ---- | -3.77%144.84M | -3.77%144.84M |
Total investment | ---- | ---- | ---- | -41.12%24.43M | -41.12%24.43M | ---- | ---- | ---- | -34.67%41.49M | -34.67%41.49M |
-Financial asset investment | ---- | ---- | ---- | -41.12%24.43M | -41.12%24.43M | ---- | ---- | ---- | -34.67%41.49M | -34.67%41.49M |
-Including:Available-for-sale securities | ---- | ---- | ---- | -41.12%24.43M | -41.12%24.43M | ---- | ---- | ---- | -34.67%41.49M | -34.67%41.49M |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | -16.35%87.48M | -16.35%87.48M | ---- | ---- | ---- | 0.16%104.58M | 0.16%104.58M |
Goodwill and other intangible assets | 56.57%434.27M | 70.54%463.78M | 79.10%501.02M | 124.57%467.46M | 124.57%467.46M | 118.42%277.36M | 100.08%271.95M | 74.37%279.74M | 32.13%208.15M | 32.13%208.15M |
-Goodwill | -29.22%89.58M | -27.23%98.83M | -25.49%108.07M | 62.85%117.31M | 62.85%117.31M | 272.23%126.56M | 267.03%135.8M | 262.61%145.04M | 67.53%72.04M | 67.53%72.04M |
-Other intangible assets | 128.57%344.69M | 168.05%364.95M | 191.73%392.95M | 157.24%350.14M | 157.24%350.14M | 62.18%150.8M | 37.64%136.15M | 11.84%134.7M | 18.84%136.12M | 18.84%136.12M |
Deferred tax assets-non current | ---- | ---- | ---- | 22.24%113.33M | 22.24%113.33M | ---- | ---- | ---- | -16.06%92.71M | -16.06%92.71M |
Other non current assets | -2.50%358.71M | -3.43%360.15M | -14.65%369.12M | -31.16%24.88M | -31.16%24.88M | -24.69%367.9M | -13.83%372.96M | -15.10%432.47M | -24.44%36.15M | -24.44%36.15M |
Total non current assets | 15.27%996.46M | 22.46%1.03B | 19.16%1.09B | 28.54%1.06B | 28.54%1.06B | -10.58%864.44M | -10.93%845.04M | -16.16%912.66M | -17.17%825.13M | -17.17%825.13M |
Total assets | -7.42%6.07B | -10.76%6.33B | -9.98%6.2B | -7.99%6.79B | -7.99%6.79B | -14.14%6.56B | -9.80%7.1B | -4.56%6.89B | 2.10%7.38B | 2.10%7.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -32.59%1.14B | -22.68%1.42B | 5.19%1.84B | 34.20%2B | 34.20%2B | -4.06%1.7B | 22.08%1.84B | 80.16%1.75B | 161.63%1.49B | 161.63%1.49B |
-Current debt and capital lease obligation | -32.59%1.14B | -22.68%1.42B | 5.19%1.84B | 34.20%2B | 34.20%2B | -4.06%1.7B | 22.08%1.84B | 80.16%1.75B | 161.63%1.49B | 161.63%1.49B |
-Including:Current debt | -32.59%1.14B | -22.68%1.42B | 5.19%1.84B | 34.20%2B | 34.20%2B | -4.06%1.7B | 22.08%1.84B | 80.16%1.75B | 161.63%1.49B | 161.63%1.49B |
Payables | 7.81%1.33B | -7.48%1.45B | -10.93%1.16B | -16.22%1.45B | -16.22%1.45B | -19.82%1.24B | -22.95%1.57B | -13.22%1.3B | 2.01%1.73B | 2.01%1.73B |
-accounts payable | 5.85%792.43M | -3.12%870.44M | -14.83%661.81M | -24.72%672.38M | -24.72%672.38M | -19.90%748.66M | -22.69%898.45M | -18.61%777.04M | -11.31%893.21M | -11.31%893.21M |
-Total tax payable | 153.26%46.42M | 5.03%43.75M | 53.51%11.1M | -66.70%38.58M | -66.70%38.58M | -69.84%18.33M | -43.23%41.65M | -56.80%7.23M | -19.74%115.85M | -19.74%115.85M |
-Other payable | 5.27%495.14M | -14.52%539.15M | -5.99%487.32M | 2.43%738.27M | 2.43%738.27M | -14.15%470.34M | -21.48%630.72M | -2.13%518.39M | 32.43%720.74M | 32.43%720.74M |
Current provisions | -95.78%339K | -94.85%705K | -86.02%2.79M | -74.32%4.02M | -74.32%4.02M | 392.10%8.03M | -28.60%13.7M | -79.15%19.92M | -87.04%15.66M | -87.04%15.66M |
Pension and other retirement benefit plans | 79.08%21.31M | -2.18%12.34M | -39.38%9.51M | -63.24%12.32M | -63.24%12.32M | -59.10%11.9M | -56.36%12.62M | 79.34%15.69M | -1.38%33.53M | -1.38%33.53M |
Other current liabilities | 24.56%285.85M | 10.73%300.62M | 8.84%274.36M | 19.88%297.48M | 19.88%297.48M | 16.60%229.49M | 4.20%271.48M | 14.91%252.07M | 28.58%248.14M | 28.58%248.14M |
Current liabilities | -12.50%2.78B | -13.99%3.19B | -1.58%3.29B | 7.00%3.77B | 7.00%3.77B | -10.06%3.18B | -3.78%3.71B | 19.44%3.34B | 34.66%3.52B | 34.66%3.52B |
Non current liabilities | ||||||||||
Non current financial liabilities | 7.14%938.36M | 1.24%843.42M | -25.70%672.8M | -29.79%732.99M | -29.79%732.99M | -6.89%875.84M | 1.85%833.07M | 4.75%905.47M | 41.49%1.04B | 41.49%1.04B |
-Long term debt and capital lease obligation | 7.14%938.36M | 1.24%843.42M | -25.70%672.8M | -29.79%732.99M | -29.79%732.99M | -6.89%875.84M | 1.85%833.07M | 4.75%905.47M | 41.49%1.04B | 41.49%1.04B |
-Including:Long term debt | 7.14%938.36M | 1.24%843.42M | -25.70%672.8M | -29.79%732.99M | -29.79%732.99M | -6.89%875.84M | 1.85%833.07M | 4.75%905.47M | 41.49%1.04B | 41.49%1.04B |
Long term pension and other post-retirement benefit plans | -8.19%138.67M | 5.10%153.95M | 5.62%152.84M | 10.42%155.51M | 10.42%155.51M | 3.42%151.04M | 2.93%146.48M | 4.41%144.7M | -1.70%140.84M | -1.70%140.84M |
Other non current liabilities | -2.67%163.51M | -2.67%163.51M | -2.67%163.51M | -3.18%163.51M | -3.18%163.51M | -2.26%168M | -2.54%168M | -2.95%168M | -2.86%168.88M | -2.86%168.88M |
Total non current liabilities | 3.82%1.24B | 1.16%1.16B | -18.80%989.14M | -22.29%1.05B | -22.29%1.05B | -5.06%1.19B | 1.32%1.15B | 3.58%1.22B | 28.31%1.35B | 28.31%1.35B |
Total liabilities | -8.05%4.03B | -10.41%4.35B | -6.18%4.27B | -1.13%4.82B | -1.13%4.82B | -8.75%4.38B | -2.62%4.86B | 14.74%4.56B | 32.83%4.87B | 32.83%4.87B |
Shareholders'equity | ||||||||||
Share capital | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M |
-common stock | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M | 0.00%620.95M |
Additional paid-in capital | 0.06%681.81M | 0.06%681.81M | 0.15%681.43M | 0.15%681.43M | 0.15%681.43M | 0.15%681.43M | 0.44%681.43M | 0.82%680.41M | 0.82%680.41M | 0.82%680.41M |
Retained earnings | -14.98%899.14M | -25.03%842.05M | -34.67%801.27M | -39.64%846.19M | -39.64%846.19M | -36.94%1.06B | -34.24%1.12B | -41.35%1.23B | -41.60%1.4B | -41.60%1.4B |
Less: Treasury stock | -3.90%219.32M | -3.90%219.32M | -2.07%228.21M | -2.07%228.21M | -2.07%228.21M | 36.92%228.21M | 49.22%228.21M | 48.46%233.02M | 48.46%233.02M | 48.46%233.02M |
Other reserves | -289.25%-5.94M | -103.75%-8.97M | -146.40%-6.29M | -991.25%-2.34M | -991.25%-2.34M | -146.41%-1.53M | -185.68%-4.4M | -147.37%-2.55M | -93.94%263K | -93.94%263K |
Other equity interest | 36.60%70.61M | 40.61%64.96M | 41.92%58.69M | 52.99%52.38M | 52.99%52.38M | 90.04%51.69M | 134.03%46.2M | 222.31%41.36M | 202.61%34.24M | 202.61%34.24M |
Total stockholders'equity | -6.17%2.05B | -11.51%1.98B | -17.39%1.93B | -21.33%1.97B | -21.33%1.97B | -23.24%2.18B | -22.23%2.24B | -28.16%2.33B | -29.54%2.5B | -29.54%2.5B |
Total equity | -6.17%2.05B | -11.51%1.98B | -17.39%1.93B | -21.33%1.97B | -21.33%1.97B | -23.24%2.18B | -22.23%2.24B | -28.16%2.33B | -29.59%2.5B | -29.59%2.5B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data